TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 906.0M
Gross Profit 730.0M 80.57%
Operating Income 62.0M 6.84%
Net Income -79.0M -8.72%
EPS (Diluted) $-0.11

Balance Sheet Metrics

Total Assets 19.0B
Total Liabilities 8.8B
Shareholders Equity 10.2B
Debt to Equity 0.86

Cash Flow Metrics

Operating Cash Flow 28.0M
Free Cash Flow -34.0M

Revenue & Profitability Trend

Transocean Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.5B2.8B2.6B2.6B3.2B
Cost of Goods Sold i739.0M744.0M735.0M742.0M781.0M
Gross Profit i2.8B2.1B1.8B1.8B2.4B
Gross Margin % i79.0%73.7%71.5%71.0%75.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i214.0M187.0M182.0M167.0M183.0M
Other Operating Expenses i2.2B2.0B1.7B1.7B2.0B
Total Operating Expenses i2.4B2.2B1.9B1.9B2.2B
Operating Income i372.0M-85.0M-21.0M-50.0M188.0M
Operating Margin % i10.6%-3.0%-0.8%-2.0%6.0%
Non-Operating Items
Interest Income i50.0M52.0M27.0M15.0M21.0M
Interest Expense i362.0M646.0M561.0M447.0M575.0M
Other Non-Operating Income-583.0M-262.0M-7.0M12.0M-175.0M
Pre-tax Income i-523.0M-941.0M-562.0M-470.0M-541.0M
Income Tax i-11.0M13.0M59.0M121.0M27.0M
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-512.0M-954.0M-621.0M-591.0M-568.0M
Net Margin % i-14.5%-33.7%-24.1%-23.1%-18.0%
Key Metrics
EBITDA i1.2B772.0M853.0M950.0M1.2B
EPS (Basic) i$-0.60$-1.24$-0.89$-0.93$-0.92
EPS (Diluted) i$-0.60$-1.24$-0.89$-0.93$-0.92
Basic Shares Outstanding i850000000768000000699000000637000000615000000
Diluted Shares Outstanding i850000000768000000699000000637000000615000000

Income Statement Trend

Transocean Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i560.0M762.0M683.0M976.0M1.2B
Short-term Investments i-----
Accounts Receivable i564.0M512.0M485.0M492.0M583.0M
Inventory i439.0M426.0M388.0M392.0M434.0M
Other Current Assets165.0M193.0M144.0M148.0M163.0M
Total Current Assets i2.5B2.1B2.0B2.4B2.7B
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i04.0M56.0M173.0M393.0M
Intangible Assets i-4.0M56.0M173.0M393.0M
Long-term Investments-----
Other Non-Current Assets1.1B1.2B903.0M966.0M1.0B
Total Non-Current Assets i16.9B18.1B18.4B18.2B19.1B
Total Assets i19.4B20.3B20.4B20.7B21.8B
Liabilities
Current Liabilities
Accounts Payable i255.0M323.0M281.0M228.0M194.0M
Short-term Debt i740.0M425.0M766.0M561.0M550.0M
Current Portion of Long-term Debt-----
Other Current Liabilities97.0M123.0M58.0M63.0M63.0M
Total Current Liabilities i1.7B1.4B1.6B1.3B1.4B
Non-Current Liabilities
Long-term Debt i6.5B7.4B7.1B7.1B7.8B
Deferred Tax Liabilities i499.0M540.0M493.0M447.0M315.0M
Other Non-Current Liabilities40.0M40.0M39.0M43.0M48.0M
Total Non-Current Liabilities i7.4B8.4B8.1B8.2B9.0B
Total Liabilities i9.1B9.8B9.6B9.5B10.4B
Equity
Common Stock i87.0M81.0M71.0M64.0M60.0M
Retained Earnings i-4.5B-4.0B-3.1B-2.5B-1.9B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i10.3B10.4B10.8B11.2B11.4B
Key Metrics
Total Debt i7.2B7.9B7.8B7.7B8.4B
Working Capital i789.0M729.0M450.0M1.1B1.4B

Balance Sheet Composition

Transocean Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-512.0M-954.0M-621.0M-591.0M-568.0M
Depreciation & Amortization i743.0M796.0M852.0M962.0M996.0M
Stock-Based Compensation i47.0M40.0M29.0M28.0M31.0M
Working Capital Changes i-254.0M-233.0M-94.0M-77.0M-414.0M
Operating Cash Flow i-186.0M-112.0M446.0M476.0M-345.0M
Investing Activities
Capital Expenditures i-----
Acquisitions i5.0M-3.0M-42.0M-1.0M-19.0M
Investment Purchases i----0
Investment Sales i---05.0M
Investing Cash Flow i103.0M4.0M-40.0M-25.0M8.0M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i1.8B2.0B175.0M0743.0M
Debt Repayment i-2.1B-1.7B-554.0M-606.0M-1.6B
Financing Cash Flow i-350.0M263.0M-124.0M-490.0M-930.0M
Free Cash Flow i193.0M-263.0M-269.0M367.0M133.0M
Net Change in Cash i-433.0M155.0M282.0M-39.0M-1.3B

Cash Flow Trend

Transocean Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -4.92
Forward P/E 21.07
Price to Book 0.28
Price to Sales 0.73
PEG Ratio -0.01

Profitability Ratios

Profit Margin -39.64%
Operating Margin 16.70%
Return on Equity -14.99%
Return on Assets 1.75%

Financial Health

Current Ratio 1.26
Debt to Equity 70.03
Beta 2.52

Per Share Data

EPS (TTM) $-1.88
Book Value per Share $10.37
Revenue per Share $4.30

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rig2.8B-4.920.28-14.99%-39.64%70.03
Noble 4.2B13.910.917.18%9.39%42.74
Sable Offshore 2.7B-15.226.12-179.45%0.00%200.66
Patterson-UTI Energy 2.1B52.000.63-27.07%-21.49%38.43
Seadrill Limited 1.8B24.380.632.60%5.97%21.56
Helmerich & Payne 1.8B7.040.64-1.00%-0.90%81.44

Financial data is updated regularly. All figures are in the company's reporting currency.