Stifel Financial (SF) | Financial Analysis & Statements
Stifel Financial Corp. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.5B
Net Income
264.4M
17.12%
EPS (Diluted)
$1.54
Balance Sheet Metrics
Total Assets
41.3B
Total Liabilities
35.3B
Shareholders Equity
6.0B
Debt to Equity
5.90
Cash Flow Metrics
Operating Cash Flow
621.7M
Free Cash Flow
369.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Stifel Financial Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.5B | 4.9B | 4.3B | 4.3B | 4.7B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 3.3B | 2.9B | 2.6B | 2.6B | 2.8B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 3.3B | 2.9B | 2.6B | 2.6B | 2.8B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 871.1M | 928.4M | 706.7M | 885.1M | 1.1B |
| Income Tax | 187.4M | 197.1M | 184.2M | 223.0M | 242.2M |
| Effective Tax Rate % | 21.5% | 21.2% | 26.1% | 25.2% | 22.7% |
| Net Income | 683.8M | 731.4M | 522.5M | 662.2M | 824.9M |
| Net Margin % | 12.5% | 14.9% | 12.2% | 15.3% | 17.6% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $4.17 | $6.67 | $4.55 | $5.74 | $7.34 |
| EPS (Diluted) | $3.91 | $6.25 | $4.28 | $5.32 | $6.66 |
| Basic Shares Outstanding | 155245500 | 104066000 | 106661000 | 108848000 | 107536000 |
| Diluted Shares Outstanding | 155245500 | 104066000 | 106661000 | 108848000 | 107536000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Stifel Financial Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.6B | 2.9B | 3.4B | 2.2B | 2.0B |
| Short-term Investments | 103.7M | 78.1M | 1.6B | 1.6B | 2.1B |
| Accounts Receivable | 1.1B | 897.4M | 841.5M | 924.4M | 1.2B |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 790.1M | 814.1M | 780.6M | 784.6M | 750.7M |
| Goodwill | 3.0B | 2.9B | 2.9B | 2.8B | 2.8B |
| Intangible Assets | 108.0M | 113.6M | 133.3M | 130.6M | 148.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 41.3B | 39.9B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.2B | 1.2B | 2.3B | 2.1B | 2.4B |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.5B | 1.5B | 1.2B | 1.2B | 1.2B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 35.3B | 34.2B | - | - | - |
| Equity | |||||
| Common Stock | 16.7M | 16.7M | 16.7M | 16.7M | 16.7M |
| Retained Earnings | 4.2B | 3.8B | 3.4B | 3.2B | 2.8B |
| Treasury Stock | 786.3M | 629.5M | 636.7M | 352.5M | 351.1M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.0B | 5.7B | 5.3B | 5.3B | 5.0B |
| Key Metrics | |||||
| Total Debt | 1.5B | 1.5B | 1.2B | 1.2B | 1.2B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Stifel Financial Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 683.8M | 731.4M | 522.5M | 662.2M | 824.9M |
| Depreciation & Amortization | 95.2M | 86.0M | 81.5M | 70.2M | 63.8M |
| Stock-Based Compensation | 164.0M | 153.8M | 140.3M | 135.5M | 119.4M |
| Working Capital Changes | -204.2M | -223.3M | -188.3M | 64.2M | -205.9M |
| Operating Cash Flow | 1.3B | 890.7M | 589.7M | 1.1B | 1.3B |
| Investing Activities | |||||
| Capital Expenditures | 54.9M | -3.9M | -52.0M | -82.3M | -39.8M |
| Acquisitions | -74.9M | -8.5M | -112.0M | -11.9M | -144.5M |
| Investment Purchases | -2.4B | -3.1B | -48.9M | -873.2M | -3.5B |
| Investment Sales | 2.5B | 2.5B | 255.2M | 465.5M | 2.3B |
| Investing Cash Flow | -1.1M | -692.4M | 42.3M | -501.9M | -1.4B |
| Financing Activities | |||||
| Share Repurchases | -245.0M | -144.1M | -443.9M | -105.8M | -172.7M |
| Dividends Paid | -243.5M | -227.3M | -200.3M | -171.0M | -101.9M |
| Debt Issuance | - | - | - | - | 0 |
| Debt Repayment | -86.9M | -500.0M | - | - | 0 |
| Financing Cash Flow | -789.7M | -993.3M | -745.3M | -390.7M | 61.7M |
| Free Cash Flow | 1.1B | 416.6M | 447.4M | 1.1B | 683.9M |
| Net Change in Cash | 536.5M | -795.0M | -113.3M | 210.0M | -2.9M |
Cash Flow Trend
Stifel Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.96
Forward P/E
11.12
Price to Book
2.22
Price to Sales
2.09
PEG Ratio
0.03
Profitability Ratios
Profit Margin
15.43%
Operating Margin
23.48%
Return on Equity
10.82%
Return on Assets
1.57%
Financial Health
Debt to Equity
37.66
Beta
1.10
Per Share Data
EPS (TTM)
$5.16
Book Value per Share
$34.70
Revenue per Share
$36.94
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SF | 11.9B | 14.96 | 2.22 | 10.82% | 15.43% | 37.66 |
| Morgan Stanley | 299.5B | 17.31 | 2.97 | 14.42% | 24.75% | 455.75 |
| Goldman Sachs | 276.4B | 17.07 | 2.60 | 14.59% | 29.36% | 608.94 |
| Charles Schwab | 155.1B | 17.59 | 3.14 | 19.09% | 37.99% | 67.07 |
| Interactive Brokers | 129.0B | 32.58 | 6.30 | 23.56% | 16.11% | 150.65 |
| Robinhood Markets | 75.2B | 42.82 | 8.66 | 21.99% | 42.10% | 136.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.






