TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.2B
Net Income 53.0M 4.28%
EPS (Diluted) $0.39

Balance Sheet Metrics

Total Assets 40.4B
Total Liabilities 34.8B
Shareholders Equity 5.5B
Debt to Equity 6.29

Cash Flow Metrics

Operating Cash Flow -90.9M
Free Cash Flow -227.8M

Revenue & Profitability Trend

Stifel Financial Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i4.9B4.3B4.3B4.7B3.7B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i2.9B2.6B2.6B2.8B2.3B
Other Operating Expenses i-----
Total Operating Expenses i2.9B2.6B2.6B2.8B2.3B
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i928.4M706.7M885.1M1.1B651.2M
Income Tax i197.1M184.2M223.0M242.2M147.7M
Effective Tax Rate % i21.2%26.1%25.2%22.7%22.7%
Net Income i731.4M522.5M662.2M824.9M503.5M
Net Margin % i14.9%12.2%15.3%17.6%13.6%
Key Metrics
EBITDA i-----
EPS (Basic) i$6.67$4.55$5.74$7.34$4.49
EPS (Diluted) i$6.25$4.28$5.32$6.66$4.16
Basic Shares Outstanding i104066000106661000108848000107536000106174000
Diluted Shares Outstanding i104066000106661000108848000107536000106174000

Income Statement Trend

Stifel Financial Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i2.9B3.4B2.2B2.0B2.3B
Short-term Investments i78.1M1.6B1.6B2.1B2.2B
Accounts Receivable i897.4M841.5M924.4M1.2B936.5M
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i814.1M780.6M784.6M750.7M793.2M
Goodwill i2.9B2.9B2.8B2.8B2.5B
Intangible Assets i113.6M133.3M130.6M148.2M141.0M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i39.9B----
Liabilities
Current Liabilities
Accounts Payable i1.2B2.3B2.1B2.4B2.4B
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i1.5B1.2B1.2B1.2B1.2B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i34.2B----
Equity
Common Stock i16.7M16.7M16.7M16.7M16.7M
Retained Earnings i3.8B3.4B3.2B2.8B2.1B
Treasury Stock i629.5M636.7M352.5M351.1M307.7M
Other Equity-----
Total Shareholders Equity i5.7B5.3B5.3B5.0B4.2B
Key Metrics
Total Debt i1.5B1.2B1.2B1.2B1.2B
Working Capital i00000

Balance Sheet Composition

Stifel Financial Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i731.4M522.5M662.2M824.9M503.5M
Depreciation & Amortization i86.0M81.5M70.2M63.8M60.5M
Stock-Based Compensation i153.8M140.3M135.5M119.4M108.2M
Working Capital Changes i-223.3M-188.3M64.2M-205.9M1.1B
Operating Cash Flow i890.7M589.7M1.1B1.3B1.7B
Investing Activities
Capital Expenditures i-3.9M-52.0M-82.3M-39.8M-73.4M
Acquisitions i-8.5M-112.0M-11.9M-144.5M36.7M
Investment Purchases i-3.1B-48.9M-873.2M-3.5B-1.3B
Investment Sales i2.5B255.2M465.5M2.3B1.1B
Investing Cash Flow i-692.4M42.3M-501.9M-1.4B-248.0M
Financing Activities
Share Repurchases i-144.1M-443.9M-105.8M-172.7M-58.3M
Dividends Paid i-227.3M-200.3M-171.0M-101.9M-73.8M
Debt Issuance i---0394.0M
Debt Repayment i-500.0M--0-550.0M
Financing Cash Flow i-993.3M-745.3M-390.7M61.7M-139.1M
Free Cash Flow i416.6M447.4M1.1B683.9M1.6B
Net Change in Cash i-795.0M-113.3M210.0M-2.9M1.3B

Cash Flow Trend

Stifel Financial Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 22.13
Forward P/E 14.97
Price to Book 2.38
Price to Sales 2.29
PEG Ratio -3.69

Profitability Ratios

Profit Margin 11.99%
Operating Margin 20.47%
Return on Equity 11.11%
Return on Assets 1.57%

Financial Health

Current Ratio 0.86
Debt to Equity 42.09
Beta 1.11

Per Share Data

EPS (TTM) $5.16
Book Value per Share $48.07
Revenue per Share $48.97

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sf11.7B22.132.3811.11%11.99%42.09
Morgan Stanley 231.1B16.402.3514.13%22.49%438.54
Goldman Sachs 221.3B16.101.9412.74%28.40%588.39
Charles Schwab 174.5B25.844.0915.60%33.68%111.87
Interactive Brokers 106.1B32.855.7122.39%14.87%117.15
Robinhood Markets 101.3B57.5812.5523.54%50.13%161.17

Financial data is updated regularly. All figures are in the company's reporting currency.