RTX Corporation | Mega-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 20.3B
Gross Profit 4.1B 20.27%
Operating Income 2.0B 10.02%
Net Income 1.6B 8.00%
EPS (Diluted) $1.14

Balance Sheet Metrics

Total Assets 164.9B
Total Liabilities 101.5B
Shareholders Equity 63.3B
Debt to Equity 1.60

Cash Flow Metrics

Operating Cash Flow 1.2B
Free Cash Flow 688.0M

Revenue & Profitability Trend

RTX Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i80.7B68.9B67.1B64.4B56.6B
Cost of Goods Sold i65.3B56.8B53.4B51.9B48.1B
Gross Profit i15.4B12.1B13.7B12.5B8.5B
Gross Margin % i19.1%17.5%20.4%19.4%15.1%
Operating Expenses
Research & Development i2.9B2.8B2.7B2.7B2.6B
Selling, General & Administrative i5.8B4.0B3.7B3.1B5.5B
Other Operating Expenses i132.0M-86.0M-120.0M-423.0M-885.0M
Total Operating Expenses i8.9B6.7B6.3B5.4B7.2B
Operating Income i6.5B5.3B7.4B7.1B1.3B
Operating Margin % i8.1%7.7%11.0%11.0%2.3%
Non-Operating Items
Interest Income i102.0M100.0M70.0M36.0M42.0M
Interest Expense i2.0B1.7B1.3B1.3B1.4B
Other Non-Operating Income1.5B48.0M-46.0M-677.0M-2.3B
Pre-tax Income i6.2B3.8B6.1B5.1B-2.4B
Income Tax i1.2B456.0M790.0M964.0M575.0M
Effective Tax Rate % i19.1%11.9%12.9%18.9%0.0%
Net Income i5.0B3.4B5.3B4.1B-3.3B
Net Margin % i6.2%4.9%7.9%6.4%-5.8%
Key Metrics
EBITDA i12.5B9.7B11.5B11.6B6.4B
EPS (Basic) i$3.58$2.24$3.52$2.57$-2.59
EPS (Diluted) i$3.55$2.23$3.50$2.56$-2.59
Basic Shares Outstanding i13321000001426000000147550000015016000001357800000
Diluted Shares Outstanding i13321000001426000000147550000015016000001357800000

Income Statement Trend

RTX Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i5.6B6.6B6.2B7.8B8.8B
Short-term Investments i-----
Accounts Receivable i11.0B10.8B9.1B9.7B9.3B
Inventory i12.8B11.8B10.6B9.2B9.4B
Other Current Assets7.2B7.1B5.0B4.0B6.0B
Total Current Assets i51.1B48.4B42.4B42.0B43.4B
Non-Current Assets
Property, Plant & Equipment i5.6B5.2B5.2B4.8B4.4B
Goodwill i139.0B142.8B144.5B147.4B149.1B
Intangible Assets i33.4B35.4B36.8B38.5B40.5B
Long-term Investments-----
Other Non-Current Assets5.3B4.6B6.2B6.6B4.0B
Total Non-Current Assets i111.7B113.5B116.4B119.4B118.8B
Total Assets i162.9B161.9B158.9B161.4B162.2B
Liabilities
Current Liabilities
Accounts Payable i12.9B10.7B9.9B8.8B8.6B
Short-term Debt i2.5B1.5B1.2B158.0M797.0M
Current Portion of Long-term Debt-----
Other Current Liabilities----116.0M
Total Current Liabilities i51.5B46.8B39.1B35.4B35.8B
Non-Current Liabilities
Long-term Debt i40.4B43.8B32.3B33.0B32.5B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities6.9B7.5B8.4B10.4B9.5B
Total Non-Current Liabilities i49.4B53.7B45.5B51.3B52.4B
Total Liabilities i100.9B100.4B84.6B86.7B88.3B
Equity
Common Stock i37.4B37.1B37.9B37.5B36.9B
Retained Earnings i53.6B52.2B52.3B50.3B49.4B
Treasury Stock i27.1B27.0B15.5B12.7B10.4B
Other Equity-----
Total Shareholders Equity i62.0B61.4B74.2B74.7B73.9B
Key Metrics
Total Debt i42.9B45.2B33.5B33.1B33.3B
Working Capital i-366.0M1.7B3.3B6.6B7.5B

Balance Sheet Composition

RTX Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i5.0B3.4B5.3B4.1B-2.9B
Depreciation & Amortization i4.4B4.2B4.1B4.6B4.2B
Stock-Based Compensation i437.0M425.0M420.0M442.0M330.0M
Working Capital Changes i-2.6B-2.5B-1.6B-1.2B2.5B
Operating Cash Flow i7.4B5.4B6.5B7.0B3.2B
Investing Activities
Capital Expenditures i-----
Acquisitions i1.8B6.0M28.0M791.0M5.3B
Investment Purchases i-360.0M-117.0M-355.0M-247.0M-312.0M
Investment Sales i202.0M226.0M179.0M389.0M368.0M
Investing Cash Flow i1.7B127.0M-54.0M1.1B5.3B
Financing Activities
Share Repurchases i-444.0M-12.9B-2.8B-2.3B-47.0M
Dividends Paid i-3.2B-3.2B-3.1B-3.0B-2.7B
Debt Issuance i022.9B1.0M4.1B2.0B
Debt Repayment i-2.5B-10.6B-3.0M-4.3B-16.1B
Financing Cash Flow i-6.6B-4.5B-5.9B-6.7B-19.0B
Free Cash Flow i3.9B4.7B4.4B4.6B1.6B
Net Change in Cash i2.5B1.0B593.0M1.4B-10.5B

Cash Flow Trend

RTX Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 34.04
Forward P/E 25.35
Price to Book 3.32
Price to Sales 2.48
PEG Ratio 25.35

Profitability Ratios

Profit Margin 7.35%
Operating Margin 11.55%
Return on Equity 10.32%
Return on Assets 3.70%

Financial Health

Current Ratio 1.01
Debt to Equity 67.86
Beta 0.67

Per Share Data

EPS (TTM) $4.55
Book Value per Share $46.62
Revenue per Share $62.56

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rtx207.3B34.043.3210.32%7.35%67.86
General Electric 291.6B39.2315.2439.57%18.64%103.37
Boeing 173.3B-12.48-52.59303.40%-14.18%-16.88
Lockheed Martin 99.4B23.8718.5173.06%5.85%405.66
General Dynamics 84.6B21.123.5817.92%8.13%45.03
Northrop Grumman 83.2B21.465.3826.50%9.74%116.90

Financial data is updated regularly. All figures are in the company's reporting currency.