
Robert Half (RHI) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.4B
Gross Profit
499.0M
36.91%
Operating Income
38.9M
2.88%
Net Income
17.4M
1.28%
EPS (Diluted)
$0.17
Balance Sheet Metrics
Total Assets
2.7B
Total Liabilities
1.4B
Shareholders Equity
1.3B
Debt to Equity
1.05
Cash Flow Metrics
Operating Cash Flow
-38.0M
Free Cash Flow
-71.7M
Revenue & Profitability Trend
Robert Half Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 5.8B | 6.4B | 7.2B | 6.5B | 5.1B |
Cost of Goods Sold | 3.5B | 3.8B | 4.1B | 3.8B | 3.1B |
Gross Profit | 2.2B | 2.6B | 3.1B | 2.7B | 2.0B |
Gross Margin % | 38.8% | 40.3% | 42.7% | 41.7% | 39.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.0B | 2.1B | 2.1B | 2.0B | 1.7B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 2.0B | 2.1B | 2.1B | 2.0B | 1.7B |
Operating Income | 241.5M | 464.6M | 975.1M | 742.5M | 345.4M |
Operating Margin % | 4.2% | 7.3% | 13.5% | 11.5% | 6.8% |
Non-Operating Items | |||||
Interest Income | 22.1M | 24.0M | 8.0M | 197.0K | 1.3M |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | 94.1M | 88.0M | -86.1M | 61.1M | 75.2M |
Pre-tax Income | 357.7M | 576.6M | 897.0M | 803.8M | 421.9M |
Income Tax | 106.1M | 165.4M | 239.0M | 205.2M | 115.6M |
Effective Tax Rate % | 29.7% | 28.7% | 26.6% | 25.5% | 27.4% |
Net Income | 251.6M | 411.1M | 657.9M | 598.6M | 306.3M |
Net Margin % | 4.3% | 6.4% | 9.1% | 9.3% | 6.0% |
Key Metrics | |||||
EBITDA | 236.7M | 475.5M | 1.1B | 763.9M | 352.1M |
EPS (Basic) | $2.45 | $3.90 | $6.08 | $5.42 | $2.72 |
EPS (Diluted) | $2.44 | $3.88 | $6.03 | $5.36 | $2.70 |
Basic Shares Outstanding | 102661000 | 105530000 | 108214000 | 110482000 | 112729000 |
Diluted Shares Outstanding | 102661000 | 105530000 | 108214000 | 110482000 | 112729000 |
Income Statement Trend
Robert Half Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 537.6M | 731.7M | 658.6M | 619.0M | 574.4M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 772.3M | 860.9M | 1.0B | 984.7M | 714.2M |
Inventory | - | - | - | - | - |
Other Current Assets | 53.7M | 34.4M | 50.0M | 55.6M | 49.8M |
Total Current Assets | 2.1B | 2.3B | 2.3B | 2.3B | 1.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 198.4M | 209.3M | 202.0M | 228.8M | 262.7M |
Goodwill | 475.6M | 478.4M | 480.9M | 449.0M | 451.7M |
Intangible Assets | 1.2M | 2.4M | 5.3M | 3.3M | 5.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 168.6M | 155.2M | 124.6M | 135.4M | 113.5M |
Total Non-Current Assets | 725.0M | 713.6M | 679.4M | 683.8M | 714.7M |
Total Assets | 2.9B | 3.0B | 3.0B | 3.0B | 2.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 167.0M | 156.7M | 168.2M | 183.8M | 130.8M |
Short-term Debt | 64.6M | 80.5M | 86.1M | 83.8M | 78.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 1.3B | 1.2B | 1.2B | 1.4B | 1.0B |
Non-Current Liabilities | |||||
Long-term Debt | 168.9M | 161.4M | 151.8M | 181.3M | 223.9M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 21.8M | 25.9M | 28.0M | 31.3M | 81.6M |
Total Non-Current Liabilities | 190.7M | 187.3M | 179.7M | 212.6M | 305.5M |
Total Liabilities | 1.5B | 1.4B | 1.4B | 1.6B | 1.4B |
Equity | |||||
Common Stock | 102.0K | 105.0K | 108.0K | 111.0K | 113.0K |
Retained Earnings | 24.9M | 266.2M | 318.5M | 167.7M | 29.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.4B | 1.6B | 1.6B | 1.4B | 1.2B |
Key Metrics | |||||
Total Debt | 233.5M | 241.9M | 237.9M | 265.1M | 302.7M |
Working Capital | 843.7M | 1.1B | 1.1B | 909.9M | 796.1M |
Balance Sheet Composition
Robert Half Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 251.6M | 411.1M | 657.9M | 598.6M | 306.3M |
Depreciation & Amortization | 89.3M | 99.0M | 78.0M | 82.5M | 81.9M |
Stock-Based Compensation | 63.4M | 61.1M | 57.7M | 55.9M | 52.5M |
Working Capital Changes | 173.5M | 232.3M | -132.4M | -156.2M | 145.4M |
Operating Cash Flow | 530.8M | 752.1M | 631.7M | 528.4M | 539.8M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -264.0K | -1.0M | -19.0M | 0 | -15.8M |
Investment Purchases | -69.2M | -103.0M | -67.4M | -85.4M | -64.4M |
Investment Sales | 38.7M | 37.6M | 30.9M | 34.4M | 123.0M |
Investing Cash Flow | -30.8M | -66.4M | -55.5M | -51.0M | 101.5M |
Financing Activities | |||||
Share Repurchases | -276.0M | -254.6M | -319.9M | -287.7M | -159.2M |
Dividends Paid | -220.4M | -205.9M | -189.3M | -170.6M | -155.9M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | 0 | 0 | -239.0K | -218.0K |
Financing Cash Flow | -496.4M | -460.5M | -509.2M | -458.6M | -315.3M |
Free Cash Flow | 354.2M | 591.0M | 622.6M | 566.5M | 563.2M |
Net Change in Cash | 3.5M | 225.2M | 67.0M | 18.9M | 326.0M |
Cash Flow Trend
Robert Half Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.19
Forward P/E
12.06
Price to Book
2.70
Price to Sales
0.65
PEG Ratio
12.06
Profitability Ratios
Profit Margin
3.20%
Operating Margin
0.11%
Return on Equity
18.26%
Return on Assets
8.81%
Financial Health
Current Ratio
1.65
Debt to Equity
18.48
Beta
0.99
Per Share Data
EPS (TTM)
$1.75
Book Value per Share
$13.08
Revenue per Share
$55.03
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rhi | 3.6B | 20.19 | 2.70 | 18.26% | 3.20% | 18.48 |
Korn Ferry | 3.6B | 15.01 | 1.90 | 13.91% | 9.01% | 30.51 |
TriNet Group | 3.1B | 21.60 | 28.75 | 138.16% | 2.86% | 967.29 |
ManpowerGroup | 1.8B | 18.58 | 0.92 | -0.78% | -0.09% | 86.34 |
Insperity | 1.7B | 41.73 | 15.16 | 31.50% | 0.60% | 389.29 |
Barrett Business | 1.1B | 22.58 | 1.58 | 25.86% | 4.45% | 12.13 |
Financial data is updated regularly. All figures are in the company's reporting currency.