Pitney Bowes (PBI) | Financial Analysis & Statements
Pitney Bowes Inc. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
477.6M
Gross Profit
262.9M
55.05%
Operating Income
123.9M
25.95%
Net Income
27.3M
5.72%
Balance Sheet Metrics
Total Assets
3.2B
Total Liabilities
4.0B
Shareholders Equity
-802.4M
Cash Flow Metrics
Operating Cash Flow
78.0M
Free Cash Flow
201.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Pitney Bowes Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.9B | 2.0B | 3.3B | 3.5B | 3.7B |
| Cost of Goods Sold | 868.8M | 964.3M | 2.2B | 2.4B | 2.5B |
| Gross Profit | 1.0B | 1.1B | 1.1B | 1.1B | 1.2B |
| Gross Margin % | 54.1% | 52.4% | 33.2% | 32.0% | 31.8% |
| Operating Expenses | |||||
| Research & Development | 15.3M | 32.0M | 41.4M | 43.7M | 46.8M |
| Selling, General & Administrative | 621.6M | 717.9M | 897.3M | 905.6M | 924.2M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 636.8M | 749.9M | 938.7M | 949.2M | 970.9M |
| Operating Income | 387.0M | 312.4M | 146.7M | 183.1M | 198.1M |
| Operating Margin % | 20.4% | 15.4% | 4.5% | 5.2% | 5.4% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 101.5M | 110.1M | 163.7M | 141.8M | 143.9M |
| Other Non-Operating Income | -93.0M | -254.7M | -389.4M | -1.4M | -61.6M |
| Pre-tax Income | 192.5M | -52.3M | -406.5M | 39.9M | -7.4M |
| Income Tax | 47.8M | -154.8M | -20.9M | 2.9M | -10.9M |
| Effective Tax Rate % | 24.8% | 0.0% | 0.0% | 7.4% | 0.0% |
| Net Income | 144.7M | -203.6M | -385.6M | 36.9M | -1.4M |
| Net Margin % | 7.6% | -10.0% | -11.8% | 1.0% | -0.0% |
| Key Metrics | |||||
| EBITDA | 491.0M | 337.9M | 315.4M | 342.6M | 360.0M |
| EPS (Basic) | $0.84 | $-1.13 | $-2.20 | $0.21 | $-0.01 |
| EPS (Diluted) | $0.84 | $-1.13 | $-2.20 | $0.21 | $-0.01 |
| Basic Shares Outstanding | 171605000 | 179510000 | 175640000 | 175904762 | 135100000 |
| Diluted Shares Outstanding | 171605000 | 179510000 | 175640000 | 175904762 | 135100000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Pitney Bowes Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 284.9M | 469.7M | 601.1M | 670.0M | 732.5M |
| Short-term Investments | 12.2M | 16.4M | 22.2M | 11.2M | 14.4M |
| Accounts Receivable | 168.1M | 160.0M | 342.2M | 343.6M | 334.6M |
| Inventory | 66.2M | 59.8M | 70.1M | 83.7M | 78.6M |
| Other Current Assets | 69.5M | 66.0M | 92.3M | 115.8M | 157.3M |
| Total Current Assets | 1.1B | 1.3B | 1.7B | 1.8B | 1.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 164.6M | 177.6M | 386.7M | 407.3M | 334.4M |
| Goodwill | 1.5B | 1.5B | 1.5B | 2.2B | 2.4B |
| Intangible Assets | 14.7M | 15.8M | 62.2M | 77.9M | 132.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 785.2M | 795.7M | 816.2M | 794.2M | 793.9M |
| Total Non-Current Assets | 2.1B | 2.1B | 2.6B | 2.9B | 3.1B |
| Total Assets | 3.2B | 3.4B | 4.3B | 4.7B | 5.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 230.0M | 239.7M | 282.4M | 315.4M | 311.0M |
| Short-term Debt | 45.5M | 80.2M | 119.0M | 85.3M | 65.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 1.5B | 1.7B | 1.7B | 1.7B | 1.7B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.1B | 2.0B | 2.4B | 2.4B | 2.5B |
| Deferred Tax Liabilities | 72.7M | 49.2M | 211.5M | 263.1M | 286.4M |
| Other Non-Current Liabilities | 42.1M | 38.9M | 48.7M | 54.5M | 66.6M |
| Total Non-Current Liabilities | 2.4B | 2.3B | 2.9B | 3.0B | 3.1B |
| Total Liabilities | 4.0B | 4.0B | 4.6B | 4.7B | 4.8B |
| Equity | |||||
| Common Stock | 270.3M | 270.3M | 270.3M | 323.3M | 323.3M |
| Retained Earnings | 2.7B | 2.7B | 3.1B | 5.1B | 5.2B |
| Treasury Stock | 2.9B | 2.7B | 2.9B | 4.6B | 4.6B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -802.4M | -578.4M | -368.6M | 60.7M | 112.6M |
| Key Metrics | |||||
| Total Debt | 2.1B | 2.0B | 2.5B | 2.5B | 2.6B |
| Working Capital | -447.3M | -354.8M | -38.5M | 70.2M | 164.1M |
Balance Sheet Composition
Pitney Bowes Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 144.7M | 102.5M | -385.6M | 36.9M | 3.5M |
| Depreciation & Amortization | 111.6M | 114.5M | 160.4M | 163.8M | 162.9M |
| Stock-Based Compensation | 14.2M | 16.5M | 9.6M | 16.6M | 20.9M |
| Working Capital Changes | 78.2M | 55.6M | 32.2M | -36.2M | 47.4M |
| Operating Cash Flow | 415.6M | 71.1M | -230.2M | 170.1M | 191.4M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -2.2M | 0 | 0 | 106.5M | 12.6M |
| Investment Purchases | -34.8M | -30.1M | -18.9M | -36.5M | -74.9M |
| Investment Sales | 28.3M | 76.6M | 25.8M | 28.7M | 97.4M |
| Investing Cash Flow | -58.8M | 30.7M | -20.0M | 100.6M | 30.6M |
| Financing Activities | |||||
| Share Repurchases | -378.4M | 0 | 0 | -13.4M | 0 |
| Dividends Paid | -51.1M | -36.0M | -35.2M | -34.7M | -34.8M |
| Debt Issuance | 1.0B | 0 | 266.8M | 0 | 1.2B |
| Debt Repayment | -934.3M | -233.9M | -322.9M | -124.1M | -1.4B |
| Financing Cash Flow | -420.7M | -298.6M | -31.3M | -198.1M | -330.4M |
| Free Cash Flow | 317.0M | 156.8M | -23.4M | 51.1M | 117.5M |
| Net Change in Cash | -63.9M | -196.7M | -281.4M | 72.5M | -108.5M |
Cash Flow Trend
Pitney Bowes Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.30
Forward P/E
9.57
Price to Sales
1.21
PEG Ratio
9.57
Profitability Ratios
Profit Margin
7.65%
Operating Margin
24.37%
Return on Equity
-18.03%
Return on Assets
7.22%
Financial Health
Current Ratio
0.71
Debt to Equity
-2.69
Beta
1.38
Per Share Data
EPS (TTM)
$0.84
Book Value per Share
$-5.32
Revenue per Share
$11.03
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PBI | 2.3B | 18.30 | - | -18.03% | 7.65% | -2.69 |
| FedEx | 93.7B | 20.62 | 3.10 | 15.87% | 4.88% | 140.99 |
| United Parcel | 90.9B | 16.31 | 5.60 | 33.77% | 6.29% | 175.88 |
| GXO Logistics | 6.5B | 200.96 | 2.16 | 1.19% | 0.24% | 194.16 |
| Landstar System | 6.1B | 53.59 | 7.59 | 13.01% | 2.42% | 16.85 |
| Hub | 2.7B | 25.19 | 1.58 | 6.24% | 2.82% | 28.41 |
Financial data is updated regularly. All figures are in the company's reporting currency.






