Tri Pointe Homes (TPH) | Financial Analysis & Statements
Tri Pointe Homes Inc. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
972.6M
Gross Profit
187.1M
19.24%
Operating Income
79.2M
8.15%
Net Income
60.2M
6.18%
EPS (Diluted)
$0.70
Balance Sheet Metrics
Total Assets
5.0B
Total Liabilities
1.7B
Shareholders Equity
3.3B
Debt to Equity
0.50
Cash Flow Metrics
Operating Cash Flow
218.0M
Free Cash Flow
213.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Tri Pointe Homes Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.5B | 4.5B | 3.7B | 4.3B | 4.0B |
| Cost of Goods Sold | 2.7B | 3.4B | 2.9B | 3.2B | 3.0B |
| Gross Profit | 728.8M | 1.1B | 833.3M | 1.2B | 992.1M |
| Gross Margin % | 21.0% | 23.4% | 22.4% | 26.7% | 24.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 423.9M | 472.6M | 402.4M | 387.5M | 379.4M |
| Other Operating Expenses | 3.2M | 3.1M | 2.9M | 2.7M | 2.6M |
| Total Operating Expenses | 427.0M | 475.6M | 405.3M | 390.2M | 381.9M |
| Operating Income | 301.8M | 576.9M | 428.0M | 770.5M | 610.2M |
| Operating Margin % | 8.7% | 12.8% | 11.5% | 17.7% | 15.3% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | 32.0M | 40.0M | 39.3M | 2.7M | 15.5M |
| Pre-tax Income | 333.8M | 616.9M | 467.4M | 773.2M | 625.7M |
| Income Tax | 92.8M | 158.9M | 118.2M | 190.8M | 156.4M |
| Effective Tax Rate % | 27.8% | 25.8% | 25.3% | 24.7% | 25.0% |
| Net Income | 241.0M | 458.0M | 349.2M | 582.4M | 469.3M |
| Net Margin % | 6.9% | 10.2% | 9.4% | 13.4% | 11.8% |
| Key Metrics | |||||
| EBITDA | 332.1M | 607.9M | 454.9M | 798.6M | 642.6M |
| EPS (Basic) | $2.73 | $4.87 | $3.48 | $5.60 | $4.16 |
| EPS (Diluted) | $2.72 | $4.83 | $3.45 | $5.54 | $4.12 |
| Basic Shares Outstanding | 88172175 | 93985551 | 98679477 | 102898423 | 112836051 |
| Diluted Shares Outstanding | 88172175 | 93985551 | 98679477 | 102898423 | 112836051 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Tri Pointe Homes Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 982.8M | 970.0M | 869.0M | 889.7M | 681.5M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 78.2M | 43.1M | 158.6M | 113.1M | 53.1M |
| Inventory | 3.2B | 3.2B | 3.3B | 3.2B | 3.1B |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 4.3B | 4.2B | 4.4B | 4.3B | 3.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 75.8M | 66.3M | 66.4M | 65.2M | 73.7M |
| Goodwill | 157.4M | 157.4M | 157.8M | 297.1M | 297.1M |
| Intangible Assets | 157.4M | 157.4M | 157.8M | 157.8M | 18.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 172.9M | 188.5M | 52.7M | 47.5M | 70.1M |
| Total Non-Current Assets | 650.5M | 644.4M | 475.1M | 467.8M | 471.2M |
| Total Assets | 5.0B | 4.9B | 4.9B | 4.7B | 4.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 41.7M | 68.2M | 64.8M | 62.3M | 84.9M |
| Short-term Debt | - | - | - | - | 250.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 127.8M | 203.5M | 212.0M | 195.8M | 244.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.3B | 1.1B | 1.5B | 1.5B | 1.4B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 126.7M | 136.1M | 120.6M | 127.5M | 125.6M |
| Total Non-Current Liabilities | 1.5B | 1.4B | 1.7B | 1.7B | 1.6B |
| Total Liabilities | 1.7B | 1.6B | 1.9B | 1.9B | 1.9B |
| Equity | |||||
| Common Stock | 844.0K | 925.0K | 955.0K | 1.0M | 1.1M |
| Retained Earnings | 3.3B | 3.3B | 3.0B | 2.8B | 2.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.3B | 3.3B | 3.0B | 2.8B | 2.4B |
| Key Metrics | |||||
| Total Debt | 1.3B | 1.1B | 1.5B | 1.5B | 1.7B |
| Working Capital | 4.2B | 4.0B | 4.2B | 4.1B | 3.6B |
Balance Sheet Composition
Tri Pointe Homes Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 241.0M | 458.0M | 349.2M | 582.4M | 469.3M |
| Depreciation & Amortization | 30.3M | 31.0M | 26.9M | 28.0M | 32.4M |
| Stock-Based Compensation | 30.8M | 33.5M | 19.9M | 18.8M | 20.9M |
| Working Capital Changes | -128.3M | 171.4M | -220.0M | -204.6M | -188.3M |
| Operating Cash Flow | 177.0M | 684.7M | 172.9M | 449.1M | 339.3M |
| Investing Activities | |||||
| Capital Expenditures | -32.9M | -22.6M | -25.4M | -43.6M | -29.5M |
| Acquisitions | -46.3M | -73.2M | -1.0M | -14.5M | -42.6M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -79.2M | -95.8M | -26.4M | -58.1M | -72.1M |
| Financing Activities | |||||
| Share Repurchases | -277.4M | -146.7M | -174.6M | -202.6M | -276.0M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 1.7B | 633.5M | 910.0K | 112.4M | 0 |
| Debt Repayment | -1.5B | -996.8M | 0 | -75.5M | -8.5M |
| Financing Cash Flow | -102.9M | -532.6M | -190.4M | -179.7M | -292.7M |
| Free Cash Flow | 128.5M | 672.8M | 169.9M | 400.7M | 390.0M |
| Net Change in Cash | -5.1M | 56.4M | -44.0M | 211.2M | -25.6M |
Cash Flow Trend
Tri Pointe Homes Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.24
Forward P/E
18.06
Price to Book
1.19
Price to Sales
1.15
PEG Ratio
-0.35
Profitability Ratios
Profit Margin
6.95%
Operating Margin
9.48%
Return on Equity
7.25%
Return on Assets
4.28%
Financial Health
Current Ratio
12.29
Debt to Equity
38.69
Beta
1.30
Per Share Data
EPS (TTM)
$2.72
Book Value per Share
$39.25
Revenue per Share
$39.36
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TPH | 4.0B | 17.24 | 1.19 | 7.25% | 6.95% | 38.69 |
| D.R. Horton | 46.8B | 15.42 | 1.98 | 13.08% | 9.51% | 27.12 |
| Lennar | 23.2B | 13.64 | 1.07 | 8.08% | 5.39% | 24.99 |
| Installed Building | 8.3B | 32.38 | 11.87 | 37.51% | 8.93% | 139.70 |
| Taylor Morrison Home | 6.1B | 9.42 | 0.97 | 11.11% | 8.77% | 38.65 |
| Meritage Homes | 4.6B | 12.60 | 0.91 | 7.49% | 6.86% | 36.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.






