Kinder Morgan (KMI) | Financial Analysis & Statements
Kinder Morgan Inc. Large-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
4.5B
Gross Profit
2.4B
54.19%
Operating Income
1.4B
30.26%
Net Income
1.0B
22.65%
EPS (Diluted)
$0.45
Balance Sheet Metrics
Total Assets
72.7B
Total Liabilities
40.3B
Shareholders Equity
32.4B
Debt to Equity
1.24
Cash Flow Metrics
Operating Cash Flow
1.7B
Free Cash Flow
872.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Kinder Morgan Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 16.9B | 15.1B | 15.3B | 19.2B | 16.6B |
| Cost of Goods Sold | 8.0B | 6.7B | 7.2B | 11.4B | 8.6B |
| Gross Profit | 9.0B | 8.4B | 8.1B | 7.8B | 8.0B |
| Gross Margin % | 52.9% | 55.7% | 53.1% | 40.4% | 48.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 744.0M | 712.0M | 668.0M | 637.0M | 655.0M |
| Other Operating Expenses | -15.0M | -92.0M | 2.0M | -7.0M | -7.0M |
| Total Operating Expenses | 729.0M | 620.0M | 670.0M | 630.0M | 648.0M |
| Operating Income | 4.7B | 4.4B | 4.2B | 4.0B | 4.5B |
| Operating Margin % | 27.9% | 29.0% | 27.7% | 21.0% | 27.3% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | 1.1B | 867.0M | 750.0M | 815.0M | -829.0M |
| Pre-tax Income | 4.0B | 3.4B | 3.2B | 3.3B | 2.2B |
| Income Tax | 832.0M | 687.0M | 715.0M | 710.0M | 369.0M |
| Effective Tax Rate % | 20.8% | 20.2% | 22.3% | 21.3% | 16.6% |
| Net Income | 3.2B | 2.7B | 2.5B | 2.6B | 1.8B |
| Net Margin % | 18.7% | 18.0% | 16.2% | 13.7% | 11.1% |
| Key Metrics | |||||
| EBITDA | 7.2B | 6.7B | 6.5B | 6.2B | 8.3B |
| EPS (Basic) | $1.37 | $1.17 | $1.06 | $1.12 | $0.78 |
| EPS (Diluted) | $1.37 | $1.17 | $1.06 | $1.12 | $0.78 |
| Basic Shares Outstanding | 2223000000 | 2220000000 | 2234000000 | 2258000000 | 2266000000 |
| Diluted Shares Outstanding | 2223000000 | 2220000000 | 2234000000 | 2258000000 | 2266000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Kinder Morgan Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 63.0M | 88.0M | 83.0M | 745.0M | 1.1B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 1.7B | 1.5B | 1.6B | 1.8B | 1.6B |
| Inventory | 574.0M | 555.0M | 525.0M | 634.0M | 562.0M |
| Other Current Assets | 357.0M | 246.0M | 207.0M | 304.0M | 289.0M |
| Total Current Assets | 2.8B | 2.5B | 2.5B | 3.8B | 3.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 60.7B | 57.8B | 56.4B | 53.2B | 52.1B |
| Goodwill | 41.9B | 41.9B | 42.2B | 41.7B | 41.5B |
| Intangible Assets | 1.7B | 1.8B | 2.0B | 1.8B | 1.7B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.3B | 1.2B | 1.2B | 1.2B | 1.8B |
| Total Non-Current Assets | 70.0B | 68.9B | 68.5B | 66.3B | 66.6B |
| Total Assets | 72.7B | 71.4B | 71.0B | 70.1B | 70.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.4B | 1.4B | 1.4B | 1.4B | 1.3B |
| Short-term Debt | 1.2B | 2.0B | 4.0B | 3.4B | 2.6B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 898.0M | 878.0M | 1.0B | 1.3B | 1.1B |
| Total Current Liabilities | 4.3B | 5.1B | 7.2B | 6.9B | 5.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 30.6B | 29.7B | 28.0B | 28.3B | 30.6B |
| Deferred Tax Liabilities | 2.9B | 2.1B | 1.4B | 623.0M | 0 |
| Other Non-Current Liabilities | 2.3B | 2.5B | 2.6B | 2.0B | 2.0B |
| Total Non-Current Liabilities | 36.0B | 34.4B | 32.1B | 31.0B | 32.7B |
| Total Liabilities | 40.3B | 39.5B | 39.3B | 38.0B | 38.5B |
| Equity | |||||
| Common Stock | 22.0M | 22.0M | 22.0M | 22.0M | 23.0M |
| Retained Earnings | -10.2B | -10.6B | -10.7B | -10.6B | -10.6B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 32.4B | 31.9B | 31.7B | 32.1B | 31.9B |
| Key Metrics | |||||
| Total Debt | 31.8B | 31.7B | 32.0B | 31.7B | 33.2B |
| Working Capital | -1.6B | -2.6B | -4.7B | -3.1B | -2.0B |
Balance Sheet Composition
Kinder Morgan Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 3.2B | 2.7B | 2.5B | 2.6B | 1.8B |
| Depreciation & Amortization | 2.5B | 2.4B | 2.2B | 2.2B | 2.1B |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -80.0M | -121.0M | 1.2B | -311.0M | -52.0M |
| Operating Cash Flow | 6.2B | 5.7B | 6.7B | 5.0B | 4.2B |
| Investing Activities | |||||
| Capital Expenditures | - | - | -28.0M | 6.0M | 406.0M |
| Acquisitions | -648.0M | -62.0M | -1.8B | -487.0M | -1.5B |
| Investment Purchases | -178.0M | -121.0M | -212.0M | -229.0M | -38.0M |
| Investment Sales | 382.0M | - | - | - | - |
| Investing Cash Flow | -483.0M | -177.0M | -2.1B | -1.2B | -1.2B |
| Financing Activities | |||||
| Share Repurchases | 0 | -7.0M | -522.0M | -368.0M | 0 |
| Dividends Paid | -2.6B | -2.6B | -2.5B | -2.5B | -2.5B |
| Debt Issuance | 10.0B | 10.4B | 7.6B | 9.1B | 6.0B |
| Debt Repayment | -10.1B | -10.6B | -7.4B | -9.7B | -6.8B |
| Financing Cash Flow | -2.8B | -2.9B | -3.0B | -3.1B | -3.5B |
| Free Cash Flow | 2.9B | 3.0B | 4.1B | 3.3B | 4.4B |
| Net Change in Cash | 2.9B | 2.6B | 1.6B | 629.0M | -494.0M |
Cash Flow Trend
Kinder Morgan Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.04
Forward P/E
21.51
Price to Book
2.25
Price to Sales
4.15
PEG Ratio
0.46
Profitability Ratios
Profit Margin
18.04%
Operating Margin
30.26%
Return on Equity
9.83%
Return on Assets
4.10%
Financial Health
Current Ratio
0.64
Debt to Equity
99.71
Beta
0.63
Per Share Data
EPS (TTM)
$1.37
Book Value per Share
$14.01
Revenue per Share
$7.62
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| KMI | 70.6B | 23.04 | 2.25 | 9.83% | 18.04% | 99.71 |
| Enbridge | 114.6B | 22.06 | 2.79 | 11.56% | 11.49% | 161.40 |
| Williams Companies | 88.3B | 33.48 | 6.86 | 18.56% | 22.13% | 197.03 |
| TC Energy | 63.5B | 23.65 | 3.47 | 11.44% | 23.09% | 165.37 |
| Oneok | 54.9B | 15.88 | 2.41 | 15.49% | 10.09% | 146.45 |
| Cheniere Energy | 54.1B | 10.60 | 6.86 | 58.73% | 27.35% | 202.22 |
Financial data is updated regularly. All figures are in the company's reporting currency.






