Seaboard Corporation | Mid-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 2.5B
Gross Profit 162.0M 6.53%
Operating Income 52.0M 2.10%
Net Income 104.0M 4.19%
EPS (Diluted) $105.22

Balance Sheet Metrics

Total Assets 7.6B
Total Liabilities 2.9B
Shareholders Equity 4.8B
Debt to Equity 0.60

Cash Flow Metrics

Operating Cash Flow -30.0M
Free Cash Flow -129.0M

Revenue & Profitability Trend

Seaboard Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i9.1B9.6B11.2B9.2B7.1B
Cost of Goods Sold i8.5B9.2B10.2B8.4B6.6B
Gross Profit i576.0M316.0M1.0B818.0M574.0M
Gross Margin % i6.3%3.3%9.2%8.9%8.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i420.0M403.0M373.0M360.0M329.0M
Other Operating Expenses i-----
Total Operating Expenses i420.0M403.0M373.0M360.0M329.0M
Operating Income i156.0M-87.0M657.0M458.0M245.0M
Operating Margin % i1.7%-0.9%5.8%5.0%3.4%
Non-Operating Items
Interest Income i68.0M62.0M32.0M22.0M22.0M
Interest Expense i72.0M58.0M40.0M13.0M19.0M
Other Non-Operating Income94.0M190.0M-70.0M169.0M38.0M
Pre-tax Income i246.0M107.0M579.0M636.0M286.0M
Income Tax i156.0M-120.0M-3.0M65.0M3.0M
Effective Tax Rate % i63.4%-112.1%-0.5%10.2%1.0%
Net Income i90.0M227.0M582.0M571.0M283.0M
Net Margin % i1.0%2.4%5.2%6.2%4.0%
Key Metrics
EBITDA i619.0M367.0M1.1B678.0M424.0M
EPS (Basic) i$90.62$202.21$499.66$490.36$244.21
EPS (Diluted) i$90.62$202.21$499.66$490.36$244.21
Basic Shares Outstanding i9710551117636116077911607791161526
Diluted Shares Outstanding i9710551117636116077911607791161526

Income Statement Trend

Seaboard Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i98.0M56.0M199.0M75.0M76.0M
Short-term Investments i1.1B973.0M1.1B1.4B1.5B
Accounts Receivable i569.0M500.0M588.0M553.0M381.0M
Inventory i1.4B1.5B1.7B1.7B1.2B
Other Current Assets146.0M123.0M139.0M131.0M103.0M
Total Current Assets i3.5B3.4B4.0B4.0B3.4B
Non-Current Assets
Property, Plant & Equipment i537.0M550.0M596.0M614.0M483.0M
Goodwill i347.0M346.0M339.0M371.0M388.0M
Intangible Assets i19.0M26.0M31.0M45.0M54.0M
Long-term Investments-----
Other Non-Current Assets284.0M482.0M256.0M209.0M154.0M
Total Non-Current Assets i4.1B4.2B3.9B3.5B3.0B
Total Assets i7.7B7.6B7.9B7.5B6.4B
Liabilities
Current Liabilities
Accounts Payable i418.0M399.0M427.0M404.0M276.0M
Short-term Debt i448.0M372.0M613.0M687.0M388.0M
Current Portion of Long-term Debt-----
Other Current Liabilities256.0M298.0M198.0M150.0M145.0M
Total Current Liabilities i1.4B1.3B1.5B1.6B1.1B
Non-Current Liabilities
Long-term Debt i1.3B1.3B1.0B1.1B1.0B
Deferred Tax Liabilities i32.0M32.0M099.0M103.0M
Other Non-Current Liabilities147.0M190.0M268.0M219.0M188.0M
Total Non-Current Liabilities i1.5B1.6B1.4B1.5B1.5B
Total Liabilities i2.9B2.9B2.9B3.1B2.6B
Equity
Common Stock i1.0M1.0M1.0M1.0M1.0M
Retained Earnings i5.1B5.0B5.4B4.8B4.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i4.7B4.6B5.0B4.4B3.8B
Key Metrics
Total Debt i1.7B1.7B1.6B1.8B1.4B
Working Capital i2.1B2.0B2.5B2.5B2.3B

Balance Sheet Composition

Seaboard Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i90.0M227.0M582.0M571.0M283.0M
Depreciation & Amortization i311.0M283.0M235.0M178.0M172.0M
Stock-Based Compensation i-----
Working Capital Changes i-12.0M420.0M-195.0M-592.0M-107.0M
Operating Cash Flow i559.0M783.0M549.0M188.0M337.0M
Investing Activities
Capital Expenditures i34.0M34.0M29.0M39.0M4.0M
Acquisitions i13.0M-11.0M-32.0M-8.0M-35.0M
Investment Purchases i-1.4B-2.5B-684.0M-2.1B-786.0M
Investment Sales i1.4B2.7B732.0M2.2B838.0M
Investing Cash Flow i27.0M233.0M37.0M158.0M-3.0M
Financing Activities
Share Repurchases i-8.0M-600.0M00-13.0M
Dividends Paid i-9.0M-10.0M-10.0M-10.0M-10.0M
Debt Issuance i0310.0M1.0M037.0M
Debt Repayment i-1.4B-1.4B-1.3B-584.0M-377.0M
Financing Cash Flow i-1.4B-2.0B-1.4B-316.0M-390.0M
Free Cash Flow i8.0M204.0M202.0M-368.0M32.0M
Net Change in Cash i-782.0M-936.0M-798.0M30.0M-56.0M

Cash Flow Trend

Seaboard Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 23.59
Price to Book 0.67
Price to Sales 0.34
PEG Ratio -0.43

Profitability Ratios

Profit Margin 1.46%
Operating Margin 2.10%
Return on Equity 2.99%
Return on Assets 1.87%

Financial Health

Current Ratio 2.40
Debt to Equity 38.50
Beta 0.19

Per Share Data

EPS (TTM) $143.31
Book Value per Share $5,023.50
Revenue per Share $9,783.22

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
seb3.2B23.590.672.99%1.46%38.50
Honeywell 140.2B25.128.7133.60%14.30%226.06
3M Company 80.2B20.9018.6994.76%16.01%316.76
Valmont Industries 7.2B33.914.7215.61%5.98%53.84
MDU Resources 3.6B19.271.316.60%14.21%79.97
Otter Tail 3.2B10.721.8618.38%22.37%61.28

Financial data is updated regularly. All figures are in the company's reporting currency.