
Transocean (RIG) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
906.0M
Gross Profit
730.0M
80.57%
Operating Income
62.0M
6.84%
Net Income
-79.0M
-8.72%
EPS (Diluted)
$-0.11
Balance Sheet Metrics
Total Assets
19.0B
Total Liabilities
8.8B
Shareholders Equity
10.2B
Debt to Equity
0.86
Cash Flow Metrics
Operating Cash Flow
28.0M
Free Cash Flow
-34.0M
Revenue & Profitability Trend
Transocean Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.5B | 2.8B | 2.6B | 2.6B | 3.2B |
Cost of Goods Sold | 739.0M | 744.0M | 735.0M | 742.0M | 781.0M |
Gross Profit | 2.8B | 2.1B | 1.8B | 1.8B | 2.4B |
Gross Margin % | 79.0% | 73.7% | 71.5% | 71.0% | 75.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 214.0M | 187.0M | 182.0M | 167.0M | 183.0M |
Other Operating Expenses | 2.2B | 2.0B | 1.7B | 1.7B | 2.0B |
Total Operating Expenses | 2.4B | 2.2B | 1.9B | 1.9B | 2.2B |
Operating Income | 372.0M | -85.0M | -21.0M | -50.0M | 188.0M |
Operating Margin % | 10.6% | -3.0% | -0.8% | -2.0% | 6.0% |
Non-Operating Items | |||||
Interest Income | 50.0M | 52.0M | 27.0M | 15.0M | 21.0M |
Interest Expense | 362.0M | 646.0M | 561.0M | 447.0M | 575.0M |
Other Non-Operating Income | -583.0M | -262.0M | -7.0M | 12.0M | -175.0M |
Pre-tax Income | -523.0M | -941.0M | -562.0M | -470.0M | -541.0M |
Income Tax | -11.0M | 13.0M | 59.0M | 121.0M | 27.0M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -512.0M | -954.0M | -621.0M | -591.0M | -568.0M |
Net Margin % | -14.5% | -33.7% | -24.1% | -23.1% | -18.0% |
Key Metrics | |||||
EBITDA | 1.2B | 772.0M | 853.0M | 950.0M | 1.2B |
EPS (Basic) | $-0.60 | $-1.24 | $-0.89 | $-0.93 | $-0.92 |
EPS (Diluted) | $-0.60 | $-1.24 | $-0.89 | $-0.93 | $-0.92 |
Basic Shares Outstanding | 850000000 | 768000000 | 699000000 | 637000000 | 615000000 |
Diluted Shares Outstanding | 850000000 | 768000000 | 699000000 | 637000000 | 615000000 |
Income Statement Trend
Transocean Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 560.0M | 762.0M | 683.0M | 976.0M | 1.2B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 564.0M | 512.0M | 485.0M | 492.0M | 583.0M |
Inventory | 439.0M | 426.0M | 388.0M | 392.0M | 434.0M |
Other Current Assets | 165.0M | 193.0M | 144.0M | 148.0M | 163.0M |
Total Current Assets | 2.5B | 2.1B | 2.0B | 2.4B | 2.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 0 | 4.0M | 56.0M | 173.0M | 393.0M |
Intangible Assets | - | 4.0M | 56.0M | 173.0M | 393.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.1B | 1.2B | 903.0M | 966.0M | 1.0B |
Total Non-Current Assets | 16.9B | 18.1B | 18.4B | 18.2B | 19.1B |
Total Assets | 19.4B | 20.3B | 20.4B | 20.7B | 21.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 255.0M | 323.0M | 281.0M | 228.0M | 194.0M |
Short-term Debt | 740.0M | 425.0M | 766.0M | 561.0M | 550.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 97.0M | 123.0M | 58.0M | 63.0M | 63.0M |
Total Current Liabilities | 1.7B | 1.4B | 1.6B | 1.3B | 1.4B |
Non-Current Liabilities | |||||
Long-term Debt | 6.5B | 7.4B | 7.1B | 7.1B | 7.8B |
Deferred Tax Liabilities | 499.0M | 540.0M | 493.0M | 447.0M | 315.0M |
Other Non-Current Liabilities | 40.0M | 40.0M | 39.0M | 43.0M | 48.0M |
Total Non-Current Liabilities | 7.4B | 8.4B | 8.1B | 8.2B | 9.0B |
Total Liabilities | 9.1B | 9.8B | 9.6B | 9.5B | 10.4B |
Equity | |||||
Common Stock | 87.0M | 81.0M | 71.0M | 64.0M | 60.0M |
Retained Earnings | -4.5B | -4.0B | -3.1B | -2.5B | -1.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 10.3B | 10.4B | 10.8B | 11.2B | 11.4B |
Key Metrics | |||||
Total Debt | 7.2B | 7.9B | 7.8B | 7.7B | 8.4B |
Working Capital | 789.0M | 729.0M | 450.0M | 1.1B | 1.4B |
Balance Sheet Composition
Transocean Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -512.0M | -954.0M | -621.0M | -591.0M | -568.0M |
Depreciation & Amortization | 743.0M | 796.0M | 852.0M | 962.0M | 996.0M |
Stock-Based Compensation | 47.0M | 40.0M | 29.0M | 28.0M | 31.0M |
Working Capital Changes | -254.0M | -233.0M | -94.0M | -77.0M | -414.0M |
Operating Cash Flow | -186.0M | -112.0M | 446.0M | 476.0M | -345.0M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 5.0M | -3.0M | -42.0M | -1.0M | -19.0M |
Investment Purchases | - | - | - | - | 0 |
Investment Sales | - | - | - | 0 | 5.0M |
Investing Cash Flow | 103.0M | 4.0M | -40.0M | -25.0M | 8.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 1.8B | 2.0B | 175.0M | 0 | 743.0M |
Debt Repayment | -2.1B | -1.7B | -554.0M | -606.0M | -1.6B |
Financing Cash Flow | -350.0M | 263.0M | -124.0M | -490.0M | -930.0M |
Free Cash Flow | 193.0M | -263.0M | -269.0M | 367.0M | 133.0M |
Net Change in Cash | -433.0M | 155.0M | 282.0M | -39.0M | -1.3B |
Cash Flow Trend
Transocean Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-4.92
Forward P/E
21.07
Price to Book
0.28
Price to Sales
0.73
PEG Ratio
-0.01
Profitability Ratios
Profit Margin
-39.64%
Operating Margin
16.70%
Return on Equity
-14.99%
Return on Assets
1.75%
Financial Health
Current Ratio
1.26
Debt to Equity
70.03
Beta
2.52
Per Share Data
EPS (TTM)
$-1.88
Book Value per Share
$10.37
Revenue per Share
$4.30
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rig | 2.8B | -4.92 | 0.28 | -14.99% | -39.64% | 70.03 |
Noble | 4.2B | 13.91 | 0.91 | 7.18% | 9.39% | 42.74 |
Sable Offshore | 2.7B | -15.22 | 6.12 | -179.45% | 0.00% | 200.66 |
Patterson-UTI Energy | 2.1B | 52.00 | 0.63 | -27.07% | -21.49% | 38.43 |
Seadrill Limited | 1.8B | 24.38 | 0.63 | 2.60% | 5.97% | 21.56 |
Helmerich & Payne | 1.8B | 7.04 | 0.64 | -1.00% | -0.90% | 81.44 |
Financial data is updated regularly. All figures are in the company's reporting currency.