
PG&E (PCG) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
24.4B
Gross Profit
9.2B
37.50%
Operating Income
4.6B
18.65%
Net Income
2.5B
10.29%
EPS (Diluted)
$1.15
Balance Sheet Metrics
Total Assets
133.7B
Total Liabilities
103.3B
Shareholders Equity
30.4B
Debt to Equity
3.40
Cash Flow Metrics
Operating Cash Flow
7.7B
Free Cash Flow
-2.3B
Revenue & Profitability Trend
PG&E Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 24.4B | 24.4B | 21.7B | 20.6B | 18.5B |
Cost of Goods Sold | 15.3B | 16.1B | 14.7B | 14.6B | 12.6B |
Gross Profit | 9.2B | 8.3B | 7.0B | 6.1B | 5.9B |
Operating Expenses | 416.0M | 567.0M | 477.0M | 517.0M | 413.0M |
Operating Income | 4.6B | 4.0B | 2.7B | 2.1B | 2.0B |
Pre-tax Income | 2.3B | 699.0M | 476.0M | 748.0M | -942.0M |
Income Tax | -200.0M | -1.6B | -1.3B | 836.0M | 362.0M |
Net Income | 2.5B | 2.3B | 1.8B | -88.0M | -1.3B |
EPS (Diluted) | $1.15 | $1.05 | $0.84 | -$0.05 | -$1.05 |
Income Statement Trend
PG&E Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 17.2B | 14.4B | 12.8B | 11.1B | 9.6B |
Non-Current Assets | 116.4B | 111.3B | 105.8B | 92.2B | 88.3B |
Total Assets | 133.7B | 125.7B | 118.6B | 103.3B | 97.9B |
Liabilities | |||||
Current Liabilities | 16.3B | 17.3B | 15.8B | 17.4B | 13.6B |
Non-Current Liabilities | 86.9B | 83.1B | 79.8B | 64.7B | 63.0B |
Total Liabilities | 103.3B | 100.4B | 95.6B | 82.1B | 76.6B |
Equity | |||||
Total Shareholders Equity | 30.4B | 25.3B | 23.1B | 21.2B | 21.3B |
Balance Sheet Composition
PG&E Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.5B | 2.3B | 1.8B | -88.0M | 411.0M |
Operating Cash Flow | 7.7B | 4.1B | 3.6B | 2.1B | -19.2B |
Investing Activities | |||||
Capital Expenditures | - | - | - | 749.0M | 0 |
Investing Cash Flow | -1.0B | 552.0M | -630.0M | 1.5B | -58.0M |
Financing Activities | |||||
Dividends Paid | -86.0M | - | - | - | - |
Financing Cash Flow | 3.6B | -8.3B | -2.9B | -7.1B | 24.1B |
Free Cash Flow | -2.3B | -5.0B | -5.9B | -5.4B | -26.7B |
Cash Flow Trend
PG&E Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.99
Forward P/E
9.57
Price to Book
1.07
Price to Sales
1.27
PEG Ratio
9.57
Profitability Ratios
Profit Margin
9.58%
Operating Margin
23.08%
Return on Equity
8.26%
Return on Assets
2.43%
Financial Health
Current Ratio
0.95
Debt to Equity
193.84
Beta
0.61
Per Share Data
EPS (TTM)
$1.09
Book Value per Share
$13.24
Revenue per Share
$11.38
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pcg | 31.1B | 12.99 | 1.07 | 8.26% | 9.58% | 193.84 |
NextEra Energy | 145.6B | 26.49 | 2.92 | 7.06% | 21.81% | 148.56 |
Southern Company | 99.8B | 21.74 | 2.94 | 12.24% | 16.54% | 188.38 |
Duke Energy | 90.9B | 19.43 | 1.83 | 9.48% | 15.62% | 168.90 |
American Electric | 55.2B | 19.94 | 2.02 | 10.42% | 13.71% | 171.50 |
Dominion Energy | 47.7B | 21.58 | 1.81 | 7.72% | 15.63% | 145.20 |
Financial data is updated regularly. All figures are in the company's reporting currency.