TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 13.3B
Gross Profit 6.4B 47.71%
Operating Income 2.4B 17.63%
Net Income 1.7B 12.67%
EPS (Diluted) $1.36

Balance Sheet Metrics

Total Assets 89.7B
Total Liabilities 44.9B
Shareholders Equity 44.8B
Debt to Equity 1.00

Cash Flow Metrics

Operating Cash Flow 3.1B
Free Cash Flow 1.0B

Revenue & Profitability Trend

Suncor Energy Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i54.9B52.2B62.9B39.1B24.7B
Cost of Goods Sold i32.5B30.3B36.0B21.6B19.6B
Gross Profit i22.4B21.9B26.9B17.6B5.1B
Gross Margin % i40.8%42.0%42.7%44.9%20.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i11.1B10.6B10.4B9.4B3.6B
Other Operating Expenses i2.3B2.3B2.6B1.9B7.3B
Total Operating Expenses i13.3B13.0B12.9B11.3B10.9B
Operating Income i9.0B9.0B13.9B6.3B-5.8B
Operating Margin % i16.5%17.1%22.1%16.1%-23.5%
Non-Operating Items
Interest Income i-94.0M149.0M64.0M94.0M
Interest Expense i694.0M786.0M906.0M961.0M1.0B
Other Non-Operating Income-154.0M2.3B-852.0M172.0M630.0M
Pre-tax Income i8.2B10.6B12.3B5.6B-6.1B
Income Tax i2.2B2.3B3.2B1.5B-1.8B
Effective Tax Rate % i26.5%21.7%26.3%26.1%0.0%
Net Income i6.0B8.3B9.1B4.1B-4.3B
Net Margin % i11.0%15.9%14.4%10.5%-17.5%
Key Metrics
EBITDA i16.0B15.6B22.9B12.2B4.0B
EPS (Basic) i$4.72$6.34$6.54$2.77$-2.83
EPS (Diluted) i$4.72$6.33$6.53$2.77$-2.83
Basic Shares Outstanding i12740000001876456800201531100021620640002217278000
Diluted Shares Outstanding i12740000001876456800201531100021620640002217278000

Income Statement Trend

Suncor Energy Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i3.5B1.7B2.0B2.2B1.9B
Short-term Investments i-----
Accounts Receivable i5.2B5.7B6.1B4.5B3.2B
Inventory i5.0B5.4B5.1B4.1B3.6B
Other Current Assets-----
Total Current Assets i14.3B13.8B14.5B11.0B9.4B
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i6.4B6.4B6.5B6.4B6.2B
Intangible Assets i611.0M636.0M694.0M631.0M436.0M
Long-term Investments-----
Other Non-Current Assets538.0M436.0M848.0M1.1B1.2B
Total Non-Current Assets i75.5B74.7B70.1B72.8B75.2B
Total Assets i89.8B88.5B84.6B83.7B84.6B
Liabilities
Current Liabilities
Accounts Payable i8.2B7.7B8.2B6.5B4.7B
Short-term Debt i1.6B842.0M3.1B1.8B5.3B
Current Portion of Long-term Debt-----
Other Current Liabilities--530.0M--
Total Current Liabilities i10.7B9.6B12.9B10.4B10.5B
Non-Current Liabilities
Long-term Debt i13.1B14.6B12.5B16.5B16.4B
Deferred Tax Liabilities i8.0B8.0B8.4B9.2B9.0B
Other Non-Current Liabilities652.0M538.0M587.0M653.0M658.0M
Total Non-Current Liabilities i34.5B35.7B32.4B36.7B38.3B
Total Liabilities i45.3B45.3B45.3B47.1B48.9B
Equity
Common Stock i21.1B21.7B22.3B23.6B25.1B
Retained Earnings i21.7B20.0B15.6B11.5B9.1B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i44.5B43.3B39.4B36.6B35.8B
Key Metrics
Total Debt i14.7B15.4B15.6B18.4B21.7B
Working Capital i3.5B4.2B1.7B578.0M-1.2B

Balance Sheet Composition

Suncor Energy Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i6.0B8.3B9.1B4.1B-4.3B
Depreciation & Amortization i7.0B6.4B8.8B5.8B9.5B
Stock-Based Compensation i-57.0M108.0M328.0M205.0M-238.0M
Working Capital Changes i00000
Operating Cash Flow i13.1B14.5B17.3B10.6B4.1B
Investing Activities
Capital Expenditures i-----
Acquisitions i0-2.4B0--
Investment Purchases i----28.0M-113.0M
Investment Sales i-----
Investing Cash Flow i63.0M-492.0M367.0M578.0M-598.0M
Financing Activities
Share Repurchases i-2.9B-2.2B-5.1B-2.3B-307.0M
Dividends Paid i-2.8B-2.7B-2.6B-1.6B-1.7B
Debt Issuance i01.5B01.4B2.6B
Debt Repayment i-2.5B-336.0M-5.5B-2.8B-335.0M
Financing Cash Flow i-8.8B-6.2B-11.7B-7.5B1.8B
Free Cash Flow i9.5B6.4B10.6B7.2B-1.3B
Net Change in Cash i4.4B7.8B6.0B3.7B5.3B

Cash Flow Trend

Suncor Energy Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.06
Forward P/E 12.43
Price to Book 1.08
Price to Sales 0.96
PEG Ratio 12.43

Profitability Ratios

Profit Margin 12.04%
Operating Margin 19.64%
Return on Equity 13.68%
Return on Assets 6.48%

Financial Health

Current Ratio 1.38
Debt to Equity 32.99
Beta 1.21

Per Share Data

EPS (TTM) $3.55
Book Value per Share $36.37
Revenue per Share $40.13

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
su48.5B11.061.0813.68%12.04%32.99
Exxon Mobil 455.0B15.161.7311.83%9.40%14.44
Chevron 306.3B19.561.798.96%7.25%20.01
TotalEnergies SE 127.6B9.701.0911.71%7.25%49.73
Imperial Oil 42.2B12.591.6819.21%9.48%17.01
Cenovus Energy 27.1B14.380.929.00%5.12%35.65

Financial data is updated regularly. All figures are in the company's reporting currency.