
Reinsurance Group of (RGA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
5.5B
Net Income
181.0M
3.29%
EPS (Diluted)
$2.70
Balance Sheet Metrics
Total Assets
128.2B
Total Liabilities
116.7B
Shareholders Equity
11.5B
Debt to Equity
10.16
Cash Flow Metrics
Free Cash Flow
1.4B
Revenue & Profitability Trend
Reinsurance Group of Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 22.0B | 18.3B | 15.9B | 16.1B | 14.6B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 1.3B | 1.1B | 1.0B | 936.0M | 816.0M |
Total Operating Expenses | 1.3B | 1.1B | 1.0B | 936.0M | 816.0M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 304.0M | 257.0M | 191.0M | 139.0M | 170.0M |
Other Non-Operating Income | 593.0M | 372.0M | 527.0M | 449.0M | 360.0M |
Pre-tax Income | 980.0M | 1.2B | 718.0M | 1.4B | 553.0M |
Income Tax | 256.0M | 251.0M | 197.0M | 215.0M | 138.0M |
Effective Tax Rate % | 26.1% | 21.6% | 27.4% | 15.5% | 25.0% |
Net Income | 724.0M | 909.0M | 521.0M | 1.2B | 415.0M |
Net Margin % | 3.3% | 5.0% | 3.3% | 7.3% | 2.8% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $10.90 | $13.60 | $7.73 | $9.10 | $6.35 |
EPS (Diluted) | $10.73 | $13.44 | $7.64 | $9.04 | $6.31 |
Basic Shares Outstanding | 65816000 | 66317000 | 66945000 | 67814000 | 65377000 |
Diluted Shares Outstanding | 65816000 | 66317000 | 66945000 | 67814000 | 65377000 |
Income Statement Trend
Reinsurance Group of Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.3B | 3.0B | 2.9B | 2.9B | 3.4B |
Short-term Investments | 10.7B | 9.1B | 53.1B | 60.8B | 57.0B |
Accounts Receivable | 5.5B | 5.4B | 2.7B | 2.6B | 983.0M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 133.0M | 154.0M | 171.0M | 200.0M | 220.0M |
Intangible Assets | 133.0M | 154.0M | 164.0M | 186.0M | 206.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 118.7B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | 756.0M | 613.0M | 598.0M |
Short-term Debt | - | 0 | 400.0M | 400.0M | 400.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 5.0B | 4.4B | 3.6B | 3.4B | 3.6B |
Deferred Tax Liabilities | 2.2B | 1.9B | 1.4B | 2.9B | 3.3B |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 107.8B | - | - | - | - |
Equity | |||||
Common Stock | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
Retained Earnings | 9.3B | 8.8B | 8.2B | 8.6B | 8.1B |
Treasury Stock | 1.9B | 1.9B | 1.7B | 1.7B | 1.6B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 10.9B | 9.2B | 7.2B | 13.0B | 14.4B |
Key Metrics | |||||
Total Debt | 5.0B | 4.4B | 4.0B | 3.8B | 4.0B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Reinsurance Group of Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 717.0M | 902.0M | 517.0M | 1.2B | 415.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 30.0M | -467.0M | 134.0M | -71.0M | 256.0M |
Operating Cash Flow | 655.0M | 228.0M | 862.0M | 1.6B | 623.0M |
Investing Activities | |||||
Capital Expenditures | - | - | -25.0M | -19.0M | -28.0M |
Acquisitions | -320.0M | -77.0M | 17.0M | -287.0M | -173.0M |
Investment Purchases | -41.7B | -13.3B | -17.2B | -18.3B | -10.0B |
Investment Sales | 30.5B | 9.8B | 11.9B | 14.2B | 7.7B |
Investing Cash Flow | -11.3B | -3.2B | -5.4B | -4.5B | -2.6B |
Financing Activities | |||||
Share Repurchases | -27.0M | -227.0M | -81.0M | -99.0M | -163.0M |
Dividends Paid | -229.0M | -219.0M | -205.0M | -194.0M | -182.0M |
Debt Issuance | 640.0M | 890.0M | 690.0M | 494.0M | 598.0M |
Debt Repayment | -28.0M | -428.0M | -584.0M | -611.0M | -217.0M |
Financing Cash Flow | 3.5B | -525.0M | 4.2B | -11.0M | 1.3B |
Free Cash Flow | 9.4B | 4.0B | 1.3B | 4.2B | 3.3B |
Net Change in Cash | -7.2B | -3.5B | -294.0M | -2.9B | -714.0M |
Cash Flow Trend
Reinsurance Group of Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.39
Forward P/E
7.71
Price to Book
0.97
Price to Sales
0.54
PEG Ratio
7.71
Profitability Ratios
Profit Margin
3.54%
Operating Margin
7.70%
Return on Equity
7.07%
Return on Assets
0.76%
Financial Health
Current Ratio
1.57
Debt to Equity
47.22
Beta
0.60
Per Share Data
EPS (TTM)
$11.51
Book Value per Share
$182.37
Revenue per Share
$330.56
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rga | 11.7B | 15.39 | 0.97 | 7.07% | 3.54% | 47.22 |
Everest | 13.8B | 17.13 | 0.92 | 5.52% | 4.55% | 23.89 |
Renaissancere | 11.3B | 6.13 | 1.13 | 16.02% | 15.40% | 12.77 |
Hamilton Insurance | 2.2B | 6.91 | 0.90 | 21.99% | 13.26% | 6.15 |
SiriusPoint | 2.1B | 19.38 | 1.13 | 4.86% | 4.15% | 33.53 |
Greenlight Capital | 444.6M | 9.75 | 0.64 | 5.82% | 5.41% | 8.88 |
Financial data is updated regularly. All figures are in the company's reporting currency.