
Targa Resources (TRGP) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
4.3B
Gross Profit
1.5B
34.05%
Operating Income
1.0B
24.26%
Net Income
637.2M
14.96%
EPS (Diluted)
$2.90
Balance Sheet Metrics
Total Assets
22.8B
Total Liabilities
20.2B
Shareholders Equity
2.6B
Debt to Equity
7.86
Cash Flow Metrics
Operating Cash Flow
856.3M
Free Cash Flow
162.2M
Revenue & Profitability Trend
Targa Resources Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 16.4B | 16.1B | 20.9B | 16.9B | 8.3B |
Cost of Goods Sold | 12.1B | 12.0B | 18.0B | 14.6B | 6.1B |
Gross Profit | 4.3B | 4.1B | 3.0B | 2.3B | 2.2B |
Gross Margin % | 26.0% | 25.2% | 14.1% | 13.9% | 26.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 384.9M | 348.7M | 309.7M | 273.2M | 254.6M |
Other Operating Expenses | 1.2B | 1.1B | 913.0M | 759.4M | 701.0M |
Total Operating Expenses | 1.6B | 1.4B | 1.2B | 1.0B | 955.6M |
Operating Income | 2.7B | 2.6B | 1.7B | 1.3B | 1.3B |
Operating Margin % | 16.5% | 16.4% | 8.3% | 7.8% | 15.2% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 767.2M | 687.8M | 446.1M | 387.9M | 391.3M |
Other Non-Operating Income | 10.6M | 6.2M | 429.9M | -475.7M | -2.5B |
Pre-tax Income | 1.9B | 1.9B | 1.7B | 436.9M | -1.6B |
Income Tax | 384.5M | 363.2M | 131.8M | 14.8M | -248.1M |
Effective Tax Rate % | 19.8% | 18.7% | 7.9% | 3.4% | 0.0% |
Net Income | 1.6B | 1.6B | 1.5B | 422.1M | -1.3B |
Net Margin % | 9.5% | 9.8% | 7.3% | 2.5% | -16.0% |
Key Metrics | |||||
EBITDA | 4.1B | 4.0B | 2.8B | 2.1B | 2.2B |
EPS (Basic) | $5.87 | $3.69 | $3.95 | $-0.07 | $-7.26 |
EPS (Diluted) | $5.87 | $3.66 | $3.88 | $-0.07 | $-7.26 |
Basic Shares Outstanding | 217763821 | 224600000 | 227300000 | 228600000 | 232200000 |
Diluted Shares Outstanding | 217763821 | 224600000 | 227300000 | 228600000 | 232200000 |
Income Statement Trend
Targa Resources Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 157.3M | 141.7M | 219.0M | 158.5M | 242.8M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 1.6B | 1.5B | 1.4B | 1.3B | 862.8M |
Inventory | 334.3M | 371.5M | 393.8M | 153.4M | 181.5M |
Other Current Assets | 124.6M | 98.5M | 155.5M | 82.9M | 87.7M |
Total Current Assets | 2.3B | 2.2B | 2.4B | 1.8B | 1.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 27.9B | 24.8B | 22.9B | 20.2B | 19.9B |
Goodwill | 2.0B | 2.4B | 2.7B | 1.1B | 1.4B |
Intangible Assets | - | - | - | - | - |
Long-term Investments | 25.3M | 33.3M | 24.5M | 7.7M | 49.3M |
Other Non-Current Assets | 179.1M | 140.6M | 98.4M | 81.7M | 96.1M |
Total Non-Current Assets | 20.4B | 18.5B | 17.2B | 13.4B | 14.4B |
Total Assets | 22.7B | 20.7B | 19.6B | 15.2B | 15.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.0B | 1.6B | 1.4B | 1.4B | 833.8M |
Short-term Debt | 387.7M | 620.7M | 834.3M | 162.8M | 368.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 167.3M | 54.0M | 320.1M | 258.2M | 142.6M |
Total Current Liabilities | 3.2B | 2.8B | 3.1B | 2.3B | 1.8B |
Non-Current Liabilities | |||||
Long-term Debt | 13.9B | 12.4B | 10.7B | 6.5B | 7.4B |
Deferred Tax Liabilities | 872.1M | 535.8M | 327.7M | 136.0M | 152.1M |
Other Non-Current Liabilities | 4.3M | 6.8M | 15.9M | 23.2M | 26.1M |
Total Non-Current Liabilities | 15.1B | 13.3B | 11.5B | 7.7B | 8.2B |
Total Liabilities | 18.3B | 16.1B | 14.6B | 10.0B | 10.0B |
Equity | |||||
Common Stock | 200.0K | 200.0K | 200.0K | 200.0K | 200.0K |
Retained Earnings | 1.2B | 492.0M | -626.8M | -1.8B | -1.9B |
Treasury Stock | 1.7B | 896.9M | 464.7M | 204.1M | 150.9M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.4B | 4.6B | 5.0B | 5.2B | 5.9B |
Key Metrics | |||||
Total Debt | 14.3B | 13.0B | 11.6B | 6.6B | 7.8B |
Working Capital | -876.3M | -566.3M | -710.1M | -528.7M | -319.1M |
Balance Sheet Composition
Targa Resources Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.6B | 1.6B | 1.5B | 422.1M | -1.3B |
Depreciation & Amortization | 1.4B | 1.3B | 1.1B | 870.6M | 865.1M |
Stock-Based Compensation | 63.2M | 62.4M | 57.5M | 59.2M | 66.2M |
Working Capital Changes | -800.0K | 83.6M | -399.5M | 213.6M | 52.4M |
Operating Cash Flow | 3.4B | 3.4B | 2.5B | 1.6B | -605.2M |
Investing Activities | |||||
Capital Expenditures | -3.0B | -2.4B | -1.3B | -505.1M | -951.6M |
Acquisitions | -57.4M | -19.1M | -2.8B | 19.6M | 209.2M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -3.0B | -2.4B | -4.1B | -473.2M | -738.1M |
Financing Activities | |||||
Share Repurchases | -754.7M | -429.5M | -1.2B | -53.2M | -268.2M |
Dividends Paid | -615.5M | -427.3M | -379.7M | -187.5M | -395.9M |
Debt Issuance | 1.8B | 3.9B | 5.5B | 1.6B | 1.6B |
Debt Repayment | -86.0B | -61.5B | -37.1B | -3.4B | -3.8B |
Financing Cash Flow | -85.1B | -61.0B | -33.2B | -3.4B | -2.9B |
Free Cash Flow | 683.9M | 826.2M | 1.0B | 1.8B | 792.9M |
Net Change in Cash | -84.7B | -60.0B | -34.9B | -2.2B | -4.2B |
Cash Flow Trend
Targa Resources Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.03
Forward P/E
19.46
Price to Book
13.39
Price to Sales
2.03
PEG Ratio
0.20
Profitability Ratios
Profit Margin
9.59%
Operating Margin
24.26%
Return on Equity
50.39%
Return on Assets
8.39%
Financial Health
Current Ratio
0.70
Debt to Equity
621.47
Beta
1.13
Per Share Data
EPS (TTM)
$6.98
Book Value per Share
$12.01
Revenue per Share
$78.40
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
trgp | 34.6B | 23.03 | 13.39 | 50.39% | 9.59% | 621.47 |
Enbridge | 104.8B | 23.39 | 1.78 | 9.92% | 10.28% | 147.94 |
Williams Companies | 69.1B | 28.57 | 5.57 | 17.39% | 21.38% | 192.99 |
Kinder Morgan | 58.7B | 21.64 | 1.91 | 8.88% | 17.06% | 102.28 |
TC Energy | 52.4B | 17.04 | 2.10 | 12.81% | 30.41% | 159.10 |
Cheniere Energy | 51.1B | 13.59 | 7.67 | 50.80% | 21.11% | 233.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.