
Tjx Companies (TJX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
13.1B
Gross Profit
3.9B
29.48%
Operating Income
1.3B
10.04%
Net Income
1.0B
7.90%
EPS (Diluted)
$0.92
Balance Sheet Metrics
Total Assets
31.9B
Total Liabilities
23.4B
Shareholders Equity
8.5B
Debt to Equity
2.75
Cash Flow Metrics
Operating Cash Flow
930.0M
Free Cash Flow
-103.0M
Revenue & Profitability Trend
Tjx Companies Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 56.4B | 54.2B | 49.9B | 48.6B | 32.1B |
Cost of Goods Sold | 39.1B | 38.0B | 36.1B | 34.7B | 24.5B |
Gross Profit | 17.2B | 16.3B | 13.8B | 13.8B | 7.6B |
Gross Margin % | 30.6% | 30.0% | 27.6% | 28.5% | 23.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 10.9B | 10.5B | 8.9B | 9.1B | 7.0B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 10.9B | 10.5B | 8.9B | 9.1B | 7.0B |
Operating Income | 6.3B | 5.8B | 4.9B | 4.8B | 582.0M |
Operating Margin % | 11.2% | 10.7% | 9.7% | 9.8% | 1.8% |
Non-Operating Items | |||||
Interest Income | 257.0M | 249.0M | 78.0M | 4.0M | 13.0M |
Interest Expense | 76.0M | 79.0M | 84.0M | 119.0M | 194.0M |
Other Non-Operating Income | - | - | -218.0M | -242.0M | -312.0M |
Pre-tax Income | 6.5B | 6.0B | 4.6B | 4.4B | 89.0M |
Income Tax | 1.6B | 1.5B | 1.1B | 1.1B | -1.0M |
Effective Tax Rate % | 25.0% | 25.0% | 24.5% | 25.4% | -1.1% |
Net Income | 4.9B | 4.5B | 3.5B | 3.3B | 90.0M |
Net Margin % | 8.6% | 8.3% | 7.0% | 6.8% | 0.3% |
Key Metrics | |||||
EBITDA | 7.7B | 7.0B | 5.8B | 5.6B | 1.5B |
EPS (Basic) | $4.33 | $3.90 | $3.03 | $2.78 | $0.08 |
EPS (Diluted) | $4.26 | $3.86 | $2.97 | $2.70 | $0.07 |
Basic Shares Outstanding | 1119333622 | 1146000000 | 1155437908 | 1181188731 | 1204698124 |
Diluted Shares Outstanding | 1119333622 | 1146000000 | 1155437908 | 1181188731 | 1204698124 |
Income Statement Trend
Tjx Companies Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 5.3B | 5.6B | 5.5B | 6.2B | 10.5B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 549.0M | 529.0M | 563.0M | 518.0M | 461.1M |
Inventory | 6.4B | 6.0B | 5.8B | 6.0B | 4.3B |
Other Current Assets | 617.0M | 511.0M | 478.0M | 437.0M | 435.0M |
Total Current Assets | 13.0B | 12.7B | 12.5B | 13.3B | 15.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 9.6B | 9.4B | 9.1B | 8.9B | 9.0B |
Goodwill | 188.0M | 190.0M | 194.0M | 194.0M | 198.0M |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.7B | 1.0B | 927.0M | 980.0M | 949.1M |
Total Non-Current Assets | 18.8B | 17.1B | 15.9B | 15.2B | 15.1B |
Total Assets | 31.7B | 29.7B | 28.3B | 28.5B | 30.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.3B | 3.9B | 3.8B | 4.5B | 4.8B |
Short-term Debt | 1.6B | 1.6B | 2.1B | 1.6B | 2.4B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.6B | 1.4B | 1.4B | 1.3B | 1.1B |
Total Current Liabilities | 11.0B | 10.5B | 10.3B | 10.5B | 10.8B |
Non-Current Liabilities | |||||
Long-term Debt | 11.1B | 10.9B | 10.6B | 10.9B | 13.1B |
Deferred Tax Liabilities | 377.0M | 350.0M | 362.0M | 321.0M | 301.3M |
Other Non-Current Liabilities | 18.0M | 17.0M | 21.0M | 25.0M | 61.8M |
Total Non-Current Liabilities | 12.3B | 12.0B | 11.7B | 12.0B | 14.2B |
Total Liabilities | 23.4B | 22.4B | 22.0B | 22.5B | 25.0B |
Equity | |||||
Common Stock | 1.1B | 1.1B | 1.2B | 1.2B | 1.2B |
Retained Earnings | 7.9B | 6.7B | 5.8B | 5.5B | 5.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 8.4B | 7.3B | 6.4B | 6.0B | 5.8B |
Key Metrics | |||||
Total Debt | 12.8B | 12.5B | 12.7B | 12.5B | 15.5B |
Working Capital | 2.0B | 2.2B | 2.2B | 2.8B | 4.9B |
Balance Sheet Composition
Tjx Companies Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.9B | 4.5B | 3.5B | 3.3B | 90.0M |
Depreciation & Amortization | 1.1B | 964.0M | 887.0M | 868.0M | 871.0M |
Stock-Based Compensation | 183.0M | 160.0M | 122.0M | 189.0M | 59.0M |
Working Capital Changes | -139.0M | -2.0M | -599.0M | -2.3B | 2.8B |
Operating Cash Flow | 5.9B | 5.5B | 4.1B | 2.0B | 3.6B |
Investing Activities | |||||
Capital Expenditures | -1.9B | -1.7B | -1.5B | -1.0B | -568.0M |
Acquisitions | -551.0M | - | - | 0 | 0 |
Investment Purchases | -35.0M | -28.0M | -31.0M | -22.0M | -29.0M |
Investment Sales | 27.0M | 33.0M | 18.0M | 21.0M | 18.0M |
Investing Cash Flow | -2.5B | -1.7B | -1.5B | -1.0B | -579.0M |
Financing Activities | |||||
Share Repurchases | -2.5B | -2.5B | -2.3B | -2.2B | -202.0M |
Dividends Paid | -1.6B | -1.5B | -1.3B | -1.3B | -278.0M |
Debt Issuance | - | - | 0 | 0 | 6.0B |
Debt Repayment | 0 | -500.0M | 0 | -3.0B | -2.4B |
Financing Cash Flow | -3.8B | -4.2B | -3.3B | -6.2B | 2.2B |
Free Cash Flow | 4.2B | 4.3B | 2.6B | 2.0B | 4.0B |
Net Change in Cash | -375.0M | -385.0M | -711.0M | -5.2B | 5.2B |
Cash Flow Trend
Tjx Companies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
31.68
Forward P/E
29.27
Price to Book
17.67
Price to Sales
2.64
PEG Ratio
-17.71
Profitability Ratios
Profit Margin
8.48%
Operating Margin
10.04%
Return on Equity
60.36%
Return on Assets
12.75%
Financial Health
Current Ratio
1.16
Debt to Equity
153.62
Beta
0.89
Per Share Data
EPS (TTM)
$4.25
Book Value per Share
$7.62
Revenue per Share
$50.68
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tjx | 150.2B | 31.68 | 17.67 | 60.36% | 8.48% | 153.62 |
Ross Stores | 48.4B | 23.36 | 8.68 | 39.57% | 9.80% | 89.95 |
Lululemon Athletica | 23.7B | 13.44 | 5.53 | 42.49% | 16.82% | 39.79 |
Burlington Stores | 17.5B | 34.03 | 12.80 | 44.13% | 4.88% | 394.13 |
Gap | 7.8B | 9.09 | 2.35 | 29.16% | 5.80% | 165.19 |
Urban Outfitters | 6.8B | 15.79 | 2.78 | 19.55% | 7.91% | 46.90 |
Financial data is updated regularly. All figures are in the company's reporting currency.