
J. M. Smucker (SJM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
2.1B
Gross Profit
823.3M
38.40%
Operating Income
387.9M
18.09%
Net Income
-729.0M
-34.01%
Balance Sheet Metrics
Total Assets
17.6B
Total Liabilities
11.5B
Shareholders Equity
6.1B
Debt to Equity
1.89
Cash Flow Metrics
Operating Cash Flow
-629.4M
Free Cash Flow
298.9M
Revenue & Profitability Trend
J. M. Smucker Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 8.7B | 8.2B | 8.5B | 8.0B | 8.0B |
Cost of Goods Sold | 5.3B | 5.1B | 5.7B | 5.3B | 4.9B |
Gross Profit | 3.4B | 3.1B | 2.8B | 2.7B | 3.1B |
Gross Margin % | 38.8% | 38.1% | 32.8% | 33.8% | 39.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.5B | 1.4B | 1.5B | 1.4B | 1.5B |
Other Operating Expenses | -18.1M | 29.2M | -40.8M | -55.8M | -3.4M |
Total Operating Expenses | 1.5B | 1.5B | 1.4B | 1.3B | 1.5B |
Operating Income | 1.7B | 1.4B | 1.2B | 1.2B | 1.4B |
Operating Margin % | 19.0% | 17.7% | 13.8% | 14.7% | 17.3% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 388.7M | 264.3M | 152.0M | 160.9M | 177.1M |
Other Non-Operating Income | -2.3B | -168.7M | -1.0B | -167.9M | -37.0M |
Pre-tax Income | -1.0B | 996.4M | -9.2M | 843.8M | 1.2B |
Income Tax | 184.0M | 252.4M | 82.1M | 212.1M | 295.6M |
Effective Tax Rate % | 0.0% | 25.3% | 0.0% | 25.1% | 25.2% |
Net Income | -1.2B | 744.0M | -91.3M | 631.7M | 876.3M |
Net Margin % | -14.1% | 9.1% | -1.1% | 7.9% | 11.0% |
Key Metrics | |||||
EBITDA | 2.2B | 1.8B | 1.6B | 1.6B | 1.8B |
EPS (Basic) | - | $7.14 | $-0.86 | $5.84 | $7.79 |
EPS (Diluted) | - | $7.13 | $-0.86 | $5.83 | $7.79 |
Basic Shares Outstanding | - | 104100000 | 106200000 | 108200000 | 112400000 |
Diluted Shares Outstanding | - | 104100000 | 106200000 | 108200000 | 112400000 |
Income Statement Trend
J. M. Smucker Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 69.9M | 62.0M | 655.8M | 169.9M | 334.3M |
Short-term Investments | - | 0 | 487.8M | 0 | - |
Accounts Receivable | 619.0M | 736.5M | 597.6M | 524.7M | 533.7M |
Inventory | 1.2B | 1.0B | 1.0B | 1.1B | 959.9M |
Other Current Assets | 248.3M | 129.5M | 107.7M | 226.2M | 113.8M |
Total Current Assets | 2.1B | 2.0B | 2.9B | 2.0B | 1.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 115.4M | 174.6M | 103.0M | 106.5M | 142.0M |
Goodwill | 17.8B | 22.6B | 14.9B | 17.7B | 18.1B |
Intangible Assets | 6.3B | 7.3B | 4.4B | 5.7B | 6.0B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 164.8M | 154.2M | 144.0M | 138.7M | 134.2M |
Total Non-Current Assets | 15.4B | 18.3B | 12.1B | 14.0B | 14.3B |
Total Assets | 17.6B | 20.3B | 15.0B | 16.1B | 16.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.3B | 1.3B | 1.4B | 1.2B | 1.0B |
Short-term Debt | 640.8M | 1.6B | 33.2M | 220.1M | 1.3B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 301.1M | 315.5M | 154.0M | 148.5M | 119.5M |
Total Current Liabilities | 2.7B | 3.8B | 2.0B | 2.0B | 2.9B |
Non-Current Liabilities | |||||
Long-term Debt | 7.1B | 6.9B | 4.4B | 4.4B | 3.6B |
Deferred Tax Liabilities | 1.5B | 1.7B | 1.1B | 1.3B | 1.3B |
Other Non-Current Liabilities | 60.4M | 65.7M | 72.4M | 80.4M | 96.8M |
Total Non-Current Liabilities | 8.8B | 8.8B | 5.7B | 6.0B | 5.3B |
Total Liabilities | 11.5B | 12.6B | 7.7B | 7.9B | 8.2B |
Equity | |||||
Common Stock | 26.6M | 26.5M | 26.1M | 26.6M | 27.1M |
Retained Earnings | 501.8M | 2.2B | 2.1B | 2.9B | 2.8B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.1B | 7.7B | 7.3B | 8.1B | 8.1B |
Key Metrics | |||||
Total Debt | 7.8B | 8.5B | 4.4B | 4.6B | 4.9B |
Working Capital | -505.4M | -1.8B | 872.0M | 57.3M | -925.8M |
Balance Sheet Composition
J. M. Smucker Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -1.2B | 744.0M | -91.3M | 631.7M | 876.3M |
Depreciation & Amortization | 502.5M | 430.8M | 431.0M | 459.1M | 452.5M |
Stock-Based Compensation | 29.9M | 23.9M | 25.6M | 22.3M | 28.7M |
Working Capital Changes | -199.4M | -107.7M | 38.5M | -61.7M | 120.9M |
Operating Cash Flow | -1.0B | 1.1B | 163.0M | 1.0B | 1.5B |
Investing Activities | |||||
Capital Expenditures | -393.8M | -586.5M | -477.4M | -417.5M | -306.7M |
Acquisitions | 326.0M | -3.9B | 686.3M | 130.0M | 564.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | 0 | 466.3M | 0 | 0 | - |
Investing Cash Flow | -100.3M | -4.0B | 256.2M | -355.5M | 311.1M |
Financing Activities | |||||
Share Repurchases | -3.3M | -372.8M | -367.5M | -270.4M | -678.4M |
Dividends Paid | -455.4M | -437.5M | -430.2M | -418.1M | -403.2M |
Debt Issuance | 650.0M | 4.3B | 0 | 797.6M | 0 |
Debt Repayment | -1.3B | -1.8B | 0 | -1.2B | -866.4M |
Financing Cash Flow | -1.1B | 2.1B | -986.2M | -960.8M | -2.1B |
Free Cash Flow | 816.6M | 642.9M | 717.0M | 718.8M | 1.3B |
Net Change in Cash | -2.2B | -741.6M | -567.0M | -303.3M | -315.8M |
Cash Flow Trend
J. M. Smucker Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.09
Forward P/E
10.45
Price to Book
1.92
Price to Sales
1.34
PEG Ratio
10.45
Profitability Ratios
Profit Margin
-14.11%
Operating Margin
17.86%
Return on Equity
-17.87%
Return on Assets
5.46%
Financial Health
Current Ratio
0.81
Debt to Equity
128.43
Beta
0.29
Per Share Data
EPS (TTM)
$-11.57
Book Value per Share
$57.15
Revenue per Share
$82.01
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sjm | 11.7B | 22.09 | 1.92 | -17.87% | -14.11% | 128.43 |
Kraft Heinz | 31.7B | 13.01 | 0.77 | -11.64% | -20.83% | 51.12 |
Kellanova | 27.8B | 20.97 | 6.78 | 35.33% | 10.56% | 154.85 |
General Mills | 26.6B | 11.96 | 2.89 | 24.59% | 11.78% | 166.07 |
McCormick & Company | 18.8B | 24.52 | 3.37 | 14.12% | 11.50% | 79.12 |
McCormick & Company | 18.8B | 24.44 | 3.36 | 14.12% | 11.50% | 79.12 |
Financial data is updated regularly. All figures are in the company's reporting currency.