
Synchrony Financial (SYF) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
3.7B
Net Income
757.0M
20.36%
EPS (Diluted)
$1.89
Balance Sheet Metrics
Total Assets
122.0B
Total Liabilities
105.4B
Shareholders Equity
16.6B
Debt to Equity
6.36
Cash Flow Metrics
Operating Cash Flow
1.0B
Free Cash Flow
2.2B
Revenue & Profitability Trend
Synchrony Financial Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 16.1B | 13.6B | 11.7B | 10.2B | 11.2B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.4B | 2.4B | 2.2B | 2.0B | 1.8B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 2.4B | 2.4B | 2.2B | 2.0B | 1.8B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 4.6B | 2.9B | 4.0B | 5.5B | 1.8B |
Income Tax | 1.1B | 666.0M | 946.0M | 1.3B | 412.0M |
Effective Tax Rate % | 23.1% | 22.9% | 23.9% | 23.3% | 22.9% |
Net Income | 3.5B | 2.2B | 3.0B | 4.2B | 1.4B |
Net Margin % | 21.7% | 16.4% | 25.8% | 41.4% | 12.4% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $8.64 | $5.21 | $6.19 | $7.40 | $2.28 |
EPS (Diluted) | $8.55 | $5.19 | $6.15 | $7.34 | $2.27 |
Basic Shares Outstanding | 396500000 | 421200000 | 480400000 | 564600000 | 589000000 |
Diluted Shares Outstanding | 396500000 | 421200000 | 480400000 | 564600000 | 589000000 |
Income Statement Trend
Synchrony Financial Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 14.7B | 14.3B | 10.3B | 8.3B | 11.5B |
Short-term Investments | 3.1B | 3.8B | 4.9B | 5.3B | 7.5B |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 3.4B | 2.9B | 3.0B | 3.4B | 3.3B |
Intangible Assets | 854.0M | 815.0M | 742.0M | 1.2B | 1.1B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 119.5B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 15.5B | 16.0B | 14.2B | 14.5B | 15.8B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 102.9B | - | - | - | - |
Equity | |||||
Common Stock | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
Retained Earnings | 21.6B | 18.7B | 16.7B | 14.2B | 10.6B |
Treasury Stock | 16.1B | 15.2B | 14.2B | 10.9B | 8.2B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 16.6B | 13.9B | 12.9B | 13.7B | 12.7B |
Key Metrics | |||||
Total Debt | 15.5B | 16.0B | 14.2B | 14.5B | 15.8B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Synchrony Financial Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.5B | 2.2B | 3.0B | 4.2B | 1.4B |
Depreciation & Amortization | 481.0M | 458.0M | 419.0M | 390.0M | 383.0M |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -84.0M | -638.0M | -176.0M | 461.0M | 358.0M |
Operating Cash Flow | 4.3B | 2.3B | 3.4B | 5.8B | 2.2B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -1.4B | - | - | - | - |
Investment Purchases | -2.8B | -3.6B | -3.9B | -3.0B | -9.9B |
Investment Sales | 3.6B | 5.0B | 4.0B | 5.1B | 8.4B |
Investing Cash Flow | -1.3B | 666.0M | -431.0M | 1.5B | -1.9B |
Financing Activities | |||||
Share Repurchases | -1.0B | -1.1B | -3.3B | -2.9B | -985.0M |
Dividends Paid | -470.0M | -448.0M | -476.0M | -542.0M | -562.0M |
Debt Issuance | 2.4B | 3.0B | 5.0B | 3.1B | 675.0M |
Debt Repayment | -3.0B | -1.3B | -5.3B | -4.4B | -4.8B |
Financing Cash Flow | -1.5B | 195.0M | -4.2B | -4.7B | -5.7B |
Free Cash Flow | 9.8B | 8.6B | 6.7B | 7.1B | 7.5B |
Net Change in Cash | 1.5B | 3.2B | -1.2B | 2.7B | -5.3B |
Cash Flow Trend
Synchrony Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.69
Forward P/E
11.05
Price to Book
1.69
Price to Sales
2.90
PEG Ratio
0.14
Profitability Ratios
Profit Margin
35.79%
Operating Margin
50.22%
Return on Equity
20.23%
Return on Assets
2.73%
Financial Health
Debt to Equity
0.94
Beta
1.48
Per Share Data
EPS (TTM)
$8.23
Book Value per Share
$42.29
Revenue per Share
$23.81
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
syf | 26.6B | 8.69 | 1.69 | 20.23% | 35.79% | 0.94 |
Visa | 668.6B | 33.67 | 17.59 | 51.76% | 52.16% | 65.02 |
Mastercard | 529.3B | 39.53 | 67.55 | 176.95% | 44.93% | 240.92 |
Capital One | 137.8B | 582.24 | 1.31 | 0.01% | 0.00% | 0.50 |
PayPal Holdings | 66.1B | 14.82 | 3.29 | 22.92% | 14.49% | 60.25 |
Discover Financial | 50.3B | 10.69 | 2.81 | 28.47% | 35.88% | 76.67 |
Financial data is updated regularly. All figures are in the company's reporting currency.