
S&P Global (SPGI) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
3.8B
Gross Profit
2.6B
69.47%
Operating Income
1.6B
41.49%
Net Income
1.2B
31.00%
EPS (Diluted)
$3.54
Balance Sheet Metrics
Total Assets
59.9B
Total Liabilities
22.2B
Shareholders Equity
37.7B
Debt to Equity
0.59
Cash Flow Metrics
Operating Cash Flow
708.0M
Free Cash Flow
910.0M
Revenue & Profitability Trend
S&P Global Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 14.2B | 12.5B | 11.2B | 8.3B | 7.4B |
Cost of Goods Sold | 4.4B | 4.1B | 3.8B | 2.2B | 2.1B |
Gross Profit | 9.8B | 8.4B | 7.4B | 6.1B | 5.3B |
Gross Margin % | 69.1% | 66.9% | 66.4% | 73.7% | 71.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.2B | 3.2B | 3.4B | 1.7B | 1.5B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 3.2B | 3.2B | 3.4B | 1.7B | 1.5B |
Operating Income | 5.5B | 4.1B | 3.0B | 4.2B | 3.6B |
Operating Margin % | 38.6% | 32.4% | 27.0% | 50.7% | 48.4% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 297.0M | 334.0M | 304.0M | 119.0M | 141.0M |
Other Non-Operating Income | 127.0M | -49.0M | 2.0B | 73.0M | -232.0M |
Pre-tax Income | 5.3B | 3.7B | 4.7B | 4.2B | 3.2B |
Income Tax | 1.1B | 778.0M | 1.2B | 901.0M | 694.0M |
Effective Tax Rate % | 21.5% | 21.2% | 25.1% | 21.6% | 21.5% |
Net Income | 4.2B | 2.9B | 3.5B | 3.3B | 2.5B |
Net Margin % | 29.3% | 23.1% | 31.5% | 39.3% | 34.0% |
Key Metrics | |||||
EBITDA | 6.7B | 5.2B | 4.1B | 4.4B | 3.8B |
EPS (Basic) | $12.36 | $8.25 | $10.25 | $12.56 | $9.71 |
EPS (Diluted) | $12.35 | $8.23 | $10.20 | $12.51 | $9.66 |
Basic Shares Outstanding | 311600000 | 318400000 | 316900000 | 240800000 | 241000000 |
Diluted Shares Outstanding | 311600000 | 318400000 | 316900000 | 240800000 | 241000000 |
Income Statement Trend
S&P Global Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.7B | 1.3B | 1.3B | 6.5B | 4.1B |
Short-term Investments | 20.0M | 26.0M | 14.0M | 11.0M | 9.0M |
Accounts Receivable | 2.9B | 2.8B | 2.5B | 1.6B | 1.6B |
Inventory | - | - | - | - | - |
Other Current Assets | 906.0M | 1.0B | 574.0M | 323.0M | 264.0M |
Total Current Assets | 5.5B | 5.1B | 5.7B | 8.8B | 6.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 846.0M | 803.0M | 891.0M | 772.0M | 858.0M |
Goodwill | 86.4B | 87.1B | 87.4B | 7.5B | 8.8B |
Intangible Assets | 16.6B | 17.4B | 18.3B | 439.0M | 1.4B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 591.0M | 536.0M | 562.0M | 234.0M | 387.0M |
Total Non-Current Assets | 54.8B | 55.4B | 56.1B | 5.4B | 6.5B |
Total Assets | 60.2B | 60.6B | 61.8B | 14.2B | 12.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 553.0M | 557.0M | 450.0M | 205.0M | 233.0M |
Short-term Debt | 4.0M | 47.0M | 226.0M | 96.0M | 100.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 869.0M | 1.0B | 1.3B | 600.0M | 451.0M |
Total Current Liabilities | 6.4B | 6.1B | 6.0B | 3.8B | 3.6B |
Non-Current Liabilities | |||||
Long-term Debt | 11.9B | 12.0B | 11.3B | 4.6B | 4.7B |
Deferred Tax Liabilities | 3.4B | 3.7B | 4.1B | 147.0M | - |
Other Non-Current Liabilities | 815.0M | 522.0M | 489.0M | 660.0M | 653.0M |
Total Non-Current Liabilities | 16.3B | 16.4B | 16.0B | 5.7B | 5.6B |
Total Liabilities | 22.7B | 22.5B | 22.0B | 9.5B | 9.2B |
Equity | |||||
Common Stock | 415.0M | 415.0M | 415.0M | 294.0M | 294.0M |
Retained Earnings | 21.0B | 18.7B | 17.8B | 15.0B | 13.4B |
Treasury Stock | 31.7B | 28.4B | 25.3B | 13.5B | 13.5B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 37.5B | 38.1B | 39.7B | 5.5B | 3.4B |
Key Metrics | |||||
Total Debt | 11.9B | 12.0B | 11.5B | 4.7B | 4.8B |
Working Capital | -933.0M | -982.0M | -332.0M | 5.0B | 2.4B |
Balance Sheet Composition
S&P Global Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.2B | 2.9B | 3.5B | 3.3B | 2.5B |
Depreciation & Amortization | 1.2B | 1.1B | 1.0B | 178.0M | 206.0M |
Stock-Based Compensation | 247.0M | 171.0M | 214.0M | 122.0M | 90.0M |
Working Capital Changes | 122.0M | -303.0M | 20.0M | 52.0M | 334.0M |
Operating Cash Flow | 5.6B | 3.8B | 4.7B | 3.7B | 3.3B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -137.0M | 718.0M | 3.7B | -83.0M | -183.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -137.0M | 718.0M | 3.7B | -83.0M | -165.0M |
Financing Activities | |||||
Share Repurchases | -3.3B | -3.3B | -12.0B | 0 | -1.2B |
Dividends Paid | -1.1B | -1.1B | -1.0B | -743.0M | -645.0M |
Debt Issuance | 0 | 744.0M | 5.4B | 0 | 1.3B |
Debt Repayment | -47.0M | -188.0M | -3.7B | 0 | -1.4B |
Financing Cash Flow | -5.0B | -4.5B | -11.4B | -1.0B | -2.2B |
Free Cash Flow | 5.6B | 3.6B | 2.5B | 3.6B | 3.5B |
Net Change in Cash | 457.0M | 6.0M | -2.9B | 2.6B | 907.0M |
Cash Flow Trend
S&P Global Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
42.37
Forward P/E
32.79
Price to Book
5.04
Price to Sales
11.45
PEG Ratio
5.07
Profitability Ratios
Profit Margin
27.29%
Operating Margin
42.69%
Return on Equity
11.29%
Return on Assets
6.26%
Financial Health
Current Ratio
0.98
Debt to Equity
31.65
Beta
1.19
Per Share Data
EPS (TTM)
$13.01
Book Value per Share
$109.37
Revenue per Share
$47.69
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
spgi | 168.3B | 42.37 | 5.04 | 11.29% | 27.29% | 31.65 |
Intercontinental | 101.9B | 34.15 | 3.58 | 11.06% | 31.00% | 68.94 |
CME | 98.7B | 26.52 | 3.55 | 13.61% | 58.59% | 13.60 |
Moody's | 91.4B | 43.24 | 23.14 | 53.02% | 29.18% | 179.87 |
Coinbase Global | 80.5B | 30.19 | 6.64 | 27.96% | 42.67% | 38.83 |
Nasdaq | 54.3B | 36.42 | 4.60 | 13.25% | 18.59% | 81.98 |
Financial data is updated regularly. All figures are in the company's reporting currency.