
Pitney Bowes (PBI) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
493.4M
Gross Profit
269.1M
54.54%
Operating Income
96.6M
19.58%
Net Income
35.4M
7.18%
EPS (Diluted)
$0.19
Balance Sheet Metrics
Total Assets
3.3B
Total Liabilities
3.8B
Shareholders Equity
-535.9M
Cash Flow Metrics
Operating Cash Flow
94.4M
Free Cash Flow
-33.6M
Revenue & Profitability Trend
Pitney Bowes Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.0B | 3.3B | 3.5B | 3.7B | 3.6B |
Cost of Goods Sold | 964.3M | 2.2B | 2.4B | 2.5B | 2.4B |
Gross Profit | 1.1B | 1.1B | 1.1B | 1.2B | 1.2B |
Gross Margin % | 52.4% | 33.2% | 32.0% | 31.8% | 33.7% |
Operating Expenses | |||||
Research & Development | 32.0M | 41.4M | 43.7M | 46.8M | 38.4M |
Selling, General & Administrative | 717.9M | 897.3M | 905.6M | 924.2M | 963.3M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 749.9M | 938.7M | 949.2M | 970.9M | 1.0B |
Operating Income | 312.4M | 146.7M | 183.1M | 198.1M | 195.9M |
Operating Margin % | 15.4% | 4.5% | 5.2% | 5.4% | 5.5% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 110.1M | 163.7M | 141.8M | 143.9M | 153.9M |
Other Non-Operating Income | -254.7M | -389.4M | -1.4M | -61.6M | -225.3M |
Pre-tax Income | -52.3M | -406.5M | 39.9M | -7.4M | -183.4M |
Income Tax | -154.8M | -20.9M | 2.9M | -10.9M | 7.1M |
Effective Tax Rate % | 0.0% | 0.0% | 7.4% | 0.0% | 0.0% |
Net Income | -203.6M | -385.6M | 36.9M | -1.4M | -180.4M |
Net Margin % | -10.0% | -11.8% | 1.0% | -0.0% | -5.1% |
Key Metrics | |||||
EBITDA | 337.9M | 315.4M | 342.6M | 360.0M | 358.2M |
EPS (Basic) | $-1.13 | $-2.20 | $0.21 | $-0.01 | $-1.06 |
EPS (Diluted) | $-1.13 | $-2.20 | $0.21 | $-0.01 | $-1.06 |
Basic Shares Outstanding | 179510000 | 175640000 | 175904762 | 135100000 | 171267925 |
Diluted Shares Outstanding | 179510000 | 175640000 | 175904762 | 135100000 | 171267925 |
Income Statement Trend
Pitney Bowes Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 469.7M | 601.1M | 670.0M | 732.5M | 921.4M |
Short-term Investments | 16.4M | 22.2M | 11.2M | 14.4M | 19.0M |
Accounts Receivable | 160.0M | 342.2M | 343.6M | 334.6M | 957.3M |
Inventory | 59.8M | 70.1M | 83.7M | 78.6M | 71.5M |
Other Current Assets | 66.0M | 92.3M | 115.8M | 157.3M | 120.1M |
Total Current Assets | 1.3B | 1.7B | 1.8B | 1.9B | 2.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 177.6M | 386.7M | 407.3M | 334.4M | 347.9M |
Goodwill | 1.5B | 1.5B | 2.2B | 2.4B | 2.5B |
Intangible Assets | 15.8M | 62.2M | 77.9M | 132.4M | 159.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 795.7M | 816.2M | 794.2M | 793.9M | 803.8M |
Total Non-Current Assets | 2.1B | 2.6B | 2.9B | 3.1B | 3.1B |
Total Assets | 3.4B | 4.3B | 4.7B | 5.0B | 5.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 239.7M | 282.4M | 315.4M | 311.0M | 295.2M |
Short-term Debt | 80.2M | 119.0M | 85.3M | 65.0M | 255.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 1.7B | 1.7B | 1.7B | 1.7B | 1.9B |
Non-Current Liabilities | |||||
Long-term Debt | 2.0B | 2.4B | 2.4B | 2.5B | 2.5B |
Deferred Tax Liabilities | 49.2M | 211.5M | 263.1M | 286.4M | 279.5M |
Other Non-Current Liabilities | 38.9M | 48.7M | 54.5M | 66.6M | 47.7M |
Total Non-Current Liabilities | 2.3B | 2.9B | 3.0B | 3.1B | 3.3B |
Total Liabilities | 4.0B | 4.6B | 4.7B | 4.8B | 5.2B |
Equity | |||||
Common Stock | 270.3M | 270.3M | 323.3M | 323.3M | 323.3M |
Retained Earnings | 2.7B | 3.1B | 5.1B | 5.2B | 5.2B |
Treasury Stock | 2.7B | 2.9B | 4.6B | 4.6B | 4.7B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -578.4M | -368.6M | 60.7M | 112.6M | 70.6M |
Key Metrics | |||||
Total Debt | 2.0B | 2.5B | 2.5B | 2.6B | 2.8B |
Working Capital | -354.8M | -38.5M | 70.2M | 164.1M | 242.1M |
Balance Sheet Composition
Pitney Bowes Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 102.5M | -385.6M | 36.9M | 3.5M | -190.5M |
Depreciation & Amortization | 114.5M | 160.4M | 163.8M | 162.9M | 160.6M |
Stock-Based Compensation | 16.5M | 9.6M | 16.6M | 20.9M | 17.5M |
Working Capital Changes | 55.6M | 32.2M | -36.2M | 47.4M | 7.0M |
Operating Cash Flow | 71.1M | -230.2M | 170.1M | 191.4M | -10.3M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 0 | 0 | 106.5M | 12.6M | -6.6M |
Investment Purchases | -30.1M | -18.9M | -36.5M | -74.9M | -596.8M |
Investment Sales | 76.6M | 25.8M | 28.7M | 97.4M | 634.8M |
Investing Cash Flow | 30.7M | -20.0M | 100.6M | 30.6M | 31.8M |
Financing Activities | |||||
Share Repurchases | 0 | 0 | -13.4M | 0 | 0 |
Dividends Paid | -36.0M | -35.2M | -34.7M | -34.8M | -34.3M |
Debt Issuance | 0 | 266.8M | 0 | 1.2B | 916.5M |
Debt Repayment | -233.9M | -322.9M | -124.1M | -1.4B | -1.1B |
Financing Cash Flow | -298.6M | -31.3M | -198.1M | -330.4M | -235.4M |
Free Cash Flow | 156.8M | -23.4M | 51.1M | 117.5M | 197.0M |
Net Change in Cash | -196.7M | -281.4M | 72.5M | -108.5M | -213.9M |
Cash Flow Trend
Pitney Bowes Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.13
Forward P/E
11.30
Price to Sales
0.99
PEG Ratio
11.30
Profitability Ratios
Profit Margin
-5.60%
Operating Margin
15.47%
Return on Equity
35.20%
Return on Assets
4.47%
Financial Health
Current Ratio
0.76
Debt to Equity
-3.77
Beta
1.52
Per Share Data
EPS (TTM)
$0.80
Book Value per Share
$-3.06
Revenue per Share
$10.88
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pbi | 1.9B | 14.13 | - | 35.20% | -5.60% | -3.77 |
United Parcel | 75.3B | 13.22 | 4.78 | 34.91% | 6.35% | 183.24 |
FedEx | 55.9B | 14.09 | 2.01 | 14.71% | 4.65% | 1.33 |
Forward Air | 859.1M | 10.22 | 5.63 | -52.07% | -6.86% | 1,000.21 |
Cryoport | 425.6M | -3.60 | 0.90 | -9.19% | 31.67% | 44.34 |
Radiant Logistics | 289.0M | 17.51 | 1.28 | 8.18% | 1.93% | 36.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.