
State Street (STT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
3.3B
Net Income
644.0M
19.61%
EPS (Diluted)
$2.04
Balance Sheet Metrics
Total Assets
372.7B
Total Liabilities
346.0B
Shareholders Equity
26.7B
Debt to Equity
12.96
Cash Flow Metrics
Operating Cash Flow
1.8B
Free Cash Flow
2.2B
Revenue & Profitability Trend
State Street Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 12.9B | 11.9B | 12.1B | 12.0B | 11.7B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 4.9B | 4.7B | 4.5B | 4.7B | 4.4B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 4.9B | 4.7B | 4.5B | 4.7B | 4.4B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 3.4B | 2.3B | 3.3B | 3.2B | 2.9B |
Income Tax | 708.0M | 372.0M | 553.0M | 478.0M | 479.0M |
Effective Tax Rate % | 20.9% | 16.1% | 16.6% | 15.1% | 16.5% |
Net Income | 2.7B | 1.9B | 2.8B | 2.7B | 2.4B |
Net Margin % | 20.8% | 16.3% | 22.9% | 22.4% | 20.7% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $8.33 | $5.65 | $7.28 | $7.30 | $6.40 |
EPS (Diluted) | $8.21 | $5.58 | $7.19 | $7.19 | $6.32 |
Basic Shares Outstanding | 297883000 | 322337000 | 365214000 | 352565000 | 352865000 |
Diluted Shares Outstanding | 297883000 | 322337000 | 365214000 | 352565000 | 352865000 |
Income Statement Trend
State Street Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 116.1B | 91.8B | 105.6B | 110.1B | 120.5B |
Short-term Investments | 18.4B | 12.7B | 40.6B | 73.4B | 59.0B |
Accounts Receivable | 4.5B | 4.4B | 3.8B | 3.5B | 3.5B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 10.0B | 9.3B | 8.6B | 8.2B | 7.7B |
Goodwill | 16.5B | 16.5B | 16.5B | 17.1B | 17.2B |
Intangible Assets | 1.1B | 1.3B | 1.5B | 1.8B | 1.8B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 353.2B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 9.8B | 5.8B | 4.3B | 2.7B | 4.0B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 23.3B | 15.7B | 12.8B | 10.9B | 13.8B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 327.9B | - | - | - | - |
Equity | |||||
Common Stock | 504.0M | 504.0M | 504.0M | 504.0M | 504.0M |
Retained Earnings | 29.6B | 28.0B | 27.0B | 25.2B | 23.4B |
Treasury Stock | 16.2B | 15.0B | 11.3B | 10.0B | 10.6B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 25.3B | 23.8B | 25.2B | 27.4B | 26.2B |
Key Metrics | |||||
Total Debt | 33.1B | 21.5B | 17.1B | 13.6B | 17.8B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
State Street Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.7B | 1.9B | 2.8B | 2.7B | 2.4B |
Depreciation & Amortization | 605.0M | 882.0M | 1.2B | 1.6B | 1.5B |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -17.8B | -2.5B | 7.6B | -11.1B | -649.0M |
Operating Cash Flow | -14.1B | 350.0M | 11.9B | -6.6B | 3.4B |
Investing Activities | |||||
Capital Expenditures | -926.0M | -816.0M | -734.0M | -811.0M | -560.0M |
Acquisitions | -194.0M | -61.0M | 0 | -333.0M | 0 |
Investment Purchases | -44.4B | -24.8B | -26.8B | -62.5B | -82.5B |
Investment Sales | 38.8B | 30.1B | 31.7B | 55.2B | 67.5B |
Investing Cash Flow | -7.1B | 4.5B | 4.1B | -8.3B | -14.3B |
Financing Activities | |||||
Share Repurchases | -2.9B | -3.9B | -1.6B | -1.4B | -1.1B |
Dividends Paid | -1.0B | -970.0M | -972.0M | -866.0M | -889.0M |
Debt Issuance | 6.5B | 6.2B | 3.7B | 1.3B | 2.5B |
Debt Repayment | -2.0B | -2.5B | -1.6B | -5.3B | -1.9B |
Financing Cash Flow | 9.0B | -550.0M | 1.5B | -8.2B | 1.8B |
Free Cash Flow | -14.1B | -126.0M | 11.2B | -7.5B | 3.0B |
Net Change in Cash | -12.2B | 4.3B | 17.6B | -23.1B | -9.1B |
Cash Flow Trend
State Street Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.92
Forward P/E
12.31
Price to Book
1.38
Price to Sales
2.45
PEG Ratio
14.08
Profitability Ratios
Profit Margin
21.39%
Operating Margin
27.65%
Return on Equity
10.95%
Return on Assets
0.81%
Financial Health
Debt to Equity
1.96
Beta
1.50
Per Share Data
EPS (TTM)
$8.90
Book Value per Share
$83.16
Revenue per Share
$45.79
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
stt | 28.0B | 12.92 | 1.38 | 10.95% | 21.39% | 1.96 |
BlackRock | 174.5B | 27.25 | 3.55 | 13.92% | 29.69% | 28.51 |
Brookfield | 103.4B | 232.59 | 2.46 | 0.95% | 0.73% | 156.81 |
Brookfield Asset | 89.5B | 42.07 | 11.46 | 23.07% | 55.92% | 11.33 |
Ameriprise | 49.1B | 17.70 | 8.08 | 58.24% | 17.74% | 53.93 |
Raymond James | 33.7B | 16.07 | 2.93 | 18.87% | 16.14% | 36.49 |
Financial data is updated regularly. All figures are in the company's reporting currency.