
TransUnion (TRU) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
4.2B
Gross Profit
2.5B
60.01%
Operating Income
733.4M
17.53%
Net Income
302.3M
7.23%
EPS (Diluted)
$1.45
Balance Sheet Metrics
Total Assets
11.0B
Total Liabilities
6.7B
Shareholders Equity
4.3B
Debt to Equity
1.54
Cash Flow Metrics
Operating Cash Flow
825.1M
Free Cash Flow
516.7M
Revenue & Profitability Trend
TransUnion Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.2B | 3.8B | 3.7B | 3.0B | 2.5B |
Cost of Goods Sold | 1.7B | 1.5B | 1.4B | 1.0B | 853.9M |
Gross Profit | 2.5B | 2.3B | 2.3B | 1.9B | 1.7B |
Operating Expenses | 1.2B | 1.2B | 1.2B | 909.0M | 829.7M |
Operating Income | 733.4M | 617.9M | 626.4M | 651.9M | 500.2M |
Pre-tax Income | 401.1M | -145.3M | 383.0M | 505.6M | 389.5M |
Income Tax | 98.8M | 44.7M | 118.9M | 131.9M | 83.7M |
Net Income | 302.3M | -190.8M | 281.5M | 1.4B | 355.6M |
EPS (Diluted) | $1.45 | -$1.07 | $1.40 | $7.19 | $1.79 |
Income Statement Trend
TransUnion Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 1.8B | 1.5B | 1.5B | 2.6B | 1.5B |
Non-Current Assets | 9.2B | 9.6B | 10.2B | 10.0B | 5.8B |
Total Assets | 11.0B | 11.1B | 11.7B | 12.6B | 7.3B |
Liabilities | |||||
Current Liabilities | 1.1B | 1.0B | 905.5M | 1.4B | 669.8M |
Non-Current Liabilities | 5.6B | 6.0B | 6.5B | 7.3B | 4.0B |
Total Liabilities | 6.7B | 7.0B | 7.4B | 8.6B | 4.7B |
Equity | |||||
Total Shareholders Equity | 4.3B | 4.1B | 4.3B | 4.0B | 2.6B |
Balance Sheet Composition
TransUnion Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 302.3M | -190.1M | 264.1M | 373.7M | 305.7M |
Operating Cash Flow | 825.1M | 224.0M | 291.6M | 741.5M | 713.6M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Investing Cash Flow | 8.4M | -7.7M | -524.2M | -3.7B | -47.0M |
Financing Activities | |||||
Dividends Paid | -82.7M | -81.8M | -77.8M | -69.8M | -57.6M |
Financing Cash Flow | -308.7M | -438.8M | -820.5M | 2.8B | -296.9M |
Free Cash Flow | 516.7M | 334.7M | -1.0M | 584.1M | 582.0M |
Cash Flow Trend
TransUnion Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
44.91
Forward P/E
18.42
Price to Book
3.74
Price to Sales
3.85
PEG Ratio
18.42
Profitability Ratios
Profit Margin
8.63%
Operating Margin
28.33%
Return on Equity
8.89%
Return on Assets
4.94%
Financial Health
Current Ratio
2.05
Debt to Equity
115.67
Beta
1.64
Per Share Data
EPS (TTM)
$1.87
Book Value per Share
$22.48
Revenue per Share
$21.88
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tru | 16.4B | 44.91 | 3.74 | 8.89% | 8.63% | 115.67 |
S&P Global | 160.6B | 41.21 | 4.81 | 11.24% | 27.26% | 31.88 |
Intercontinental | 103.8B | 37.45 | 3.71 | 10.42% | 29.42% | 73.53 |
CME | 98.3B | 27.40 | 3.63 | 13.39% | 57.81% | 14.05 |
Moody's | 85.7B | 41.16 | 23.16 | 55.50% | 29.15% | 188.39 |
Coinbase Global | 78.3B | 57.71 | 7.48 | 15.84% | 22.03% | 43.89 |
Financial data is updated regularly. All figures are in the company's reporting currency.