TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 17.1B
Gross Profit 2.7B 16.01%
Operating Income 297.4M 1.74%
Net Income -87.0M -0.51%
EPS (Diluted) $-0.76

Balance Sheet Metrics

Total Assets 24.0B
Total Liabilities 19.8B
Shareholders Equity 4.2B
Debt to Equity 4.76

Cash Flow Metrics

Operating Cash Flow 1.3B
Free Cash Flow 646.3M

Revenue & Profitability Trend

Bbb Foods Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i57.4B44.1B32.6B23.1B18.0B
Cost of Goods Sold i48.1B37.0B27.7B19.7B15.6B
Gross Profit i9.4B7.0B4.9B3.4B2.4B
Gross Margin % i16.3%16.0%15.1%14.9%13.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i6.6B5.1B3.6B2.6B1.9B
Other Operating Expenses i-61.0M36.2M-8.4M-4.5M-2.6M
Total Operating Expenses i6.6B5.2B3.6B2.6B1.9B
Operating Income i1.3B793.9M520.3M394.1M181.4M
Operating Margin % i2.3%1.8%1.6%1.7%1.0%
Non-Operating Items
Interest Income i135.1M16.6M11.7M7.4M7.1M
Interest Expense i1.3B1.4B1.2B1.0B826.8M
Other Non-Operating Income498.4M522.0M264.9M-122.4M-128.0M
Pre-tax Income i717.5M-100.9M-363.7M-724.9M-766.4M
Income Tax i383.1M205.2M201.4M91.8M3.3M
Effective Tax Rate % i53.4%0.0%0.0%0.0%0.0%
Net Income i334.4M-306.2M-565.1M-816.7M-769.7M
Net Margin % i0.6%-0.7%-1.7%-3.5%-4.3%
Key Metrics
EBITDA i3.0B1.9B1.3B932.2M611.0M
EPS (Basic) i$3.06$-2.73$-5.04$-7.28$-6.86
EPS (Diluted) i$2.40$-2.73$-5.04$-7.28$-6.86
Basic Shares Outstanding i1092035732200256746227988562022798856202279885620
Diluted Shares Outstanding i1092035732200256746227988562022798856202279885620

Income Statement Trend

Bbb Foods Balance Sheet From 2021 to 2024

Metric2024202320222021
Assets
Current Assets
Cash & Equivalents i1.4B1.2B984.6M1.0B
Short-term Investments i3.1B-8.8M380.3M
Accounts Receivable i95.1M11.0M19.9M3.6M
Inventory i3.0B2.4B1.9B1.4B
Other Current Assets----
Total Current Assets i8.6B4.4B3.6B2.9B
Non-Current Assets
Property, Plant & Equipment i3.0B2.2B1.6B1.0B
Goodwill i6.8M6.8M8.2M7.8M
Intangible Assets i----
Long-term Investments----
Other Non-Current Assets659.3M403.8M299.1M213.1M
Total Non-Current Assets i14.2B10.6B8.2B5.2B
Total Assets i22.8B15.0B11.8B8.0B
Liabilities
Current Liabilities
Accounts Payable i9.2B7.4B5.7B4.2B
Short-term Debt i1.7B1.3B908.5M657.4M
Current Portion of Long-term Debt----
Other Current Liabilities----
Total Current Liabilities i11.2B9.0B6.8B5.0B
Non-Current Liabilities
Long-term Debt i7.5B10.6B9.6B7.5B
Deferred Tax Liabilities i----
Other Non-Current Liabilities----
Total Non-Current Liabilities i7.6B10.6B9.7B7.5B
Total Liabilities i18.7B19.6B16.5B12.5B
Equity
Common Stock i8.3B471.3M471.3M471.3M
Retained Earnings i-5.6B-6.0B-5.7B-5.1B
Treasury Stock i----
Other Equity----
Total Shareholders Equity i4.0B-4.6B-4.7B-4.5B
Key Metrics
Total Debt i9.2B11.9B10.6B8.1B
Working Capital i-2.6B-4.6B-3.2B-2.1B

Balance Sheet Composition

Bbb Foods Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i717.5M-100.9M-363.7M-724.9M-766.4M
Depreciation & Amortization i1.5B1.1B785.1M530.2M422.5M
Stock-Based Compensation i523.1M384.6M303.8M142.1M19.7M
Working Capital Changes i775.3M1.3B822.0M313.7M451.0M
Operating Cash Flow i4.6B4.1B2.7B1.3B953.7M
Investing Activities
Capital Expenditures i-2.4B-1.8B-1.1B-529.6M-295.2M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-2.4B-1.8B-1.1B-529.6M-295.2M
Financing Activities
Share Repurchases i-----
Dividends Paid i00000
Debt Issuance i-00149.4M163.2M
Debt Repayment i-2.7B-1.3B-1.2B-804.3M-587.4M
Financing Cash Flow i5.4B-1.1B-985.3M-426.9M-424.2M
Free Cash Flow i1.3B1.3B990.7M832.3M784.4M
Net Change in Cash i7.6B1.2B590.5M301.2M234.3M

Cash Flow Trend

Bbb Foods Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 121.43
Forward P/E 67.11
Price to Book 0.70
Price to Sales 0.05
PEG Ratio 67.11

Profitability Ratios

Profit Margin 0.77%
Operating Margin 2.05%
Return on Equity 13.22%
Return on Assets 3.77%

Financial Health

Current Ratio 0.74
Debt to Equity 233.93

Per Share Data

EPS (TTM) $0.21
Book Value per Share $36.55
Revenue per Share $548.02

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
tbbb2.9B121.430.7013.22%0.77%233.93
Walmart 786.0B42.099.3921.78%2.75%75.78
Costco Wholesale 422.4B54.0615.5732.08%2.92%30.81
Ollie's Bargain 8.5B42.474.9012.32%8.59%37.50
PriceSmart 3.4B22.992.7012.59%2.82%20.75
Target 45.3B10.963.0329.08%3.95%130.21

Financial data is updated regularly. All figures are in the company's reporting currency.