TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.4B
Gross Profit 527.6M 37.20%
Operating Income 159.7M 11.26%
Net Income 57.5M 4.05%
EPS (Diluted) $0.86

Balance Sheet Metrics

Total Assets 14.0B
Total Liabilities 7.6B
Shareholders Equity 6.4B
Debt to Equity 1.18

Cash Flow Metrics

Operating Cash Flow 108.3M
Free Cash Flow 85.5M

Revenue & Profitability Trend

Regal Rexnord Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i6.0B6.3B5.2B3.8B2.9B
Cost of Goods Sold i3.8B4.2B3.5B2.7B2.1B
Gross Profit i2.2B2.1B1.7B1.1B806.6M
Gross Margin % i36.3%33.1%32.0%29.2%27.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i1.5B1.5B978.4M714.7M512.9M
Total Operating Expenses i1.5B1.5B978.4M714.7M512.9M
Operating Income i642.5M529.9M691.3M396.9M293.7M
Operating Margin % i10.6%8.5%13.2%10.4%10.1%
Non-Operating Items
Interest Income i18.8M43.6M5.2M7.4M5.9M
Interest Expense i399.7M431.0M87.2M60.4M39.8M
Other Non-Operating Income-13.6M-144.1M4.5M-33.4M-11.3M
Pre-tax Income i248.0M-1.6M613.8M310.5M248.5M
Income Tax i49.6M52.7M118.9M74.7M56.3M
Effective Tax Rate % i20.0%0.0%19.4%24.1%22.7%
Net Income i198.4M-54.3M494.9M235.8M192.2M
Net Margin % i3.3%-0.9%9.5%6.2%6.6%
Key Metrics
EBITDA i1.2B1.1B1.0B580.1M435.4M
EPS (Basic) i$2.96$-0.87$7.33$4.44$4.66
EPS (Diluted) i$2.94$-0.87$7.29$4.40$4.64
Basic Shares Outstanding i6640000066300000667000004730000040600000
Diluted Shares Outstanding i6640000066300000667000004730000040600000

Income Statement Trend

Regal Rexnord Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i393.5M574.0M688.5M672.8M611.3M
Short-term Investments i-----
Accounts Receivable i842.8M921.6M797.4M785.8M432.0M
Inventory i1.2B1.3B1.3B1.2B690.3M
Other Current Assets267.9M245.6M150.9M145.1M108.6M
Total Current Assets i2.8B3.4B3.0B2.8B1.9B
Non-Current Assets
Property, Plant & Equipment i141.3M172.8M110.9M112.4M73.4M
Goodwill i16.6B17.2B10.3B10.5B3.6B
Intangible Assets i3.7B4.1B2.2B2.4B530.3M
Long-term Investments-----
Other Non-Current Assets96.7M196.9M101.8M69.5M60.3M
Total Non-Current Assets i11.3B12.0B7.3B7.6B2.7B
Total Assets i14.0B15.4B10.3B10.4B4.6B
Liabilities
Current Liabilities
Accounts Payable i542.8M549.4M497.7M643.8M360.1M
Short-term Debt i40.6M41.1M60.2M32.1M252.6M
Current Portion of Long-term Debt-----
Other Current Liabilities-103.7M---
Total Current Liabilities i1.2B1.3B1.0B1.1B822.0M
Non-Current Liabilities
Long-term Debt i5.6B6.5B2.1B2.0B895.5M
Deferred Tax Liabilities i815.5M1.0B591.9M679.7M172.0M
Other Non-Current Liabilities59.0M77.2M76.8M69.4M53.0M
Total Non-Current Liabilities i6.6B7.7B2.8B2.9B1.2B
Total Liabilities i7.8B9.1B3.8B4.0B2.0B
Equity
Common Stock i700.0K700.0K700.0K700.0K400.0K
Retained Earnings i2.0B2.0B2.1B1.9B2.0B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i6.3B6.4B6.4B6.4B2.6B
Key Metrics
Total Debt i5.6B6.6B2.1B2.0B1.1B
Working Capital i1.5B2.1B2.0B1.7B1.0B

Balance Sheet Composition

Regal Rexnord Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i198.4M-54.3M494.9M235.8M192.2M
Depreciation & Amortization i511.8M492.8M307.4M170.6M131.4M
Stock-Based Compensation i34.8M58.2M22.5M24.9M9.2M
Working Capital Changes i-58.2M96.4M-385.2M-152.7M69.1M
Operating Cash Flow i600.0M562.5M413.7M316.2M416.7M
Investing Activities
Capital Expenditures i-104.6M-112.8M-78.3M-50.2M-37.0M
Acquisitions i380.0M-4.9B-35.0M-125.5M0
Investment Purchases i-----
Investment Sales i----0
Investing Cash Flow i275.4M-5.0B-113.3M-171.4M-26.8M
Financing Activities
Share Repurchases i-50.0M-12.1M-248.1M-34.7M-28.6M
Dividends Paid i-93.0M-92.8M-90.9M-335.6M-48.7M
Debt Issuance i1.6B5.5B1.5B01.1B
Debt Repayment i-2.6B-3.5B-3.6B-1.2B-1.2B
Financing Cash Flow i-1.1B1.5B-2.7B-874.9M-150.1M
Free Cash Flow i499.9M596.2M352.4M303.2M387.9M
Net Change in Cash i-225.3M-2.9B-2.4B-730.1M239.8M

Cash Flow Trend

Regal Rexnord Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 38.72
Forward P/E 13.66
Price to Book 1.44
Price to Sales 1.65
PEG Ratio 1.46

Profitability Ratios

Profit Margin 4.28%
Operating Margin 11.84%
Return on Equity 3.86%
Return on Assets 3.08%

Financial Health

Current Ratio 2.00
Debt to Equity 74.60
Beta 1.16

Per Share Data

EPS (TTM) $3.76
Book Value per Share $100.90
Revenue per Share $88.28

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rrx9.7B38.721.443.86%4.28%74.60
GE Vernova 164.2B146.0418.5011.41%3.16%10.65
Eaton 137.4B35.547.3920.73%15.10%62.39
Watts Water 9.0B29.174.7817.75%13.63%10.46
Chart Industries 8.9B36.592.669.05%6.45%107.48
Donaldson Company 8.1B23.585.5624.58%9.94%49.34

Financial data is updated regularly. All figures are in the company's reporting currency.