PG&E (PCG) | Financial Analysis & Statements
PG&E Corporation Large-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
6.8B
Gross Profit
2.6B
38.76%
Operating Income
1.2B
17.99%
Net Income
670.0M
9.85%
Balance Sheet Metrics
Total Assets
141.6B
Total Liabilities
108.8B
Shareholders Equity
32.8B
Debt to Equity
3.32
Cash Flow Metrics
Operating Cash Flow
1.9B
Free Cash Flow
-1.2B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
PG&E Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 24.9B | 24.4B | 24.4B | 21.7B | 20.6B |
| Cost of Goods Sold | 15.1B | 15.3B | 16.1B | 14.7B | 14.6B |
| Gross Profit | 9.9B | 9.2B | 8.3B | 7.0B | 6.1B |
| Gross Margin % | 39.6% | 37.5% | 34.0% | 32.4% | 29.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 387.0M | 416.0M | 567.0M | 477.0M | 517.0M |
| Total Operating Expenses | 387.0M | 416.0M | 567.0M | 477.0M | 517.0M |
| Operating Income | 4.8B | 4.6B | 4.0B | 2.7B | 2.1B |
| Operating Margin % | 19.4% | 18.6% | 16.4% | 12.4% | 10.4% |
| Non-Operating Items | |||||
| Interest Income | 520.0M | 604.0M | 606.0M | 162.0M | 20.0M |
| Interest Expense | 3.0B | 3.1B | 2.8B | 1.9B | 1.6B |
| Other Non-Operating Income | 82.0M | 206.0M | -1.1B | -451.0M | 188.0M |
| Pre-tax Income | 2.4B | 2.3B | 699.0M | 476.0M | 748.0M |
| Income Tax | -280.0M | -200.0M | -1.6B | -1.3B | 836.0M |
| Effective Tax Rate % | -11.6% | -8.7% | -222.7% | -281.1% | 111.8% |
| Net Income | 2.7B | 2.5B | 2.3B | 1.8B | -88.0M |
| Net Margin % | 10.8% | 10.3% | 9.2% | 8.4% | -0.4% |
| Key Metrics | |||||
| EBITDA | 10.2B | 9.6B | 8.6B | 7.1B | 6.0B |
| EPS (Basic) | $1.18 | $1.16 | $1.09 | $0.91 | $-0.05 |
| EPS (Diluted) | $1.18 | $1.15 | $1.05 | $0.84 | $-0.05 |
| Basic Shares Outstanding | 2197000000 | 2141000000 | 2064000000 | 1987000000 | 1985000000 |
| Diluted Shares Outstanding | 2197000000 | 2141000000 | 2064000000 | 1987000000 | 1985000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
PG&E Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 713.0M | 940.0M | 635.0M | 734.0M | 291.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 2.3B | 2.2B | 2.0B | 2.6B | 2.3B |
| Inventory | 820.0M | 820.0M | 870.0M | 842.0M | 596.0M |
| Other Current Assets | 2.3B | 2.4B | 2.1B | 2.2B | 1.8B |
| Total Current Assets | 15.8B | 17.2B | 14.4B | 12.8B | 11.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 129.4B | 1.3B | 1.4B | 1.3B | 1.3B |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 8.8B | 8.3B | 7.6B | 8.6B | 8.2B |
| Total Non-Current Assets | 125.8B | 116.4B | 111.3B | 105.8B | 92.2B |
| Total Assets | 141.6B | 133.7B | 125.7B | 118.6B | 103.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.4B | 2.7B | 2.3B | 2.9B | 2.9B |
| Short-term Debt | 3.6B | 4.3B | 5.7B | 4.6B | 7.1B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 4.5B | 4.6B | 6.1B | 5.3B | 5.2B |
| Total Current Liabilities | 16.3B | 16.3B | 17.3B | 15.8B | 17.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 57.7B | 54.0B | 52.0B | 49.0B | 39.0B |
| Deferred Tax Liabilities | 4.1B | 3.1B | 2.0B | 2.7B | 3.2B |
| Other Non-Current Liabilities | 4.5B | 4.2B | 3.6B | 4.3B | 4.3B |
| Total Non-Current Liabilities | 92.5B | 86.9B | 83.1B | 79.8B | 64.7B |
| Total Liabilities | 108.8B | 103.3B | 100.4B | 95.6B | 82.1B |
| Equity | |||||
| Common Stock | 31.6B | 31.6B | 30.4B | 32.9B | 35.1B |
| Retained Earnings | -650.0M | -3.0B | -5.3B | -7.5B | -9.3B |
| Treasury Stock | - | 0 | 0 | 2.5B | 4.9B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 32.8B | 30.4B | 25.3B | 23.1B | 21.2B |
| Key Metrics | |||||
| Total Debt | 61.3B | 58.3B | 57.7B | 53.5B | 46.2B |
| Working Capital | -470.0M | 886.0M | -2.9B | -3.0B | -6.4B |
Balance Sheet Composition
PG&E Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.7B | 2.5B | 2.3B | 1.8B | -88.0M |
| Depreciation & Amortization | 4.6B | 4.2B | 3.7B | 3.9B | 3.4B |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 292.0M | 140.0M | -650.0M | -1.8B | -2.8B |
| Operating Cash Flow | 8.3B | 7.7B | 4.1B | 3.6B | 2.1B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | 749.0M |
| Acquisitions | - | - | 0 | 0 | 749.0M |
| Investment Purchases | -4.1B | -3.4B | -2.3B | -4.2B | -1.7B |
| Investment Sales | 3.6B | 2.4B | 2.8B | 3.6B | 1.7B |
| Investing Cash Flow | -529.0M | -1.0B | 552.0M | -630.0M | 1.5B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -317.0M | -86.0M | - | - | - |
| Debt Issuance | 10.3B | 13.8B | 7.6B | 13.0B | 5.5B |
| Debt Repayment | -6.6B | -13.7B | -16.0B | -16.1B | -11.5B |
| Financing Cash Flow | 2.4B | 3.6B | -8.3B | -2.9B | -7.1B |
| Free Cash Flow | -3.1B | -2.3B | -5.0B | -5.9B | -5.4B |
| Net Change in Cash | 10.1B | 10.3B | -3.7B | 31.0M | -3.5B |
Cash Flow Trend
PG&E Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.26
Forward P/E
9.34
Price to Book
1.19
Price to Sales
1.49
PEG Ratio
0.36
Profitability Ratios
Profit Margin
10.40%
Operating Margin
21.30%
Return on Equity
8.21%
Return on Assets
2.43%
Financial Health
Current Ratio
0.97
Debt to Equity
187.04
Beta
0.34
Per Share Data
EPS (TTM)
$1.18
Book Value per Share
$14.09
Revenue per Share
$11.35
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PCG | 37.1B | 14.26 | 1.19 | 8.21% | 10.40% | 187.04 |
| NextEra Energy | 200.7B | 27.45 | 3.46 | 8.37% | 24.93% | 146.24 |
| Southern Company | 105.4B | 23.96 | 2.92 | 11.04% | 14.69% | 190.59 |
| Duke Energy | 99.0B | 20.17 | 1.95 | 9.72% | 15.63% | 171.84 |
| American Electric | 73.2B | 20.28 | 2.35 | 12.49% | 16.36% | 154.24 |
| Dominion Energy | 55.0B | 17.61 | 1.91 | 9.74% | 18.16% | 150.09 |
Financial data is updated regularly. All figures are in the company's reporting currency.






