
Ryder System (R) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
3.1B
Gross Profit
616.0M
19.62%
Operating Income
248.0M
7.90%
Net Income
98.0M
3.12%
EPS (Diluted)
$2.27
Balance Sheet Metrics
Total Assets
16.4B
Total Liabilities
13.4B
Shareholders Equity
3.0B
Debt to Equity
4.47
Cash Flow Metrics
Operating Cash Flow
732.0M
Free Cash Flow
137.0M
Revenue & Profitability Trend
Ryder System Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 12.7B | 12.0B | 12.5B | 9.9B | 8.4B |
Cost of Goods Sold | 10.2B | 9.5B | 9.6B | 7.9B | 7.1B |
Gross Profit | 2.5B | 2.5B | 2.8B | 2.1B | 1.3B |
Gross Margin % | 20.0% | 20.8% | 22.8% | 20.8% | 15.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.5B | 1.4B | 1.4B | 1.2B | 1.0B |
Other Operating Expenses | - | - | -450.0M | 132.1M | 123.4M |
Total Operating Expenses | 1.5B | 1.4B | 965.0M | 1.3B | 1.2B |
Operating Income | 1.1B | 1.1B | 1.4B | 872.0M | 231.0M |
Operating Margin % | 8.4% | 9.0% | 11.4% | 8.8% | 2.7% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 386.0M | 296.0M | 228.0M | 214.0M | 261.0M |
Other Non-Operating Income | -20.0M | -160.0M | 19.0M | 35.0M | -100.0M |
Pre-tax Income | 661.0M | 618.0M | 1.2B | 693.0M | -130.0M |
Income Tax | 172.0M | 212.0M | 353.0M | 171.0M | -18.0M |
Effective Tax Rate % | 26.0% | 34.3% | 29.0% | 24.7% | 0.0% |
Net Income | 489.0M | 406.0M | 867.0M | 519.0M | -122.0M |
Net Margin % | 3.8% | 3.4% | 7.0% | 5.2% | -1.4% |
Key Metrics | |||||
EBITDA | 2.9B | 2.9B | 3.3B | 2.8B | 2.4B |
EPS (Basic) | $11.29 | $9.25 | $18.73 | $9.65 | $-2.28 |
EPS (Diluted) | $11.06 | $8.73 | $17.04 | $9.65 | $-2.34 |
Basic Shares Outstanding | 43079000 | 43902065 | 46286664 | 53789036 | 53732033 |
Diluted Shares Outstanding | 43079000 | 43902065 | 46286664 | 53789036 | 53732033 |
Income Statement Trend
Ryder System Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 154.0M | 204.0M | 267.0M | 234.0M | 151.3M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 1.6B | 1.5B | 1.5B | 1.3B | 1.1B |
Inventory | - | - | 78.0M | 69.0M | 61.2M |
Other Current Assets | 448.0M | 347.0M | 323.0M | 693.0M | 200.7M |
Total Current Assets | 2.5B | 2.3B | 2.2B | 2.5B | 1.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.2B | 1.2B | 901.0M | 146.0M | 104.7M |
Goodwill | 2.8B | 2.3B | 2.0B | 1.3B | 993.7M |
Intangible Assets | 457.0M | 396.0M | 295.0M | 171.0M | 43.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.3B | 1.2B | 1.1B | 1.4B | 1.2B |
Total Non-Current Assets | 14.2B | 13.5B | 12.2B | 11.4B | 11.3B |
Total Assets | 16.7B | 15.8B | 14.4B | 13.8B | 12.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 828.0M | 833.0M | 767.0M | 748.0M | 547.4M |
Short-term Debt | 1.4B | 1.8B | 1.5B | 1.4B | 595.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 165.0M | 112.0M | 107.0M | 108.0M | 80.4M |
Total Current Liabilities | 3.3B | 3.6B | 3.3B | 3.2B | 2.1B |
Non-Current Liabilities | |||||
Long-term Debt | 7.5B | 6.3B | 5.5B | 5.5B | 6.3B |
Deferred Tax Liabilities | 1.7B | 1.7B | 1.6B | 1.3B | 1.1B |
Other Non-Current Liabilities | 427.0M | 472.0M | 482.0M | 368.0M | 347.6M |
Total Non-Current Liabilities | 10.3B | 9.1B | 8.1B | 7.8B | 8.6B |
Total Liabilities | 13.6B | 12.7B | 11.5B | 11.0B | 10.7B |
Equity | |||||
Common Stock | 21.0M | 22.0M | 23.0M | 27.0M | 26.9M |
Retained Earnings | 2.6B | 2.6B | 2.5B | 2.3B | 1.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.1B | 3.1B | 2.9B | 2.8B | 2.3B |
Key Metrics | |||||
Total Debt | 8.9B | 8.1B | 7.1B | 6.9B | 6.9B |
Working Capital | -808.0M | -1.4B | -1.1B | -740.0M | -457.6M |
Balance Sheet Composition
Ryder System Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 489.0M | 406.0M | 863.0M | 522.0M | -112.0M |
Depreciation & Amortization | 1.9B | 1.8B | 1.8B | 1.8B | 2.1B |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -93.0M | -33.0M | -172.0M | -121.5M | 44.0M |
Operating Cash Flow | 2.8B | 2.7B | 3.1B | 2.6B | 2.2B |
Investing Activities | |||||
Capital Expenditures | -2.1B | -2.4B | -1.4B | -1.1B | -594.0M |
Acquisitions | -314.0M | -250.0M | -458.0M | -325.0M | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -2.4B | -2.7B | -1.8B | -1.4B | -601.0M |
Financing Activities | |||||
Share Repurchases | -321.0M | -337.0M | -557.0M | -57.0M | -29.0M |
Dividends Paid | -135.0M | -128.0M | -123.0M | -122.0M | -119.0M |
Debt Issuance | 1.8B | 2.3B | 1.2B | 300.0M | 2.1B |
Debt Repayment | -1.5B | -1.5B | -1.6B | -608.0M | -3.1B |
Financing Cash Flow | 153.0M | 256.0M | -861.0M | -204.0M | -1.5B |
Free Cash Flow | -418.0M | -881.0M | -321.0M | 234.0M | 1.0B |
Net Change in Cash | 500.0M | 292.0M | 411.0M | 920.5M | 140.0M |
Cash Flow Trend
Ryder System Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.11
Forward P/E
13.07
Price to Book
2.36
Price to Sales
0.57
PEG Ratio
13.07
Profitability Ratios
Profit Margin
3.98%
Operating Margin
8.62%
Return on Equity
16.47%
Return on Assets
3.90%
Financial Health
Current Ratio
0.82
Debt to Equity
283.70
Beta
0.98
Per Share Data
EPS (TTM)
$11.76
Book Value per Share
$75.36
Revenue per Share
$302.48
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
r | 7.2B | 15.11 | 2.36 | 16.47% | 3.98% | 283.70 |
United Rentals | 55.3B | 22.27 | 6.13 | 29.30% | 16.11% | 159.99 |
Aercap Holdings N.V | 19.7B | 6.82 | 1.07 | 16.87% | 36.93% | 257.71 |
U-Haul Holding | 9.8B | 36.58 | 1.30 | 4.18% | 5.31% | 95.22 |
U-Haul Holding | 9.8B | 40.11 | 1.43 | 4.18% | 5.31% | 95.22 |
Air Lease | 6.2B | 6.74 | 0.75 | 12.59% | 34.04% | 247.08 |
Financial data is updated regularly. All figures are in the company's reporting currency.