
PPL (PPL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.5B
Gross Profit
1.1B
44.45%
Operating Income
678.0M
27.08%
Net Income
414.0M
16.53%
Balance Sheet Metrics
Total Assets
41.1B
Total Liabilities
27.0B
Shareholders Equity
14.1B
Debt to Equity
1.92
Cash Flow Metrics
Operating Cash Flow
534.0M
Free Cash Flow
-349.0M
Revenue & Profitability Trend
PPL Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 8.5B | 8.3B | 7.9B | 5.8B | 5.5B |
Cost of Goods Sold | 5.1B | 5.0B | 5.0B | 3.1B | 2.7B |
Gross Profit | 3.4B | 3.3B | 2.9B | 2.7B | 2.8B |
Gross Margin % | 40.1% | 39.4% | 36.5% | 46.9% | 50.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | -40.0M | -47.0M | -21.0M | 2.0M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 0 | -40.0M | -47.0M | -21.0M | 2.0M |
Operating Income | 1.7B | 1.6B | 1.4B | 1.4B | 1.6B |
Operating Margin % | 20.6% | 19.6% | 17.4% | 24.6% | 29.0% |
Non-Operating Items | |||||
Interest Income | 33.0M | 32.0M | 4.0M | 12.0M | 9.0M |
Interest Expense | 738.0M | 666.0M | 513.0M | 918.0M | 634.0M |
Other Non-Operating Income | 81.0M | -72.0M | 50.0M | 3.0M | -7.0M |
Pre-tax Income | 1.1B | 924.0M | 915.0M | 521.0M | 954.0M |
Income Tax | 228.0M | 184.0M | 201.0M | 503.0M | 314.0M |
Effective Tax Rate % | 20.4% | 19.9% | 22.0% | 96.5% | 32.9% |
Net Income | 888.0M | 740.0M | 756.0M | -1.5B | 1.5B |
Net Margin % | 10.5% | 8.9% | 9.6% | -25.6% | 26.8% |
Key Metrics | |||||
EBITDA | 3.2B | 3.0B | 2.6B | 2.6B | 2.6B |
EPS (Basic) | $1.20 | $1.00 | $1.02 | $-1.93 | $1.91 |
EPS (Diluted) | $1.20 | $1.00 | $1.02 | $-1.93 | $1.91 |
Basic Shares Outstanding | 737756000 | 737036000 | 736027000 | 762902000 | 768590000 |
Diluted Shares Outstanding | 737756000 | 737036000 | 736027000 | 762902000 | 768590000 |
Income Statement Trend
PPL Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 306.0M | 331.0M | 356.0M | 3.6B | 442.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 961.0M | 950.0M | 896.0M | 583.0M | 603.0M |
Inventory | 511.0M | 505.0M | 443.0M | 322.0M | 302.0M |
Other Current Assets | 405.0M | 344.0M | 335.0M | 106.0M | 130.0M |
Total Current Assets | 2.9B | 2.9B | 2.8B | 5.0B | 20.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 79.0M | 72.0M | 92.0M | 266.0M | 237.0M |
Goodwill | 4.8B | 4.8B | 4.8B | 1.8B | 1.8B |
Intangible Assets | 314.0M | 306.0M | 313.0M | 343.0M | 351.0M |
Long-term Investments | - | - | - | - | 52.0M |
Other Non-Current Assets | 419.0M | 459.0M | 395.0M | 451.0M | 387.0M |
Total Non-Current Assets | 38.2B | 36.3B | 35.0B | 28.2B | 27.2B |
Total Assets | 41.1B | 39.2B | 37.8B | 33.2B | 48.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.2B | 1.1B | 1.2B | 679.0M | 745.0M |
Short-term Debt | 854.0M | 993.0M | 1.3B | 543.0M | 2.2B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 837.0M | 816.0M | 862.0M | 619.0M | 11.6B |
Total Current Liabilities | 3.3B | 3.3B | 3.8B | 2.3B | 15.1B |
Non-Current Liabilities | |||||
Long-term Debt | 16.0B | 14.6B | 12.9B | 10.7B | 13.6B |
Deferred Tax Liabilities | 3.5B | 3.2B | 3.1B | 3.3B | 2.7B |
Other Non-Current Liabilities | 452.0M | 385.0M | 361.0M | 479.0M | 564.0M |
Total Non-Current Liabilities | 23.7B | 22.0B | 20.1B | 17.2B | 19.7B |
Total Liabilities | 27.0B | 25.3B | 23.9B | 19.5B | 34.7B |
Equity | |||||
Common Stock | 8.0M | 8.0M | 8.0M | 8.0M | 8.0M |
Retained Earnings | 2.8B | 2.7B | 2.7B | 2.6B | 5.3B |
Treasury Stock | 928.0M | 948.0M | 967.0M | 1.0B | 0 |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 14.1B | 13.9B | 13.9B | 13.7B | 13.4B |
Key Metrics | |||||
Total Debt | 16.8B | 15.6B | 14.2B | 11.2B | 15.9B |
Working Capital | -453.0M | -408.0M | -965.0M | 2.7B | 5.8B |
Balance Sheet Composition
PPL Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 888.0M | 740.0M | 714.0M | 18.0M | 640.0M |
Depreciation & Amortization | 1.4B | 1.3B | 1.2B | 1.1B | 1.1B |
Stock-Based Compensation | 46.0M | 33.0M | 37.0M | 37.0M | 29.0M |
Working Capital Changes | 21.0M | -172.0M | -313.0M | 27.0M | -98.0M |
Operating Cash Flow | 2.4B | 1.8B | 1.8B | 1.1B | 1.7B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | -3.2B |
Acquisitions | 0 | 0 | -3.5B | 10.6B | 0 |
Investment Purchases | - | - | - | - | 0 |
Investment Sales | 0 | - | - | - | 9.0M |
Investing Cash Flow | -13.0M | 7.0M | -3.5B | 10.5B | -3.2B |
Financing Activities | |||||
Share Repurchases | - | 0 | 0 | -1.0B | 0 |
Dividends Paid | -747.0M | -704.0M | -787.0M | -1.3B | -1.3B |
Debt Issuance | 1.9B | 3.3B | 850.0M | 650.0M | 2.1B |
Debt Repayment | 0 | -1.9B | -264.0M | -5.7B | -1.0B |
Financing Cash Flow | 435.0M | 650.0M | 709.0M | -8.1B | 90.0M |
Free Cash Flow | -465.0M | -632.0M | -425.0M | 297.0M | 476.0M |
Net Change in Cash | 2.9B | 2.5B | -1.0B | 3.5B | -1.5B |
Cash Flow Trend
PPL Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.21
Forward P/E
18.46
Price to Book
1.75
Price to Sales
2.88
PEG Ratio
18.46
Profitability Ratios
Profit Margin
11.49%
Operating Margin
27.40%
Return on Equity
7.02%
Return on Assets
2.97%
Financial Health
Current Ratio
0.81
Debt to Equity
121.31
Beta
0.67
Per Share Data
EPS (TTM)
$1.34
Book Value per Share
$19.35
Revenue per Share
$11.74
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ppl | 25.0B | 25.21 | 1.75 | 7.02% | 11.49% | 121.31 |
NextEra Energy | 146.9B | 24.86 | 2.89 | 7.59% | 22.85% | 152.94 |
Southern Company | 104.4B | 22.76 | 3.08 | 12.24% | 16.54% | 188.38 |
Duke Energy | 91.4B | 19.50 | 1.84 | 9.48% | 15.62% | 168.90 |
American Electric | 57.7B | 20.84 | 2.11 | 10.42% | 13.71% | 171.50 |
Dominion Energy | 49.5B | 22.39 | 1.88 | 7.72% | 15.63% | 145.20 |
Financial data is updated regularly. All figures are in the company's reporting currency.