TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.4B
Gross Profit 132.3M 9.31%
Operating Income 55.0M 3.87%
Net Income 36.0M 2.53%
EPS (Diluted) $0.20

Balance Sheet Metrics

Total Assets 5.0B
Total Liabilities 2.0B
Shareholders Equity 3.0B
Debt to Equity 0.67

Cash Flow Metrics

Operating Cash Flow 85.1M
Free Cash Flow -52.1M

Revenue & Profitability Trend

Schneider National Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i5.3B5.5B6.6B5.6B4.6B
Cost of Goods Sold i4.8B4.9B5.7B4.8B4.1B
Gross Profit i441.1M559.4M920.5M761.5M480.6M
Gross Margin % i8.3%10.2%13.9%13.6%10.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i275.9M263.0M320.1M217.2M192.9M
Other Operating Expenses i----533.0M
Total Operating Expenses i275.9M263.0M320.1M217.2M725.9M
Operating Income i165.2M296.4M600.4M544.3M287.7M
Operating Margin % i3.1%5.4%9.1%9.7%6.3%
Non-Operating Items
Interest Income i4.3M7.0M2.9M2.1M3.3M
Interest Expense i16.6M14.2M9.6M12.5M13.6M
Other Non-Operating Income-700.0K16.9M10.3M8.1M5.5M
Pre-tax Income i152.2M306.1M604.0M542.0M282.9M
Income Tax i35.2M67.6M146.2M136.6M71.2M
Effective Tax Rate % i23.1%22.1%24.2%25.2%25.2%
Net Income i117.0M238.5M457.8M405.4M211.7M
Net Margin % i2.2%4.3%6.9%7.2%4.6%
Key Metrics
EBITDA i582.5M702.8M963.6M861.3M588.0M
EPS (Basic) i$0.67$1.35$2.57$2.28$1.19
EPS (Diluted) i$0.66$1.34$2.56$2.28$1.19
Basic Shares Outstanding i175500000177300000177900000177600000177300000
Diluted Shares Outstanding i175500000177300000177900000177600000177300000

Income Statement Trend

Schneider National Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i117.6M102.4M385.7M244.8M395.5M
Short-term Investments i47.9M57.2M45.9M49.3M47.1M
Accounts Receivable i600.0M575.7M643.7M705.4M537.7M
Inventory i89.8M117.9M53.0M27.4M44.9M
Other Current Assets120.5M102.5M89.5M75.1M77.9M
Total Current Assets i1.1B1.1B1.4B1.2B1.2B
Non-Current Assets
Property, Plant & Equipment i376.7M406.3M393.1M390.8M369.1M
Goodwill i832.1M746.7M548.2M574.9M339.3M
Intangible Assets i76.3M83.3M91.8M93.9M83.1M
Long-term Investments-----
Other Non-Current Assets494.8M449.6M367.9M303.4M252.4M
Total Non-Current Assets i3.8B3.4B3.0B2.7B2.3B
Total Assets i4.9B4.6B4.3B3.9B3.5B
Liabilities
Current Liabilities
Accounts Payable i253.1M241.3M276.7M331.7M245.7M
Short-term Debt i106.0M104.5M73.3M61.4M40.4M
Current Portion of Long-term Debt-----
Other Current Liabilities115.2M104.5M113.6M108.7M101.4M
Total Current Liabilities i704.5M606.2M636.9M690.2M534.6M
Non-Current Liabilities
Long-term Debt i420.8M197.6M141.8M208.9M266.4M
Deferred Tax Liabilities i565.6M595.7M538.2M451.0M450.4M
Other Non-Current Liabilities104.7M108.2M68.9M74.9M79.4M
Total Non-Current Liabilities i1.2B994.2M844.1M823.3M926.1M
Total Liabilities i1.9B1.6B1.5B1.5B1.5B
Equity
Common Stock i00000
Retained Earnings i1.5B1.4B1.3B857.8M502.5M
Treasury Stock i96.4M66.9M0--
Other Equity-----
Total Shareholders Equity i3.0B3.0B2.8B2.4B2.1B
Key Metrics
Total Debt i526.8M302.1M215.1M270.3M306.8M
Working Capital i410.8M504.7M713.4M558.3M686.1M

Balance Sheet Composition

Schneider National Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i117.0M238.5M457.8M405.4M211.7M
Depreciation & Amortization i413.7M382.5M350.0M296.2M290.5M
Stock-Based Compensation i-15.8M16.5M14.4M8.9M
Working Capital Changes i113.1M-7.0M17.4M-218.6M-26.0M
Operating Cash Flow i712.0M761.0M993.0M570.8M560.0M
Investing Activities
Capital Expenditures i-440.5M-679.0M-567.3M-362.8M-331.6M
Acquisitions i-393.2M-240.2M-31.7M-271.3M0
Investment Purchases i-2.0M-33.8M-31.8M-23.9M-34.0M
Investment Sales i11.8M6.2M6.2M14.6M24.2M
Investing Cash Flow i-791.5M-907.6M-598.8M-626.4M-318.7M
Financing Activities
Share Repurchases i-29.5M-66.9M00-
Dividends Paid i-66.6M-63.6M-55.7M-49.6M-400.0M
Debt Issuance i365.0M236.0M00-
Debt Repayment i-144.5M-154.9M-62.0M-40.8M-55.6M
Financing Cash Flow i120.6M-55.7M-116.7M-90.4M-455.6M
Free Cash Flow i146.8M-127.6M162.8M25.5M199.2M
Net Change in Cash i41.1M-202.3M277.5M-146.0M-214.3M

Cash Flow Trend

Schneider National Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 34.83
Forward P/E 21.20
Price to Book 1.42
Price to Sales 0.78
PEG Ratio 21.20

Profitability Ratios

Profit Margin 2.29%
Operating Margin 3.87%
Return on Equity 4.20%
Return on Assets 2.43%

Financial Health

Current Ratio 1.91
Debt to Equity 17.45
Beta 1.05

Per Share Data

EPS (TTM) $0.70
Book Value per Share $17.19
Revenue per Share $31.24

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sndr4.3B34.831.424.20%2.29%17.45
Old Dominion Freight 30.5B28.207.2026.25%19.42%4.02
XPO 14.2B41.677.9621.04%4.31%238.63
Saia 8.0B27.783.2812.69%8.96%18.24
Tfi International 7.2B19.972.6913.88%4.46%112.83
Knight-Swift 6.9B41.690.972.30%2.22%43.96

Financial data is updated regularly. All figures are in the company's reporting currency.