
Stifel Financial (SF) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.2B
Net Income
53.0M
4.28%
EPS (Diluted)
$0.39
Balance Sheet Metrics
Total Assets
40.4B
Total Liabilities
34.8B
Shareholders Equity
5.5B
Debt to Equity
6.29
Cash Flow Metrics
Operating Cash Flow
-90.9M
Free Cash Flow
-227.8M
Revenue & Profitability Trend
Stifel Financial Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.9B | 4.3B | 4.3B | 4.7B | 3.7B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.9B | 2.6B | 2.6B | 2.8B | 2.3B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 2.9B | 2.6B | 2.6B | 2.8B | 2.3B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 928.4M | 706.7M | 885.1M | 1.1B | 651.2M |
Income Tax | 197.1M | 184.2M | 223.0M | 242.2M | 147.7M |
Effective Tax Rate % | 21.2% | 26.1% | 25.2% | 22.7% | 22.7% |
Net Income | 731.4M | 522.5M | 662.2M | 824.9M | 503.5M |
Net Margin % | 14.9% | 12.2% | 15.3% | 17.6% | 13.6% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $6.67 | $4.55 | $5.74 | $7.34 | $4.49 |
EPS (Diluted) | $6.25 | $4.28 | $5.32 | $6.66 | $4.16 |
Basic Shares Outstanding | 104066000 | 106661000 | 108848000 | 107536000 | 106174000 |
Diluted Shares Outstanding | 104066000 | 106661000 | 108848000 | 107536000 | 106174000 |
Income Statement Trend
Stifel Financial Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.9B | 3.4B | 2.2B | 2.0B | 2.3B |
Short-term Investments | 78.1M | 1.6B | 1.6B | 2.1B | 2.2B |
Accounts Receivable | 897.4M | 841.5M | 924.4M | 1.2B | 936.5M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 814.1M | 780.6M | 784.6M | 750.7M | 793.2M |
Goodwill | 2.9B | 2.9B | 2.8B | 2.8B | 2.5B |
Intangible Assets | 113.6M | 133.3M | 130.6M | 148.2M | 141.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 39.9B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.2B | 2.3B | 2.1B | 2.4B | 2.4B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 1.5B | 1.2B | 1.2B | 1.2B | 1.2B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 34.2B | - | - | - | - |
Equity | |||||
Common Stock | 16.7M | 16.7M | 16.7M | 16.7M | 16.7M |
Retained Earnings | 3.8B | 3.4B | 3.2B | 2.8B | 2.1B |
Treasury Stock | 629.5M | 636.7M | 352.5M | 351.1M | 307.7M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.7B | 5.3B | 5.3B | 5.0B | 4.2B |
Key Metrics | |||||
Total Debt | 1.5B | 1.2B | 1.2B | 1.2B | 1.2B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Stifel Financial Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 731.4M | 522.5M | 662.2M | 824.9M | 503.5M |
Depreciation & Amortization | 86.0M | 81.5M | 70.2M | 63.8M | 60.5M |
Stock-Based Compensation | 153.8M | 140.3M | 135.5M | 119.4M | 108.2M |
Working Capital Changes | -223.3M | -188.3M | 64.2M | -205.9M | 1.1B |
Operating Cash Flow | 890.7M | 589.7M | 1.1B | 1.3B | 1.7B |
Investing Activities | |||||
Capital Expenditures | -3.9M | -52.0M | -82.3M | -39.8M | -73.4M |
Acquisitions | -8.5M | -112.0M | -11.9M | -144.5M | 36.7M |
Investment Purchases | -3.1B | -48.9M | -873.2M | -3.5B | -1.3B |
Investment Sales | 2.5B | 255.2M | 465.5M | 2.3B | 1.1B |
Investing Cash Flow | -692.4M | 42.3M | -501.9M | -1.4B | -248.0M |
Financing Activities | |||||
Share Repurchases | -144.1M | -443.9M | -105.8M | -172.7M | -58.3M |
Dividends Paid | -227.3M | -200.3M | -171.0M | -101.9M | -73.8M |
Debt Issuance | - | - | - | 0 | 394.0M |
Debt Repayment | -500.0M | - | - | 0 | -550.0M |
Financing Cash Flow | -993.3M | -745.3M | -390.7M | 61.7M | -139.1M |
Free Cash Flow | 416.6M | 447.4M | 1.1B | 683.9M | 1.6B |
Net Change in Cash | -795.0M | -113.3M | 210.0M | -2.9M | 1.3B |
Cash Flow Trend
Stifel Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.13
Forward P/E
14.97
Price to Book
2.38
Price to Sales
2.29
PEG Ratio
-3.69
Profitability Ratios
Profit Margin
11.99%
Operating Margin
20.47%
Return on Equity
11.11%
Return on Assets
1.57%
Financial Health
Current Ratio
0.86
Debt to Equity
42.09
Beta
1.11
Per Share Data
EPS (TTM)
$5.16
Book Value per Share
$48.07
Revenue per Share
$48.97
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sf | 11.7B | 22.13 | 2.38 | 11.11% | 11.99% | 42.09 |
Morgan Stanley | 231.1B | 16.40 | 2.35 | 14.13% | 22.49% | 438.54 |
Goldman Sachs | 221.3B | 16.10 | 1.94 | 12.74% | 28.40% | 588.39 |
Charles Schwab | 174.5B | 25.84 | 4.09 | 15.60% | 33.68% | 111.87 |
Interactive Brokers | 106.1B | 32.85 | 5.71 | 22.39% | 14.87% | 117.15 |
Robinhood Markets | 101.3B | 57.58 | 12.55 | 23.54% | 50.13% | 161.17 |
Financial data is updated regularly. All figures are in the company's reporting currency.