TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 493.4M
Gross Profit 269.1M 54.54%
Operating Income 96.6M 19.58%
Net Income 35.4M 7.18%
EPS (Diluted) $0.19

Balance Sheet Metrics

Total Assets 3.3B
Total Liabilities 3.8B
Shareholders Equity -535.9M

Cash Flow Metrics

Operating Cash Flow 94.4M
Free Cash Flow -33.6M

Revenue & Profitability Trend

Pitney Bowes Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.0B3.3B3.5B3.7B3.6B
Cost of Goods Sold i964.3M2.2B2.4B2.5B2.4B
Gross Profit i1.1B1.1B1.1B1.2B1.2B
Gross Margin % i52.4%33.2%32.0%31.8%33.7%
Operating Expenses
Research & Development i32.0M41.4M43.7M46.8M38.4M
Selling, General & Administrative i717.9M897.3M905.6M924.2M963.3M
Other Operating Expenses i-----
Total Operating Expenses i749.9M938.7M949.2M970.9M1.0B
Operating Income i312.4M146.7M183.1M198.1M195.9M
Operating Margin % i15.4%4.5%5.2%5.4%5.5%
Non-Operating Items
Interest Income i-----
Interest Expense i110.1M163.7M141.8M143.9M153.9M
Other Non-Operating Income-254.7M-389.4M-1.4M-61.6M-225.3M
Pre-tax Income i-52.3M-406.5M39.9M-7.4M-183.4M
Income Tax i-154.8M-20.9M2.9M-10.9M7.1M
Effective Tax Rate % i0.0%0.0%7.4%0.0%0.0%
Net Income i-203.6M-385.6M36.9M-1.4M-180.4M
Net Margin % i-10.0%-11.8%1.0%-0.0%-5.1%
Key Metrics
EBITDA i337.9M315.4M342.6M360.0M358.2M
EPS (Basic) i$-1.13$-2.20$0.21$-0.01$-1.06
EPS (Diluted) i$-1.13$-2.20$0.21$-0.01$-1.06
Basic Shares Outstanding i179510000175640000175904762135100000171267925
Diluted Shares Outstanding i179510000175640000175904762135100000171267925

Income Statement Trend

Pitney Bowes Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i469.7M601.1M670.0M732.5M921.4M
Short-term Investments i16.4M22.2M11.2M14.4M19.0M
Accounts Receivable i160.0M342.2M343.6M334.6M957.3M
Inventory i59.8M70.1M83.7M78.6M71.5M
Other Current Assets66.0M92.3M115.8M157.3M120.1M
Total Current Assets i1.3B1.7B1.8B1.9B2.1B
Non-Current Assets
Property, Plant & Equipment i177.6M386.7M407.3M334.4M347.9M
Goodwill i1.5B1.5B2.2B2.4B2.5B
Intangible Assets i15.8M62.2M77.9M132.4M159.8M
Long-term Investments-----
Other Non-Current Assets795.7M816.2M794.2M793.9M803.8M
Total Non-Current Assets i2.1B2.6B2.9B3.1B3.1B
Total Assets i3.4B4.3B4.7B5.0B5.2B
Liabilities
Current Liabilities
Accounts Payable i239.7M282.4M315.4M311.0M295.2M
Short-term Debt i80.2M119.0M85.3M65.0M255.2M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i1.7B1.7B1.7B1.7B1.9B
Non-Current Liabilities
Long-term Debt i2.0B2.4B2.4B2.5B2.5B
Deferred Tax Liabilities i49.2M211.5M263.1M286.4M279.5M
Other Non-Current Liabilities38.9M48.7M54.5M66.6M47.7M
Total Non-Current Liabilities i2.3B2.9B3.0B3.1B3.3B
Total Liabilities i4.0B4.6B4.7B4.8B5.2B
Equity
Common Stock i270.3M270.3M323.3M323.3M323.3M
Retained Earnings i2.7B3.1B5.1B5.2B5.2B
Treasury Stock i2.7B2.9B4.6B4.6B4.7B
Other Equity-----
Total Shareholders Equity i-578.4M-368.6M60.7M112.6M70.6M
Key Metrics
Total Debt i2.0B2.5B2.5B2.6B2.8B
Working Capital i-354.8M-38.5M70.2M164.1M242.1M

Balance Sheet Composition

Pitney Bowes Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i102.5M-385.6M36.9M3.5M-190.5M
Depreciation & Amortization i114.5M160.4M163.8M162.9M160.6M
Stock-Based Compensation i16.5M9.6M16.6M20.9M17.5M
Working Capital Changes i55.6M32.2M-36.2M47.4M7.0M
Operating Cash Flow i71.1M-230.2M170.1M191.4M-10.3M
Investing Activities
Capital Expenditures i-----
Acquisitions i00106.5M12.6M-6.6M
Investment Purchases i-30.1M-18.9M-36.5M-74.9M-596.8M
Investment Sales i76.6M25.8M28.7M97.4M634.8M
Investing Cash Flow i30.7M-20.0M100.6M30.6M31.8M
Financing Activities
Share Repurchases i00-13.4M00
Dividends Paid i-36.0M-35.2M-34.7M-34.8M-34.3M
Debt Issuance i0266.8M01.2B916.5M
Debt Repayment i-233.9M-322.9M-124.1M-1.4B-1.1B
Financing Cash Flow i-298.6M-31.3M-198.1M-330.4M-235.4M
Free Cash Flow i156.8M-23.4M51.1M117.5M197.0M
Net Change in Cash i-196.7M-281.4M72.5M-108.5M-213.9M

Cash Flow Trend

Pitney Bowes Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 14.13
Forward P/E 11.30
Price to Sales 0.99
PEG Ratio 11.30

Profitability Ratios

Profit Margin -5.60%
Operating Margin 15.47%
Return on Equity 35.20%
Return on Assets 4.47%

Financial Health

Current Ratio 0.76
Debt to Equity -3.77
Beta 1.52

Per Share Data

EPS (TTM) $0.80
Book Value per Share $-3.06
Revenue per Share $10.88

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
pbi1.9B14.13-35.20%-5.60%-3.77
United Parcel 75.3B13.224.7834.91%6.35%183.24
FedEx 55.9B14.092.0114.71%4.65%1.33
Forward Air 859.1M10.225.63-52.07%-6.86%1,000.21
Cryoport 425.6M-3.600.90-9.19%31.67%44.34
Radiant Logistics 289.0M17.511.288.18%1.93%36.16

Financial data is updated regularly. All figures are in the company's reporting currency.