
Precision Drilling (PDS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
292.9M
Gross Profit
239.0M
81.59%
Operating Income
23.9M
8.18%
Net Income
11.9M
4.05%
EPS (Diluted)
$1.07
Balance Sheet Metrics
Total Assets
2.0B
Total Liabilities
776.3M
Shareholders Equity
1.2B
Debt to Equity
0.65
Cash Flow Metrics
Operating Cash Flow
84.9M
Free Cash Flow
68.2M
Revenue & Profitability Trend
Precision Drilling Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.4B | 1.3B | 1.6B | 986.8M | 935.8M |
Cost of Goods Sold | 222.8M | 206.0M | 279.0M | 282.3M | 316.3M |
Gross Profit | 1.1B | 1.1B | 1.3B | 704.5M | 619.4M |
Gross Margin % | 83.7% | 84.6% | 82.7% | 71.4% | 66.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 95.4M | 84.6M | 181.0M | 95.9M | 70.9M |
Other Operating Expenses | 899.5M | 840.7M | 1.1B | 698.1M | 583.4M |
Total Operating Expenses | 994.9M | 925.3M | 1.3B | 794.1M | 654.3M |
Operating Income | 152.6M | 210.5M | 32.6M | -89.6M | -34.9M |
Operating Margin % | 11.1% | 15.7% | 2.0% | -9.1% | -3.7% |
Non-Operating Items | |||||
Interest Income | 1.6M | 963.8K | 323.0K | 210.0K | 739.0K |
Interest Expense | 49.2M | 56.1M | 85.0M | 81.8M | 102.0M |
Other Non-Operating Income | 8.9M | 31.3M | 41.1M | -1.8M | 33.1M |
Pre-tax Income | 111.3M | 184.0M | -14.1M | -182.8M | -109.2M |
Income Tax | 31.1M | -16.2M | 20.2M | -5.4M | 11.0M |
Effective Tax Rate % | 28.0% | -8.8% | 0.0% | 0.0% | 0.0% |
Net Income | 80.2M | 200.3M | -34.3M | -177.4M | -120.1M |
Net Margin % | 5.9% | 14.9% | -2.1% | -18.0% | -12.8% |
Key Metrics | |||||
EBITDA | 374.4M | 414.9M | 308.8M | 183.1M | 276.0M |
EPS (Basic) | $7.81 | $21.03 | $-2.53 | $-13.32 | $-8.76 |
EPS (Diluted) | $7.81 | $19.53 | $-2.53 | $-13.32 | $-8.76 |
Basic Shares Outstanding | 10249668 | 13754000 | 19682338 | 19346695 | 19938066 |
Diluted Shares Outstanding | 10249668 | 13754000 | 19682338 | 19346695 | 19938066 |
Income Statement Trend
Precision Drilling Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 53.1M | 37.5M | 21.6M | 40.6M | 108.8M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 213.7M | 231.6M | 322.8M | 179.6M | 130.7M |
Inventory | 31.2M | 24.4M | 35.2M | 23.4M | 26.3M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 361.1M | 353.7M | 470.7M | 319.8M | 342.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 5.1B | 4.6B | 6.6B | 6.3B | 6.3B |
Goodwill | 9.4M | 12.0M | 19.6M | 23.9M | 27.7M |
Intangible Assets | 9.4M | 12.0M | 19.6M | 23.9M | 27.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 14.3M | 54.9M | 22.5M | 8.2M | 1.1M |
Total Non-Current Assets | 1.8B | 1.7B | 2.4B | 2.3B | 2.6B |
Total Assets | 2.1B | 2.1B | 2.9B | 2.7B | 2.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 81.6M | 104.8M | 136.4M | 90.8M | 56.9M |
Short-term Debt | 14.8M | 14.0M | 15.0M | 13.2M | 12.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 244.0M | 253.2M | 410.0M | 238.1M | 166.8M |
Non-Current Liabilities | |||||
Long-term Debt | 624.6M | 673.0M | 1.1B | 1.2B | 1.3B |
Deferred Tax Liabilities | 34.2M | 50.9M | 28.9M | 12.2M | 21.2M |
Other Non-Current Liabilities | 5.4M | 4.9M | 7.5M | 6.5M | 7.6M |
Total Non-Current Liabilities | 674.0M | 746.2M | 1.2B | 1.2B | 1.3B |
Total Liabilities | 917.9M | 999.4M | 1.6B | 1.4B | 1.5B |
Equity | |||||
Common Stock | 1.7B | 1.6B | 2.3B | 2.3B | 2.3B |
Retained Earnings | -648.9M | -700.7M | -1.3B | -1.3B | -1.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.2B | 1.1B | 1.2B | 1.2B | 1.4B |
Key Metrics | |||||
Total Debt | 639.4M | 687.0M | 1.2B | 1.2B | 1.3B |
Working Capital | 117.1M | 100.6M | 60.6M | 81.6M | 175.4M |
Balance Sheet Composition
Precision Drilling Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 80.2M | 200.3M | -34.3M | -177.4M | -120.1M |
Depreciation & Amortization | 222.8M | 206.0M | 279.0M | 282.3M | 316.3M |
Stock-Based Compensation | 13.6M | 4.6M | 60.1M | 32.0M | 17.8M |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | 397.8M | 458.9M | 413.3M | 222.0M | 330.0M |
Investing Activities | |||||
Capital Expenditures | -134.2M | -139.3M | -147.1M | -62.9M | -40.4M |
Acquisitions | 0 | -19.8M | -10.2M | 0 | - |
Investment Purchases | -522.2K | -3.7M | -617.0K | -3.5M | 0 |
Investment Sales | 2.6M | 6.9M | 0 | - | - |
Investing Cash Flow | -146.2M | -147.5M | -144.4M | -56.6M | -40.5M |
Financing Activities | |||||
Share Repurchases | -54.4M | -20.7M | -10.0M | -4.3M | -11.3M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 20.2M | 112.6M | 144.9M | 696.3M | 151.1M |
Debt Repayment | -156.7M | -266.3M | -257.9M | -831.6M | -284.3M |
Financing Cash Flow | -188.8M | -174.5M | -123.0M | -149.9M | -145.6M |
Free Cash Flow | 191.2M | 189.6M | 52.9M | 63.3M | 164.5M |
Net Change in Cash | 62.8M | 137.0M | 145.9M | 15.4M | 143.9M |
Cash Flow Trend
Precision Drilling Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.35
Forward P/E
7.15
Price to Book
0.43
Price to Sales
0.39
PEG Ratio
-0.65
Profitability Ratios
Profit Margin
5.67%
Operating Margin
8.18%
Return on Equity
6.40%
Return on Assets
4.45%
Financial Health
Current Ratio
1.01
Debt to Equity
45.02
Beta
1.83
Per Share Data
EPS (TTM)
$5.15
Book Value per Share
$124.96
Revenue per Share
$133.93
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pds | 712.3M | 10.35 | 0.43 | 6.40% | 5.67% | 45.02 |
Noble | 4.2B | 13.91 | 0.91 | 7.18% | 9.39% | 42.74 |
Transocean | 2.8B | -4.92 | 0.28 | -14.99% | -39.64% | 70.03 |
Seadrill Limited | 1.8B | 24.38 | 0.63 | 2.60% | 5.97% | 21.56 |
Helmerich & Payne | 1.8B | 7.04 | 0.64 | -1.00% | -0.90% | 81.44 |
Borr Drilling | 684.1M | 10.86 | 0.56 | 5.39% | 5.48% | 202.69 |
Financial data is updated regularly. All figures are in the company's reporting currency.