
Universal Technical (UTI) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
207.4M
Gross Profit
105.0M
50.60%
Operating Income
16.9M
8.12%
Net Income
11.4M
5.52%
EPS (Diluted)
$0.21
Balance Sheet Metrics
Total Assets
720.4M
Total Liabilities
426.5M
Shareholders Equity
293.9M
Debt to Equity
1.45
Cash Flow Metrics
Operating Cash Flow
-6.2M
Free Cash Flow
-11.7M
Revenue & Profitability Trend
Universal Technical Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 732.7M | 607.4M | 418.8M | 335.1M | 300.8M |
Cost of Goods Sold | 384.5M | 329.9M | 207.2M | 166.8M | 155.9M |
Gross Profit | 348.2M | 277.5M | 211.5M | 168.3M | 144.8M |
Gross Margin % | 47.5% | 45.7% | 50.5% | 50.2% | 48.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 289.3M | 256.1M | 189.2M | 153.3M | 148.7M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 289.3M | 256.1M | 189.2M | 153.3M | 148.7M |
Operating Income | 58.9M | 21.4M | 22.4M | 14.9M | -3.9M |
Operating Margin % | 8.0% | 3.5% | 5.3% | 4.5% | -1.3% |
Non-Operating Items | |||||
Interest Income | 6.3M | 5.9M | 507.0K | 83.0K | 1.2M |
Interest Expense | 9.5M | 9.7M | 2.0M | 365.0K | 10.0K |
Other Non-Operating Income | 496.0K | 483.0K | -438.0K | 518.0K | 135.0K |
Pre-tax Income | 56.2M | 18.1M | 20.4M | 15.2M | -2.6M |
Income Tax | 14.2M | 5.8M | -5.4M | 602.0K | -10.6M |
Effective Tax Rate % | 25.3% | 31.9% | -26.5% | 4.0% | 0.0% |
Net Income | 42.0M | 12.3M | 25.8M | 14.6M | 8.0M |
Net Margin % | 5.7% | 2.0% | 6.2% | 4.4% | 2.7% |
Key Metrics | |||||
EBITDA | 116.9M | 73.6M | 55.2M | 45.2M | 33.5M |
EPS (Basic) | $0.77 | $0.13 | $0.39 | $0.17 | $0.05 |
EPS (Diluted) | $0.75 | $0.13 | $0.38 | $0.17 | $0.05 |
Basic Shares Outstanding | 49429000 | 33985000 | 33218000 | 32766000 | 29812000 |
Diluted Shares Outstanding | 49429000 | 33985000 | 33218000 | 32766000 | 29812000 |
Income Statement Trend
Universal Technical Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 161.9M | 151.5M | 66.5M | 133.7M | 76.8M |
Short-term Investments | - | 0 | 28.9M | 0 | 38.1M |
Accounts Receivable | 35.3M | 29.6M | 18.9M | 16.3M | 23.6M |
Inventory | - | - | - | - | - |
Other Current Assets | 5.2M | 7.5M | 8.8M | 8.1M | 6.5M |
Total Current Assets | 222.0M | 205.0M | 136.0M | 183.4M | 180.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 288.7M | 295.0M | 249.3M | 270.2M | 256.4M |
Goodwill | 75.1M | 75.9M | 47.9M | 16.6M | 16.4M |
Intangible Assets | 18.2M | 19.0M | 14.2M | 124.0K | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 16.1M | 14.6M | 9.3M | 9.1M | 8.6M |
Total Non-Current Assets | 522.6M | 535.7M | 417.0M | 329.2M | 261.8M |
Total Assets | 744.6M | 740.7M | 552.9M | 512.6M | 442.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 26.3M | 14.4M | 21.7M | 13.7M | 12.5M |
Short-term Debt | 24.9M | 25.0M | 14.1M | 15.0M | 23.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.7M | 4.0M | 2.7M | 2.4M | 2.1M |
Total Current Liabilities | 205.0M | 184.7M | 137.7M | 132.7M | 121.6M |
Non-Current Liabilities | |||||
Long-term Debt | 269.8M | 324.6M | 195.7M | 183.1M | 134.2M |
Deferred Tax Liabilities | 4.7M | 663.0K | 0 | 674.0K | 674.0K |
Other Non-Current Liabilities | 4.8M | 4.7M | 4.1M | 7.6M | 8.9M |
Total Non-Current Liabilities | 279.4M | 330.0M | 199.8M | 191.3M | 143.8M |
Total Liabilities | 484.3M | 514.7M | 337.5M | 324.0M | 265.5M |
Equity | |||||
Common Stock | 5.0K | 3.0K | 3.0K | 3.0K | 3.0K |
Retained Earnings | 38.5M | 5.9M | -1.3M | -22.0M | -33.0M |
Treasury Stock | 365.0K | 365.0K | 365.0K | 365.0K | 365.0K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 260.2M | 226.0M | 215.4M | 188.5M | 176.5M |
Key Metrics | |||||
Total Debt | 294.7M | 349.6M | 209.8M | 198.0M | 158.0M |
Working Capital | 17.0M | 20.3M | -1.8M | 50.7M | 58.5M |
Balance Sheet Composition
Universal Technical Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 42.0M | 12.3M | 25.8M | 14.6M | 8.0M |
Depreciation & Amortization | 51.2M | 45.8M | 32.8M | 29.6M | 36.1M |
Stock-Based Compensation | 8.6M | 3.8M | 4.3M | 1.7M | 2.1M |
Working Capital Changes | -37.8M | -14.2M | -20.2M | 9.8M | -38.6M |
Operating Cash Flow | 70.2M | 54.0M | 37.6M | 56.1M | 8.4M |
Investing Activities | |||||
Capital Expenditures | -24.3M | -56.7M | -79.4M | -61.3M | -9.2M |
Acquisitions | 0 | -16.4M | -26.3M | 277.0K | 261.0K |
Investment Purchases | 0 | 0 | -28.8M | 0 | -69.7M |
Investment Sales | 0 | 29.0M | 0 | 37.7M | 31.3M |
Investing Cash Flow | -24.0M | -44.1M | -134.6M | -23.0M | -45.8M |
Financing Activities | |||||
Share Repurchases | -11.5M | 0 | 0 | - | - |
Dividends Paid | -1.1M | -5.1M | -5.2M | -5.2M | -5.3M |
Debt Issuance | 0 | 0 | 38.0M | 31.2M | 0 |
Debt Repayment | -77.5M | -1.8M | -19.2M | -383.0K | -99.0K |
Financing Cash Flow | -51.3M | 81.8M | 12.6M | 24.8M | 43.1M |
Free Cash Flow | 61.6M | -7.5M | -33.4M | -6.1M | 1.8M |
Net Change in Cash | -5.2M | 91.8M | -84.4M | 58.0M | 5.8M |
Cash Flow Trend
Universal Technical Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.40
Forward P/E
27.94
Price to Book
4.61
Price to Sales
1.75
PEG Ratio
0.18
Profitability Ratios
Profit Margin
7.80%
Operating Margin
6.93%
Return on Equity
23.11%
Return on Assets
7.31%
Financial Health
Current Ratio
1.00
Debt to Equity
85.08
Beta
1.58
Per Share Data
EPS (TTM)
$1.16
Book Value per Share
$5.64
Revenue per Share
$14.95
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
uti | 1.4B | 22.40 | 4.61 | 23.11% | 7.80% | 85.08 |
Stride | 7.1B | 27.45 | 4.75 | 21.69% | 11.97% | 57.95 |
Grand Canyon | 5.6B | 24.16 | 7.15 | 30.77% | 22.15% | 13.86 |
Coursera | 2.0B | -24.25 | 3.31 | -10.83% | -9.37% | 0.51 |
Strategic Education | 1.9B | 16.50 | 1.13 | 6.89% | 9.27% | 7.22 |
Afya | 1.4B | 10.82 | 0.30 | 16.45% | 19.58% | 69.55 |
Financial data is updated regularly. All figures are in the company's reporting currency.