TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 13.1B
Gross Profit 3.9B 29.48%
Operating Income 1.3B 10.04%
Net Income 1.0B 7.90%
EPS (Diluted) $0.92

Balance Sheet Metrics

Total Assets 31.9B
Total Liabilities 23.4B
Shareholders Equity 8.5B
Debt to Equity 2.75

Cash Flow Metrics

Operating Cash Flow 930.0M
Free Cash Flow -103.0M

Revenue & Profitability Trend

Tjx Companies Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i56.4B54.2B49.9B48.6B32.1B
Cost of Goods Sold i39.1B38.0B36.1B34.7B24.5B
Gross Profit i17.2B16.3B13.8B13.8B7.6B
Gross Margin % i30.6%30.0%27.6%28.5%23.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i10.9B10.5B8.9B9.1B7.0B
Other Operating Expenses i-----
Total Operating Expenses i10.9B10.5B8.9B9.1B7.0B
Operating Income i6.3B5.8B4.9B4.8B582.0M
Operating Margin % i11.2%10.7%9.7%9.8%1.8%
Non-Operating Items
Interest Income i257.0M249.0M78.0M4.0M13.0M
Interest Expense i76.0M79.0M84.0M119.0M194.0M
Other Non-Operating Income---218.0M-242.0M-312.0M
Pre-tax Income i6.5B6.0B4.6B4.4B89.0M
Income Tax i1.6B1.5B1.1B1.1B-1.0M
Effective Tax Rate % i25.0%25.0%24.5%25.4%-1.1%
Net Income i4.9B4.5B3.5B3.3B90.0M
Net Margin % i8.6%8.3%7.0%6.8%0.3%
Key Metrics
EBITDA i7.7B7.0B5.8B5.6B1.5B
EPS (Basic) i$4.33$3.90$3.03$2.78$0.08
EPS (Diluted) i$4.26$3.86$2.97$2.70$0.07
Basic Shares Outstanding i11193336221146000000115543790811811887311204698124
Diluted Shares Outstanding i11193336221146000000115543790811811887311204698124

Income Statement Trend

Tjx Companies Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i5.3B5.6B5.5B6.2B10.5B
Short-term Investments i-----
Accounts Receivable i549.0M529.0M563.0M518.0M461.1M
Inventory i6.4B6.0B5.8B6.0B4.3B
Other Current Assets617.0M511.0M478.0M437.0M435.0M
Total Current Assets i13.0B12.7B12.5B13.3B15.7B
Non-Current Assets
Property, Plant & Equipment i9.6B9.4B9.1B8.9B9.0B
Goodwill i188.0M190.0M194.0M194.0M198.0M
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets1.7B1.0B927.0M980.0M949.1M
Total Non-Current Assets i18.8B17.1B15.9B15.2B15.1B
Total Assets i31.7B29.7B28.3B28.5B30.8B
Liabilities
Current Liabilities
Accounts Payable i4.3B3.9B3.8B4.5B4.8B
Short-term Debt i1.6B1.6B2.1B1.6B2.4B
Current Portion of Long-term Debt-----
Other Current Liabilities1.6B1.4B1.4B1.3B1.1B
Total Current Liabilities i11.0B10.5B10.3B10.5B10.8B
Non-Current Liabilities
Long-term Debt i11.1B10.9B10.6B10.9B13.1B
Deferred Tax Liabilities i377.0M350.0M362.0M321.0M301.3M
Other Non-Current Liabilities18.0M17.0M21.0M25.0M61.8M
Total Non-Current Liabilities i12.3B12.0B11.7B12.0B14.2B
Total Liabilities i23.4B22.4B22.0B22.5B25.0B
Equity
Common Stock i1.1B1.1B1.2B1.2B1.2B
Retained Earnings i7.9B6.7B5.8B5.5B5.0B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i8.4B7.3B6.4B6.0B5.8B
Key Metrics
Total Debt i12.8B12.5B12.7B12.5B15.5B
Working Capital i2.0B2.2B2.2B2.8B4.9B

Balance Sheet Composition

Tjx Companies Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i4.9B4.5B3.5B3.3B90.0M
Depreciation & Amortization i1.1B964.0M887.0M868.0M871.0M
Stock-Based Compensation i183.0M160.0M122.0M189.0M59.0M
Working Capital Changes i-139.0M-2.0M-599.0M-2.3B2.8B
Operating Cash Flow i5.9B5.5B4.1B2.0B3.6B
Investing Activities
Capital Expenditures i-1.9B-1.7B-1.5B-1.0B-568.0M
Acquisitions i-551.0M--00
Investment Purchases i-35.0M-28.0M-31.0M-22.0M-29.0M
Investment Sales i27.0M33.0M18.0M21.0M18.0M
Investing Cash Flow i-2.5B-1.7B-1.5B-1.0B-579.0M
Financing Activities
Share Repurchases i-2.5B-2.5B-2.3B-2.2B-202.0M
Dividends Paid i-1.6B-1.5B-1.3B-1.3B-278.0M
Debt Issuance i--006.0B
Debt Repayment i0-500.0M0-3.0B-2.4B
Financing Cash Flow i-3.8B-4.2B-3.3B-6.2B2.2B
Free Cash Flow i4.2B4.3B2.6B2.0B4.0B
Net Change in Cash i-375.0M-385.0M-711.0M-5.2B5.2B

Cash Flow Trend

Tjx Companies Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 31.68
Forward P/E 29.27
Price to Book 17.67
Price to Sales 2.64
PEG Ratio -17.71

Profitability Ratios

Profit Margin 8.48%
Operating Margin 10.04%
Return on Equity 60.36%
Return on Assets 12.75%

Financial Health

Current Ratio 1.16
Debt to Equity 153.62
Beta 0.89

Per Share Data

EPS (TTM) $4.25
Book Value per Share $7.62
Revenue per Share $50.68

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
tjx150.2B31.6817.6760.36%8.48%153.62
Ross Stores 48.4B23.368.6839.57%9.80%89.95
Lululemon Athletica 23.7B13.445.5342.49%16.82%39.79
Burlington Stores 17.5B34.0312.8044.13%4.88%394.13
Gap 7.8B9.092.3529.16%5.80%165.19
Urban Outfitters 6.8B15.792.7819.55%7.91%46.90

Financial data is updated regularly. All figures are in the company's reporting currency.