Twilio (TWLO) | Financial Analysis & Statements
Twilio Inc. Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.4B
Gross Profit
662.4M
48.49%
Operating Income
73.7M
5.39%
Net Income
-45.9M
-3.36%
EPS (Diluted)
$-0.30
Balance Sheet Metrics
Total Assets
9.8B
Total Liabilities
1.9B
Shareholders Equity
7.8B
Debt to Equity
0.25
Cash Flow Metrics
Operating Cash Flow
130.2M
Free Cash Flow
256.1M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Twilio Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.1B | 4.5B | 4.2B | 3.8B | 2.8B |
| Cost of Goods Sold | 2.6B | 2.2B | 2.1B | 2.0B | 1.5B |
| Gross Profit | 2.5B | 2.3B | 2.0B | 1.8B | 1.4B |
| Gross Margin % | 48.9% | 51.1% | 49.2% | 47.4% | 48.9% |
| Operating Expenses | |||||
| Research & Development | 1.0B | 1.0B | 942.8M | 1.1B | 789.2M |
| Selling, General & Administrative | 1.2B | 1.3B | 1.5B | 1.8B | 1.5B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 2.3B | 2.3B | 2.4B | 2.8B | 2.3B |
| Operating Income | 174.7M | -40.4M | -390.3M | -1.0B | -915.6M |
| Operating Margin % | 3.4% | -0.9% | -9.4% | -26.9% | -32.2% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | -119.6M | -48.2M | -606.4M | -212.7M | -45.3M |
| Pre-tax Income | 55.1M | -88.6M | -996.7M | -1.2B | -960.9M |
| Income Tax | 21.3M | 20.8M | 18.7M | 12.5M | -11.0M |
| Effective Tax Rate % | 38.6% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 33.8M | -109.4M | -1.0B | -1.3B | -949.9M |
| Net Margin % | 0.7% | -2.5% | -24.4% | -32.8% | -33.4% |
| Key Metrics | |||||
| EBITDA | 467.6M | 187.0M | 426.5M | -577.5M | -657.2M |
| EPS (Basic) | $0.22 | $-0.66 | $-5.54 | $-6.86 | $-5.45 |
| EPS (Diluted) | $0.21 | $-0.66 | $-5.54 | $-6.86 | $-5.45 |
| Basic Shares Outstanding | 152986390 | 165925128 | 183327844 | 182994038 | 174180465 |
| Diluted Shares Outstanding | 152986390 | 165925128 | 183327844 | 182994038 | 174180465 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Twilio Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 682.3M | 421.3M | 655.9M | 651.8M | 1.5B |
| Short-term Investments | 1.8B | 2.0B | 3.4B | 3.5B | 3.9B |
| Accounts Receivable | 636.7M | 588.5M | 562.8M | 547.5M | 388.2M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 162.4M | 140.4M | 329.2M | 281.5M | 186.1M |
| Total Current Assets | 3.6B | 3.4B | 4.9B | 5.0B | 5.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 66.9M | 117.1M | 178.5M | 221.5M | 312.5M |
| Goodwill | 10.4B | 10.5B | 11.1B | 11.7B | 11.8B |
| Intangible Assets | -151.9M | -423.0K | 648.1M | 1.1B | 1.2B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 242.7M | 206.1M | 234.8M | 360.9M | 263.3M |
| Total Non-Current Assets | 6.2B | 6.4B | 6.7B | 7.6B | 7.1B |
| Total Assets | 9.8B | 9.9B | 11.6B | 12.6B | 13.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 85.1M | 100.2M | 119.6M | 124.6M | 93.3M |
| Short-term Debt | 35.1M | 33.7M | 58.4M | 66.1M | 64.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 318.0K | 29.1M | 1.1M | - |
| Total Current Liabilities | 887.0M | 820.2M | 738.3M | 808.2M | 703.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.0B | 1.1B | 1.1B | 1.2B | 1.2B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 15.9M | 15.8M | 19.9M | 23.9M | 41.3M |
| Total Non-Current Liabilities | 1.1B | 1.1B | 1.1B | 1.2B | 1.3B |
| Total Liabilities | 1.9B | 1.9B | 1.9B | 2.0B | 2.0B |
| Equity | |||||
| Common Stock | 152.0K | 153.0K | 182.0K | 186.0K | 180.0K |
| Retained Earnings | -8.3B | -7.5B | -5.1B | -3.4B | -2.1B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 7.8B | 8.0B | 9.7B | 10.6B | 11.0B |
| Key Metrics | |||||
| Total Debt | 1.1B | 1.1B | 1.2B | 1.2B | 1.3B |
| Working Capital | 2.7B | 2.6B | 4.2B | 4.2B | 5.2B |
Balance Sheet Composition
Twilio Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 33.8M | -109.4M | -1.0B | -1.3B | -949.9M |
| Depreciation & Amortization | 195.4M | 206.0M | 284.4M | 279.1M | 258.4M |
| Stock-Based Compensation | 600.4M | 616.6M | 675.9M | 798.6M | 632.3M |
| Working Capital Changes | -227.1M | -168.1M | -122.5M | -377.7M | -234.7M |
| Operating Cash Flow | 713.3M | 651.4M | -57.8M | -436.7M | -197.3M |
| Investing Activities | |||||
| Capital Expenditures | -5.8M | -7.0M | -11.3M | -34.4M | -46.0M |
| Acquisitions | -61.5M | 0 | 32.4M | -37.4M | -491.5M |
| Investment Purchases | -1.1B | -923.9M | -2.0B | -1.9B | -3.5B |
| Investment Sales | 1.3B | 2.4B | 2.2B | 1.4B | 1.6B |
| Investing Cash Flow | 132.9M | 1.4B | 268.5M | -570.7M | -2.4B |
| Financing Activities | |||||
| Share Repurchases | -868.9M | -2.3B | -668.8M | 0 | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | 0 | 0 | 984.7M |
| Debt Repayment | -5.3M | -12.6M | -16.1M | -13.4M | -8.3M |
| Financing Cash Flow | -874.5M | -2.3B | -687.4M | -14.6M | 3.0B |
| Free Cash Flow | 945.4M | 657.5M | 363.5M | -334.6M | -148.2M |
| Net Change in Cash | -28.3M | -274.9M | -476.8M | -1.0B | 316.8M |
Cash Flow Trend
Twilio Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
674.24
Forward P/E
22.15
Price to Book
2.76
Price to Sales
4.24
PEG Ratio
2.45
Profitability Ratios
Profit Margin
0.67%
Operating Margin
5.43%
Return on Equity
0.43%
Return on Assets
1.12%
Financial Health
Current Ratio
4.03
Debt to Equity
13.83
Beta
1.28
Per Share Data
EPS (TTM)
$0.21
Book Value per Share
$51.32
Revenue per Share
$33.12
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TWLO | 21.5B | 674.24 | 2.76 | 0.43% | 0.67% | 13.83 |
| Microsoft | 3.1T | 26.56 | 8.06 | 34.39% | 39.04% | 31.54 |
| Oracle | 498.4B | 31.65 | 15.11 | 57.57% | 25.30% | 415.27 |
| Palo Alto Networks | 141.3B | 101.23 | 13.56 | 16.26% | 12.96% | 4.89 |
| CrowdStrike Holdings | 113.0B | 716.55 | 25.72 | -4.14% | -3.38% | 18.34 |
| Synopsys | 87.5B | 73.42 | 2.99 | 5.54% | 13.76% | 35.58 |
Financial data is updated regularly. All figures are in the company's reporting currency.






