
RTX (RTX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
20.3B
Gross Profit
4.1B
20.27%
Operating Income
2.0B
10.02%
Net Income
1.6B
8.00%
EPS (Diluted)
$1.14
Balance Sheet Metrics
Total Assets
164.9B
Total Liabilities
101.5B
Shareholders Equity
63.3B
Debt to Equity
1.60
Cash Flow Metrics
Operating Cash Flow
1.2B
Free Cash Flow
688.0M
Revenue & Profitability Trend
RTX Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 80.7B | 68.9B | 67.1B | 64.4B | 56.6B |
Cost of Goods Sold | 65.3B | 56.8B | 53.4B | 51.9B | 48.1B |
Gross Profit | 15.4B | 12.1B | 13.7B | 12.5B | 8.5B |
Gross Margin % | 19.1% | 17.5% | 20.4% | 19.4% | 15.1% |
Operating Expenses | |||||
Research & Development | 2.9B | 2.8B | 2.7B | 2.7B | 2.6B |
Selling, General & Administrative | 5.8B | 4.0B | 3.7B | 3.1B | 5.5B |
Other Operating Expenses | 132.0M | -86.0M | -120.0M | -423.0M | -885.0M |
Total Operating Expenses | 8.9B | 6.7B | 6.3B | 5.4B | 7.2B |
Operating Income | 6.5B | 5.3B | 7.4B | 7.1B | 1.3B |
Operating Margin % | 8.1% | 7.7% | 11.0% | 11.0% | 2.3% |
Non-Operating Items | |||||
Interest Income | 102.0M | 100.0M | 70.0M | 36.0M | 42.0M |
Interest Expense | 2.0B | 1.7B | 1.3B | 1.3B | 1.4B |
Other Non-Operating Income | 1.5B | 48.0M | -46.0M | -677.0M | -2.3B |
Pre-tax Income | 6.2B | 3.8B | 6.1B | 5.1B | -2.4B |
Income Tax | 1.2B | 456.0M | 790.0M | 964.0M | 575.0M |
Effective Tax Rate % | 19.1% | 11.9% | 12.9% | 18.9% | 0.0% |
Net Income | 5.0B | 3.4B | 5.3B | 4.1B | -3.3B |
Net Margin % | 6.2% | 4.9% | 7.9% | 6.4% | -5.8% |
Key Metrics | |||||
EBITDA | 12.5B | 9.7B | 11.5B | 11.6B | 6.4B |
EPS (Basic) | $3.58 | $2.24 | $3.52 | $2.57 | $-2.59 |
EPS (Diluted) | $3.55 | $2.23 | $3.50 | $2.56 | $-2.59 |
Basic Shares Outstanding | 1332100000 | 1426000000 | 1475500000 | 1501600000 | 1357800000 |
Diluted Shares Outstanding | 1332100000 | 1426000000 | 1475500000 | 1501600000 | 1357800000 |
Income Statement Trend
RTX Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 5.6B | 6.6B | 6.2B | 7.8B | 8.8B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 11.0B | 10.8B | 9.1B | 9.7B | 9.3B |
Inventory | 12.8B | 11.8B | 10.6B | 9.2B | 9.4B |
Other Current Assets | 7.2B | 7.1B | 5.0B | 4.0B | 6.0B |
Total Current Assets | 51.1B | 48.4B | 42.4B | 42.0B | 43.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 5.6B | 5.2B | 5.2B | 4.8B | 4.4B |
Goodwill | 139.0B | 142.8B | 144.5B | 147.4B | 149.1B |
Intangible Assets | 33.4B | 35.4B | 36.8B | 38.5B | 40.5B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 5.3B | 4.6B | 6.2B | 6.6B | 4.0B |
Total Non-Current Assets | 111.7B | 113.5B | 116.4B | 119.4B | 118.8B |
Total Assets | 162.9B | 161.9B | 158.9B | 161.4B | 162.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 12.9B | 10.7B | 9.9B | 8.8B | 8.6B |
Short-term Debt | 2.5B | 1.5B | 1.2B | 158.0M | 797.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 116.0M |
Total Current Liabilities | 51.5B | 46.8B | 39.1B | 35.4B | 35.8B |
Non-Current Liabilities | |||||
Long-term Debt | 40.4B | 43.8B | 32.3B | 33.0B | 32.5B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 6.9B | 7.5B | 8.4B | 10.4B | 9.5B |
Total Non-Current Liabilities | 49.4B | 53.7B | 45.5B | 51.3B | 52.4B |
Total Liabilities | 100.9B | 100.4B | 84.6B | 86.7B | 88.3B |
Equity | |||||
Common Stock | 37.4B | 37.1B | 37.9B | 37.5B | 36.9B |
Retained Earnings | 53.6B | 52.2B | 52.3B | 50.3B | 49.4B |
Treasury Stock | 27.1B | 27.0B | 15.5B | 12.7B | 10.4B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 62.0B | 61.4B | 74.2B | 74.7B | 73.9B |
Key Metrics | |||||
Total Debt | 42.9B | 45.2B | 33.5B | 33.1B | 33.3B |
Working Capital | -366.0M | 1.7B | 3.3B | 6.6B | 7.5B |
Balance Sheet Composition
RTX Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 5.0B | 3.4B | 5.3B | 4.1B | -2.9B |
Depreciation & Amortization | 4.4B | 4.2B | 4.1B | 4.6B | 4.2B |
Stock-Based Compensation | 437.0M | 425.0M | 420.0M | 442.0M | 330.0M |
Working Capital Changes | -2.6B | -2.5B | -1.6B | -1.2B | 2.5B |
Operating Cash Flow | 7.4B | 5.4B | 6.5B | 7.0B | 3.2B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 1.8B | 6.0M | 28.0M | 791.0M | 5.3B |
Investment Purchases | -360.0M | -117.0M | -355.0M | -247.0M | -312.0M |
Investment Sales | 202.0M | 226.0M | 179.0M | 389.0M | 368.0M |
Investing Cash Flow | 1.7B | 127.0M | -54.0M | 1.1B | 5.3B |
Financing Activities | |||||
Share Repurchases | -444.0M | -12.9B | -2.8B | -2.3B | -47.0M |
Dividends Paid | -3.2B | -3.2B | -3.1B | -3.0B | -2.7B |
Debt Issuance | 0 | 22.9B | 1.0M | 4.1B | 2.0B |
Debt Repayment | -2.5B | -10.6B | -3.0M | -4.3B | -16.1B |
Financing Cash Flow | -6.6B | -4.5B | -5.9B | -6.7B | -19.0B |
Free Cash Flow | 3.9B | 4.7B | 4.4B | 4.6B | 1.6B |
Net Change in Cash | 2.5B | 1.0B | 593.0M | 1.4B | -10.5B |
Cash Flow Trend
RTX Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
34.04
Forward P/E
25.35
Price to Book
3.32
Price to Sales
2.48
PEG Ratio
25.35
Profitability Ratios
Profit Margin
7.35%
Operating Margin
11.55%
Return on Equity
10.32%
Return on Assets
3.70%
Financial Health
Current Ratio
1.01
Debt to Equity
67.86
Beta
0.67
Per Share Data
EPS (TTM)
$4.55
Book Value per Share
$46.62
Revenue per Share
$62.56
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rtx | 207.3B | 34.04 | 3.32 | 10.32% | 7.35% | 67.86 |
General Electric | 291.6B | 39.23 | 15.24 | 39.57% | 18.64% | 103.37 |
Boeing | 173.3B | -12.48 | -52.59 | 303.40% | -14.18% | -16.88 |
Lockheed Martin | 99.4B | 23.87 | 18.51 | 73.06% | 5.85% | 405.66 |
General Dynamics | 84.6B | 21.12 | 3.58 | 17.92% | 8.13% | 45.03 |
Northrop Grumman | 83.2B | 21.46 | 5.38 | 26.50% | 9.74% | 116.90 |
Financial data is updated regularly. All figures are in the company's reporting currency.