
Bbb Foods (TBBB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
17.1B
Gross Profit
2.7B
16.01%
Operating Income
297.4M
1.74%
Net Income
-87.0M
-0.51%
EPS (Diluted)
$-0.76
Balance Sheet Metrics
Total Assets
24.0B
Total Liabilities
19.8B
Shareholders Equity
4.2B
Debt to Equity
4.76
Cash Flow Metrics
Operating Cash Flow
1.3B
Free Cash Flow
646.3M
Revenue & Profitability Trend
Bbb Foods Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 57.4B | 44.1B | 32.6B | 23.1B | 18.0B |
Cost of Goods Sold | 48.1B | 37.0B | 27.7B | 19.7B | 15.6B |
Gross Profit | 9.4B | 7.0B | 4.9B | 3.4B | 2.4B |
Gross Margin % | 16.3% | 16.0% | 15.1% | 14.9% | 13.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 6.6B | 5.1B | 3.6B | 2.6B | 1.9B |
Other Operating Expenses | -61.0M | 36.2M | -8.4M | -4.5M | -2.6M |
Total Operating Expenses | 6.6B | 5.2B | 3.6B | 2.6B | 1.9B |
Operating Income | 1.3B | 793.9M | 520.3M | 394.1M | 181.4M |
Operating Margin % | 2.3% | 1.8% | 1.6% | 1.7% | 1.0% |
Non-Operating Items | |||||
Interest Income | 135.1M | 16.6M | 11.7M | 7.4M | 7.1M |
Interest Expense | 1.3B | 1.4B | 1.2B | 1.0B | 826.8M |
Other Non-Operating Income | 498.4M | 522.0M | 264.9M | -122.4M | -128.0M |
Pre-tax Income | 717.5M | -100.9M | -363.7M | -724.9M | -766.4M |
Income Tax | 383.1M | 205.2M | 201.4M | 91.8M | 3.3M |
Effective Tax Rate % | 53.4% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 334.4M | -306.2M | -565.1M | -816.7M | -769.7M |
Net Margin % | 0.6% | -0.7% | -1.7% | -3.5% | -4.3% |
Key Metrics | |||||
EBITDA | 3.0B | 1.9B | 1.3B | 932.2M | 611.0M |
EPS (Basic) | $3.06 | $-2.73 | $-5.04 | $-7.28 | $-6.86 |
EPS (Diluted) | $2.40 | $-2.73 | $-5.04 | $-7.28 | $-6.86 |
Basic Shares Outstanding | 109203573 | 2200256746 | 2279885620 | 2279885620 | 2279885620 |
Diluted Shares Outstanding | 109203573 | 2200256746 | 2279885620 | 2279885620 | 2279885620 |
Income Statement Trend
Bbb Foods Balance Sheet From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 1.4B | 1.2B | 984.6M | 1.0B |
Short-term Investments | 3.1B | - | 8.8M | 380.3M |
Accounts Receivable | 95.1M | 11.0M | 19.9M | 3.6M |
Inventory | 3.0B | 2.4B | 1.9B | 1.4B |
Other Current Assets | - | - | - | - |
Total Current Assets | 8.6B | 4.4B | 3.6B | 2.9B |
Non-Current Assets | ||||
Property, Plant & Equipment | 3.0B | 2.2B | 1.6B | 1.0B |
Goodwill | 6.8M | 6.8M | 8.2M | 7.8M |
Intangible Assets | - | - | - | - |
Long-term Investments | - | - | - | - |
Other Non-Current Assets | 659.3M | 403.8M | 299.1M | 213.1M |
Total Non-Current Assets | 14.2B | 10.6B | 8.2B | 5.2B |
Total Assets | 22.8B | 15.0B | 11.8B | 8.0B |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 9.2B | 7.4B | 5.7B | 4.2B |
Short-term Debt | 1.7B | 1.3B | 908.5M | 657.4M |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | - | - | - | - |
Total Current Liabilities | 11.2B | 9.0B | 6.8B | 5.0B |
Non-Current Liabilities | ||||
Long-term Debt | 7.5B | 10.6B | 9.6B | 7.5B |
Deferred Tax Liabilities | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - |
Total Non-Current Liabilities | 7.6B | 10.6B | 9.7B | 7.5B |
Total Liabilities | 18.7B | 19.6B | 16.5B | 12.5B |
Equity | ||||
Common Stock | 8.3B | 471.3M | 471.3M | 471.3M |
Retained Earnings | -5.6B | -6.0B | -5.7B | -5.1B |
Treasury Stock | - | - | - | - |
Other Equity | - | - | - | - |
Total Shareholders Equity | 4.0B | -4.6B | -4.7B | -4.5B |
Key Metrics | ||||
Total Debt | 9.2B | 11.9B | 10.6B | 8.1B |
Working Capital | -2.6B | -4.6B | -3.2B | -2.1B |
Balance Sheet Composition
Bbb Foods Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 717.5M | -100.9M | -363.7M | -724.9M | -766.4M |
Depreciation & Amortization | 1.5B | 1.1B | 785.1M | 530.2M | 422.5M |
Stock-Based Compensation | 523.1M | 384.6M | 303.8M | 142.1M | 19.7M |
Working Capital Changes | 775.3M | 1.3B | 822.0M | 313.7M | 451.0M |
Operating Cash Flow | 4.6B | 4.1B | 2.7B | 1.3B | 953.7M |
Investing Activities | |||||
Capital Expenditures | -2.4B | -1.8B | -1.1B | -529.6M | -295.2M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -2.4B | -1.8B | -1.1B | -529.6M | -295.2M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | 0 | 0 | 0 | 0 | 0 |
Debt Issuance | - | 0 | 0 | 149.4M | 163.2M |
Debt Repayment | -2.7B | -1.3B | -1.2B | -804.3M | -587.4M |
Financing Cash Flow | 5.4B | -1.1B | -985.3M | -426.9M | -424.2M |
Free Cash Flow | 1.3B | 1.3B | 990.7M | 832.3M | 784.4M |
Net Change in Cash | 7.6B | 1.2B | 590.5M | 301.2M | 234.3M |
Cash Flow Trend
Bbb Foods Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
121.43
Forward P/E
67.11
Price to Book
0.70
Price to Sales
0.05
PEG Ratio
67.11
Profitability Ratios
Profit Margin
0.77%
Operating Margin
2.05%
Return on Equity
13.22%
Return on Assets
3.77%
Financial Health
Current Ratio
0.74
Debt to Equity
233.93
Per Share Data
EPS (TTM)
$0.21
Book Value per Share
$36.55
Revenue per Share
$548.02
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tbbb | 2.9B | 121.43 | 0.70 | 13.22% | 0.77% | 233.93 |
Walmart | 786.0B | 42.09 | 9.39 | 21.78% | 2.75% | 75.78 |
Costco Wholesale | 422.4B | 54.06 | 15.57 | 32.08% | 2.92% | 30.81 |
Ollie's Bargain | 8.5B | 42.47 | 4.90 | 12.32% | 8.59% | 37.50 |
PriceSmart | 3.4B | 22.99 | 2.70 | 12.59% | 2.82% | 20.75 |
Target | 45.3B | 10.96 | 3.03 | 29.08% | 3.95% | 130.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.