Special Opportunities Fund, Inc. | Small-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Sep 2022

Income Metrics

Revenue 160.2M
Gross Profit 92.0M 57.44%
Operating Income 48.4M 30.19%
Net Income 46.0M 28.69%
EPS (Diluted) $0.80

Balance Sheet Metrics

Total Assets 233.4M
Total Liabilities 2.5M
Shareholders Equity 230.9M
Debt to Equity 0.01

Cash Flow Metrics

Operating Cash Flow 45.5M
Free Cash Flow 44.3M

Revenue & Profitability Trend

Special Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i37.1M27.5M-23.7M41.6M12.9M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i827.6K828.6K897.4K775.4K737.7K
Other Operating Expenses i47.3K43.8K90.4K28.4K27.6K
Total Operating Expenses i875.0K872.4K987.8K803.8K765.2K
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i36.2M26.7M-24.7M40.8M12.2M
Income Tax i-----
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i36.3M26.8M-24.7M40.8M12.2M
Net Margin % i97.7%97.5%0.0%98.1%94.1%
Key Metrics
EBITDA i-----
EPS (Basic) i---$2.73-
EPS (Diluted) i---$2.67-
Basic Shares Outstanding i---60327000-
Diluted Shares Outstanding i---60327000-

Income Statement Trend

Special Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i-8.1K1.6M16.0K-
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i233.4M215.7M210.2M--
Liabilities
Current Liabilities
Accounts Payable i2.2M1.5M2.4M37.9K127.7K
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i-----
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i2.5M1.8M2.7M--
Equity
Common Stock i397.8M397.8M403.1M403.4M349.3M
Retained Earnings i27.3M4.9M-13.9M27.6M8.4M
Treasury Stock i250.1M245.2M240.1M220.5M220.5M
Other Equity-----
Total Shareholders Equity i230.9M213.9M207.5M210.4M192.7M
Key Metrics
Total Debt i00000
Working Capital i00000

Balance Sheet Composition

Special Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i36.3M26.8M-24.7M40.8M12.2M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i1.2M-437.1K2.1M-1.8M-1.5M
Operating Cash Flow i37.4M26.4M-22.5M39.0M11.0M
Investing Activities
Capital Expenditures i-----
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-----
Financing Activities
Share Repurchases i-5.3M-6.9M-19.6M-1.5M-
Dividends Paid i-13.9M-13.4M-17.0M-21.6M-11.5M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-19.2M-20.3M21.8M-23.1M-11.5M
Free Cash Flow i19.2M18.7M-20.1M23.1M11.5M
Net Change in Cash i18.2M6.1M-797.5K15.9M-502.9K

Cash Flow Trend

Special Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 7.94
Price to Book 1.51
Price to Sales 7.14
PEG Ratio 0.56

Profitability Ratios

Profit Margin 350.35%
Operating Margin 68.23%
Return on Equity 16.31%
Return on Assets 2.02%

Financial Health

Current Ratio 0.46
Debt to Equity 0.00
Beta 0.85

Per Share Data

EPS (TTM) $3.14
Book Value per Share $16.47
Revenue per Share $0.97

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
spe.pr.c264.8M7.941.5116.31%350.35%0.00
BlackRock 175.3B27.323.5613.92%29.69%28.51
Brookfield 103.4B232.592.460.95%0.73%156.81
Acadian Asset 1.8B21.26196.93301.03%16.65%412.31
SRH Total Return 1.8B5.580.8616.36%928.40%10.77
Sprott 1.7B33.404.8414.34%25.21%0.00

Financial data is updated regularly. All figures are in the company's reporting currency.