
Seaboard (SEB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.5B
Gross Profit
162.0M
6.53%
Operating Income
52.0M
2.10%
Net Income
104.0M
4.19%
EPS (Diluted)
$105.22
Balance Sheet Metrics
Total Assets
7.6B
Total Liabilities
2.9B
Shareholders Equity
4.8B
Debt to Equity
0.60
Cash Flow Metrics
Operating Cash Flow
-30.0M
Free Cash Flow
-129.0M
Revenue & Profitability Trend
Seaboard Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 9.1B | 9.6B | 11.2B | 9.2B | 7.1B |
Cost of Goods Sold | 8.5B | 9.2B | 10.2B | 8.4B | 6.6B |
Gross Profit | 576.0M | 316.0M | 1.0B | 818.0M | 574.0M |
Gross Margin % | 6.3% | 3.3% | 9.2% | 8.9% | 8.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 420.0M | 403.0M | 373.0M | 360.0M | 329.0M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 420.0M | 403.0M | 373.0M | 360.0M | 329.0M |
Operating Income | 156.0M | -87.0M | 657.0M | 458.0M | 245.0M |
Operating Margin % | 1.7% | -0.9% | 5.8% | 5.0% | 3.4% |
Non-Operating Items | |||||
Interest Income | 68.0M | 62.0M | 32.0M | 22.0M | 22.0M |
Interest Expense | 72.0M | 58.0M | 40.0M | 13.0M | 19.0M |
Other Non-Operating Income | 94.0M | 190.0M | -70.0M | 169.0M | 38.0M |
Pre-tax Income | 246.0M | 107.0M | 579.0M | 636.0M | 286.0M |
Income Tax | 156.0M | -120.0M | -3.0M | 65.0M | 3.0M |
Effective Tax Rate % | 63.4% | -112.1% | -0.5% | 10.2% | 1.0% |
Net Income | 90.0M | 227.0M | 582.0M | 571.0M | 283.0M |
Net Margin % | 1.0% | 2.4% | 5.2% | 6.2% | 4.0% |
Key Metrics | |||||
EBITDA | 619.0M | 367.0M | 1.1B | 678.0M | 424.0M |
EPS (Basic) | $90.62 | $202.21 | $499.66 | $490.36 | $244.21 |
EPS (Diluted) | $90.62 | $202.21 | $499.66 | $490.36 | $244.21 |
Basic Shares Outstanding | 971055 | 1117636 | 1160779 | 1160779 | 1161526 |
Diluted Shares Outstanding | 971055 | 1117636 | 1160779 | 1160779 | 1161526 |
Income Statement Trend
Seaboard Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 98.0M | 56.0M | 199.0M | 75.0M | 76.0M |
Short-term Investments | 1.1B | 973.0M | 1.1B | 1.4B | 1.5B |
Accounts Receivable | 569.0M | 500.0M | 588.0M | 553.0M | 381.0M |
Inventory | 1.4B | 1.5B | 1.7B | 1.7B | 1.2B |
Other Current Assets | 146.0M | 123.0M | 139.0M | 131.0M | 103.0M |
Total Current Assets | 3.5B | 3.4B | 4.0B | 4.0B | 3.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 537.0M | 550.0M | 596.0M | 614.0M | 483.0M |
Goodwill | 347.0M | 346.0M | 339.0M | 371.0M | 388.0M |
Intangible Assets | 19.0M | 26.0M | 31.0M | 45.0M | 54.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 284.0M | 482.0M | 256.0M | 209.0M | 154.0M |
Total Non-Current Assets | 4.1B | 4.2B | 3.9B | 3.5B | 3.0B |
Total Assets | 7.7B | 7.6B | 7.9B | 7.5B | 6.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 418.0M | 399.0M | 427.0M | 404.0M | 276.0M |
Short-term Debt | 448.0M | 372.0M | 613.0M | 687.0M | 388.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 256.0M | 298.0M | 198.0M | 150.0M | 145.0M |
Total Current Liabilities | 1.4B | 1.3B | 1.5B | 1.6B | 1.1B |
Non-Current Liabilities | |||||
Long-term Debt | 1.3B | 1.3B | 1.0B | 1.1B | 1.0B |
Deferred Tax Liabilities | 32.0M | 32.0M | 0 | 99.0M | 103.0M |
Other Non-Current Liabilities | 147.0M | 190.0M | 268.0M | 219.0M | 188.0M |
Total Non-Current Liabilities | 1.5B | 1.6B | 1.4B | 1.5B | 1.5B |
Total Liabilities | 2.9B | 2.9B | 2.9B | 3.1B | 2.6B |
Equity | |||||
Common Stock | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
Retained Earnings | 5.1B | 5.0B | 5.4B | 4.8B | 4.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.7B | 4.6B | 5.0B | 4.4B | 3.8B |
Key Metrics | |||||
Total Debt | 1.7B | 1.7B | 1.6B | 1.8B | 1.4B |
Working Capital | 2.1B | 2.0B | 2.5B | 2.5B | 2.3B |
Balance Sheet Composition
Seaboard Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 90.0M | 227.0M | 582.0M | 571.0M | 283.0M |
Depreciation & Amortization | 311.0M | 283.0M | 235.0M | 178.0M | 172.0M |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -12.0M | 420.0M | -195.0M | -592.0M | -107.0M |
Operating Cash Flow | 559.0M | 783.0M | 549.0M | 188.0M | 337.0M |
Investing Activities | |||||
Capital Expenditures | 34.0M | 34.0M | 29.0M | 39.0M | 4.0M |
Acquisitions | 13.0M | -11.0M | -32.0M | -8.0M | -35.0M |
Investment Purchases | -1.4B | -2.5B | -684.0M | -2.1B | -786.0M |
Investment Sales | 1.4B | 2.7B | 732.0M | 2.2B | 838.0M |
Investing Cash Flow | 27.0M | 233.0M | 37.0M | 158.0M | -3.0M |
Financing Activities | |||||
Share Repurchases | -8.0M | -600.0M | 0 | 0 | -13.0M |
Dividends Paid | -9.0M | -10.0M | -10.0M | -10.0M | -10.0M |
Debt Issuance | 0 | 310.0M | 1.0M | 0 | 37.0M |
Debt Repayment | -1.4B | -1.4B | -1.3B | -584.0M | -377.0M |
Financing Cash Flow | -1.4B | -2.0B | -1.4B | -316.0M | -390.0M |
Free Cash Flow | 8.0M | 204.0M | 202.0M | -368.0M | 32.0M |
Net Change in Cash | -782.0M | -936.0M | -798.0M | 30.0M | -56.0M |
Cash Flow Trend
Seaboard Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.59
Price to Book
0.67
Price to Sales
0.34
PEG Ratio
-0.43
Profitability Ratios
Profit Margin
1.46%
Operating Margin
2.10%
Return on Equity
2.99%
Return on Assets
1.87%
Financial Health
Current Ratio
2.40
Debt to Equity
38.50
Beta
0.19
Per Share Data
EPS (TTM)
$143.31
Book Value per Share
$5,023.50
Revenue per Share
$9,783.22
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
seb | 3.2B | 23.59 | 0.67 | 2.99% | 1.46% | 38.50 |
Honeywell | 140.2B | 25.12 | 8.71 | 33.60% | 14.30% | 226.06 |
3M Company | 80.2B | 20.90 | 18.69 | 94.76% | 16.01% | 316.76 |
Valmont Industries | 7.2B | 33.91 | 4.72 | 15.61% | 5.98% | 53.84 |
MDU Resources | 3.6B | 19.27 | 1.31 | 6.60% | 14.21% | 79.97 |
Otter Tail | 3.2B | 10.72 | 1.86 | 18.38% | 22.37% | 61.28 |
Financial data is updated regularly. All figures are in the company's reporting currency.