
Tri Pointe Homes (TPH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
902.4M
Gross Profit
188.5M
20.89%
Operating Income
76.7M
8.50%
Net Income
60.7M
6.73%
EPS (Diluted)
$0.68
Balance Sheet Metrics
Total Assets
4.8B
Total Liabilities
1.5B
Shareholders Equity
3.3B
Debt to Equity
0.46
Cash Flow Metrics
Operating Cash Flow
-10.8M
Free Cash Flow
-39.3M
Revenue & Profitability Trend
Tri Pointe Homes Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.5B | 3.7B | 4.3B | 4.0B | 3.3B |
Cost of Goods Sold | 3.4B | 2.9B | 3.2B | 3.0B | 2.5B |
Gross Profit | 1.1B | 833.3M | 1.2B | 992.1M | 728.1M |
Gross Margin % | 23.4% | 22.4% | 26.7% | 24.9% | 22.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 472.6M | 402.4M | 387.5M | 379.4M | 349.4M |
Other Operating Expenses | 3.1M | 2.9M | 2.7M | 2.6M | 2.5M |
Total Operating Expenses | 475.6M | 405.3M | 390.2M | 381.9M | 351.9M |
Operating Income | 576.9M | 428.0M | 770.5M | 610.2M | 376.2M |
Operating Margin % | 12.8% | 11.5% | 17.7% | 15.3% | 11.5% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | 40.0M | 39.3M | 2.7M | 15.5M | -2.8M |
Pre-tax Income | 616.9M | 467.4M | 773.2M | 625.7M | 373.4M |
Income Tax | 158.9M | 118.2M | 190.8M | 156.4M | 91.2M |
Effective Tax Rate % | 25.8% | 25.3% | 24.7% | 25.0% | 24.4% |
Net Income | 458.0M | 349.2M | 582.4M | 469.3M | 282.2M |
Net Margin % | 10.2% | 9.4% | 13.4% | 11.8% | 8.7% |
Key Metrics | |||||
EBITDA | 607.9M | 454.9M | 798.6M | 642.6M | 411.3M |
EPS (Basic) | $4.87 | $3.48 | $5.60 | $4.16 | $2.18 |
EPS (Diluted) | $4.83 | $3.45 | $5.54 | $4.12 | $2.17 |
Basic Shares Outstanding | 93985551 | 98679477 | 102898423 | 112836051 | 129368964 |
Diluted Shares Outstanding | 93985551 | 98679477 | 102898423 | 112836051 | 129368964 |
Income Statement Trend
Tri Pointe Homes Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 970.0M | 869.0M | 889.7M | 681.5M | 621.3M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 43.1M | 158.6M | 113.1M | 53.1M | 16.6M |
Inventory | 3.2B | 3.3B | 3.2B | 3.1B | 2.9B |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 4.2B | 4.4B | 4.3B | 3.9B | 3.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 66.3M | 66.4M | 65.2M | 73.7M | 48.8M |
Goodwill | 157.4M | 157.8M | 297.1M | 297.1M | 299.4M |
Intangible Assets | 157.4M | 157.8M | 157.8M | 18.5M | 20.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 188.5M | 52.7M | 47.5M | 70.1M | 75.6M |
Total Non-Current Assets | 644.4M | 475.1M | 467.8M | 471.2M | 412.0M |
Total Assets | 4.9B | 4.9B | 4.7B | 4.3B | 4.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 68.2M | 64.8M | 62.3M | 84.9M | 79.7M |
Short-term Debt | - | - | - | 250.5M | 259.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 203.5M | 212.0M | 195.8M | 244.0M | 192.6M |
Non-Current Liabilities | |||||
Long-term Debt | 1.1B | 1.5B | 1.5B | 1.4B | 1.4B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 136.1M | 120.6M | 127.5M | 125.6M | 106.1M |
Total Non-Current Liabilities | 1.4B | 1.7B | 1.7B | 1.6B | 1.6B |
Total Liabilities | 1.6B | 1.9B | 1.9B | 1.9B | 1.8B |
Equity | |||||
Common Stock | 925.0K | 955.0K | 1.0M | 1.1M | 1.2M |
Retained Earnings | 3.3B | 3.0B | 2.8B | 2.4B | 1.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.3B | 3.0B | 2.8B | 2.4B | 2.2B |
Key Metrics | |||||
Total Debt | 1.1B | 1.5B | 1.5B | 1.7B | 1.7B |
Working Capital | 4.0B | 4.2B | 4.1B | 3.6B | 3.4B |
Balance Sheet Composition
Tri Pointe Homes Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 458.0M | 349.2M | 582.4M | 469.3M | 282.2M |
Depreciation & Amortization | 31.0M | 26.9M | 28.0M | 32.4M | 29.5M |
Stock-Based Compensation | 33.5M | 19.9M | 18.8M | 20.9M | 16.9M |
Working Capital Changes | 171.4M | -220.0M | -204.6M | -188.3M | 213.9M |
Operating Cash Flow | 684.7M | 172.9M | 449.1M | 339.3M | 557.5M |
Investing Activities | |||||
Capital Expenditures | -22.6M | -25.4M | -43.6M | -29.5M | -22.8M |
Acquisitions | -73.2M | -1.0M | -14.5M | -42.6M | -65.3M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -95.8M | -26.4M | -58.1M | -72.1M | -88.0M |
Financing Activities | |||||
Share Repurchases | -146.7M | -174.6M | -202.6M | -276.0M | -250.7M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 633.5M | 910.0K | 112.4M | 0 | 859.0M |
Debt Repayment | -996.8M | 0 | -75.5M | -8.5M | -808.8M |
Financing Cash Flow | -532.6M | -190.4M | -179.7M | -292.7M | -210.8M |
Free Cash Flow | 672.8M | 169.9M | 400.7M | 390.0M | 565.2M |
Net Change in Cash | 56.4M | -44.0M | 211.2M | -25.6M | 258.7M |
Cash Flow Trend
Tri Pointe Homes Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.82
Forward P/E
7.63
Price to Book
0.92
Price to Sales
0.75
PEG Ratio
-0.19
Profitability Ratios
Profit Margin
9.05%
Operating Margin
9.95%
Return on Equity
11.38%
Return on Assets
6.43%
Financial Health
Current Ratio
11.95
Debt to Equity
33.41
Beta
1.30
Per Share Data
EPS (TTM)
$3.93
Book Value per Share
$37.60
Revenue per Share
$44.03
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tph | 3.1B | 8.82 | 0.92 | 11.38% | 9.05% | 33.41 |
D.R. Horton | 52.2B | 14.07 | 2.17 | 16.10% | 11.46% | 29.94 |
Lennar | 33.5B | 12.87 | 1.47 | 10.77% | 7.72% | 24.59 |
Taylor Morrison Home | 6.7B | 7.85 | 1.11 | 15.63% | 10.72% | 35.88 |
Installed Building | 6.7B | 27.00 | 9.91 | 37.03% | 8.45% | 147.99 |
Meritage Homes | 5.3B | 8.52 | 1.01 | 12.58% | 10.27% | 35.75 |
Financial data is updated regularly. All figures are in the company's reporting currency.