
Charles Schwab (SCHW) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
5.6B
Net Income
1.9B
34.10%
EPS (Diluted)
$0.99
Balance Sheet Metrics
Total Assets
462.9B
Total Liabilities
413.4B
Shareholders Equity
49.5B
Debt to Equity
8.35
Cash Flow Metrics
Operating Cash Flow
5.2B
Free Cash Flow
6.2B
Revenue & Profitability Trend
Charles Schwab Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 19.6B | 18.8B | 20.8B | 18.5B | 11.7B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 6.4B | 6.7B | 6.4B | 5.9B | 4.3B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 6.4B | 6.7B | 6.4B | 5.9B | 4.3B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 7.7B | 6.4B | 9.4B | 7.7B | 4.3B |
Income Tax | 1.8B | 1.3B | 2.2B | 1.9B | 1.0B |
Effective Tax Rate % | 22.8% | 20.6% | 23.5% | 24.1% | 23.3% |
Net Income | 5.9B | 5.1B | 7.2B | 5.9B | 3.3B |
Net Margin % | 30.3% | 26.9% | 34.6% | 31.6% | 28.2% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $3.00 | $2.55 | $3.52 | $2.84 | $2.13 |
EPS (Diluted) | $2.99 | $2.54 | $3.50 | $2.83 | $2.12 |
Basic Shares Outstanding | 1828000000 | 1824000000 | 1885000000 | 1887000000 | 1429000000 |
Diluted Shares Outstanding | 1828000000 | 1824000000 | 1885000000 | 1887000000 | 1429000000 |
Income Statement Trend
Charles Schwab Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 42.1B | 43.3B | 40.2B | 63.0B | 40.3B |
Short-term Investments | 82.6B | 105.9B | 147.8B | 390.1B | 337.4B |
Accounts Receivable | 88.0B | 71.8B | 69.1B | 92.8B | 66.2B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 932.0M | 2.1B | 2.3B | 1.9B | 1.7B |
Goodwill | 31.6B | 32.2B | 32.7B | 33.3B | 33.9B |
Intangible Assets | 7.7B | 8.3B | 8.8B | 9.4B | 10.0B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 479.8B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 114.9B | 84.8B | 97.4B | 125.7B | 104.2B |
Short-term Debt | 22.7B | 33.0B | 17.0B | 4.9B | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 22.4B | 26.1B | 20.8B | 18.9B | 13.6B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 431.5B | - | - | - | - |
Equity | |||||
Common Stock | 21.0M | 21.0M | 21.0M | 21.0M | 21.0M |
Retained Earnings | 37.6B | 33.9B | 31.1B | 26.0B | 22.0B |
Treasury Stock | 11.2B | 11.4B | 8.6B | 5.3B | 5.6B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 48.4B | 41.0B | 36.6B | 56.3B | 56.1B |
Key Metrics | |||||
Total Debt | 45.1B | 59.1B | 37.9B | 23.8B | 13.6B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Charles Schwab Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 5.9B | 5.1B | 7.2B | 5.9B | 3.3B |
Depreciation & Amortization | 1.4B | 1.3B | 1.2B | 1.2B | 604.0M |
Stock-Based Compensation | 337.0M | 320.0M | 366.0M | 254.0M | 204.0M |
Working Capital Changes | -13.1B | 7.0B | -5.1B | -12.6B | -12.1B |
Operating Cash Flow | -5.0B | 13.9B | 4.2B | -4.9B | -7.8B |
Investing Activities | |||||
Capital Expenditures | -620.0M | -700.0M | -971.0M | -916.0M | -631.0M |
Acquisitions | - | - | 0 | 0 | 14.7B |
Investment Purchases | -3.0B | -1.5B | -51.0B | -171.7B | -202.2B |
Investment Sales | 43.8B | 60.4B | 90.4B | 108.2B | 68.0B |
Investing Cash Flow | 40.2B | 57.3B | 37.8B | -64.8B | -120.2B |
Financing Activities | |||||
Share Repurchases | 0 | -3.3B | -4.4B | -600.0M | 0 |
Dividends Paid | -2.3B | -2.3B | -2.1B | -1.8B | -1.3B |
Debt Issuance | 23.0B | 55.3B | 15.5B | 7.0B | 3.1B |
Debt Repayment | -64.0B | -51.1B | -22.2B | -8.1B | -1.9B |
Financing Cash Flow | -43.9B | 373.0M | -12.8B | 4.1B | 4.7B |
Free Cash Flow | 2.0B | 18.9B | 1.1B | 1.2B | 6.2B |
Net Change in Cash | -8.7B | 71.6B | 29.2B | -65.7B | -123.2B |
Cash Flow Trend
Charles Schwab Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.84
Forward P/E
25.29
Price to Book
4.09
Price to Sales
8.07
PEG Ratio
0.40
Profitability Ratios
Profit Margin
33.68%
Operating Margin
47.91%
Return on Equity
15.60%
Return on Assets
1.60%
Financial Health
Current Ratio
0.56
Debt to Equity
111.87
Beta
0.96
Per Share Data
EPS (TTM)
$3.72
Book Value per Share
$23.53
Revenue per Share
$11.86
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
schw | 174.5B | 25.84 | 4.09 | 15.60% | 33.68% | 111.87 |
Morgan Stanley | 230.9B | 16.36 | 2.35 | 14.13% | 22.49% | 438.54 |
Goldman Sachs | 221.3B | 16.10 | 1.94 | 12.74% | 28.40% | 588.39 |
Interactive Brokers | 106.1B | 32.85 | 5.71 | 22.39% | 14.87% | 117.15 |
Robinhood Markets | 101.3B | 57.58 | 12.55 | 23.54% | 50.13% | 161.17 |
Morgan Stanley | 41.4B | - | 0.42 | 14.13% | 22.49% | 438.54 |
Financial data is updated regularly. All figures are in the company's reporting currency.