TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 16.9M
Gross Profit -1.2M -7.26%
Operating Income -26.2M -155.01%
Net Income -26.3M -155.78%
EPS (Diluted) $-0.13

Balance Sheet Metrics

Total Assets 650.8M
Total Liabilities 65.4M
Shareholders Equity 585.4M
Debt to Equity 0.11

Cash Flow Metrics

Operating Cash Flow -11.0M
Free Cash Flow -27.4M

Revenue & Profitability Trend

Energy Fuels Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i78.1M37.9M12.5M3.2M1.7M
Cost of Goods Sold i55.9M18.2M7.8M1.8M0
Gross Profit i22.2M19.7M4.7M1.4M1.7M
Gross Margin % i28.4%52.1%37.3%43.0%100.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i36.6M27.9M25.5M15.3M14.4M
Other Operating Expenses i22.8M24.2M24.1M21.5M10.3M
Total Operating Expenses i59.4M52.1M49.6M36.8M24.6M
Operating Income i-37.2M-32.4M-44.9M-35.4M-23.0M
Operating Margin % i-47.6%-85.3%-359.1%-1,112.6%-1,386.2%
Non-Operating Items
Interest Income i5.9M5.7M-340.0K153.0K
Interest Expense i--166.0K54.0K952.0K
Other Non-Operating Income-16.9M126.7M-14.8M36.5M-4.9M
Pre-tax Income i-48.2M100.0M-59.9M1.4M-27.9M
Income Tax i-372.0K276.0K00-
Effective Tax Rate % i0.0%0.3%0.0%0.0%0.0%
Net Income i-47.8M99.8M-59.9M1.4M-27.9M
Net Margin % i-61.2%263.0%-479.0%45.5%-1,681.1%
Key Metrics
EBITDA i-17.3M-156.3M-41.7M-66.9M-15.7M
EPS (Basic) i$-0.28$0.63$-0.38$0.01$-0.23
EPS (Diluted) i$-0.28$0.62$-0.38$0.01$-0.23
Basic Shares Outstanding i171964321159107039157343250146904524120765217
Diluted Shares Outstanding i171964321159107039157343250146904524120765217

Income Statement Trend

Energy Fuels Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i38.6M57.4M62.8M112.5M20.2M
Short-term Investments i80.9M133.0M12.2M494.0K2.2M
Accounts Receivable i29.0M816.0K519.0K4.0M385.0K
Inventory i66.5M38.9M38.2M30.8M27.6M
Other Current Assets6.5M2.5M9.5M1.6M1.3M
Total Current Assets i230.2M232.7M135.6M149.3M52.5M
Non-Current Assets
Property, Plant & Equipment i-1.2M1.4M99.0M97.7M
Goodwill i4.8M----
Intangible Assets i4.8M----
Long-term Investments-----
Other Non-Current Assets27.6M21.0M21.5M21.7M22.2M
Total Non-Current Assets i381.8M169.2M138.4M166.1M130.8M
Total Assets i612.0M401.9M273.9M315.4M183.2M
Liabilities
Current Liabilities
Accounts Payable i7.5M1.0M1.8M3.0M1.1M
Short-term Debt i693.0K199.0K59.0K324.0K289.0K
Current Portion of Long-term Debt-----
Other Current Liabilities1.8M-6.0M-8.6M
Total Current Liabilities i59.3M10.4M18.6M6.1M12.3M
Non-Current Liabilities
Long-term Debt i1.5M1.1M1.3M145.0K469.0K
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i21.0M12.4M10.9M13.8M13.4M
Total Liabilities i80.3M22.7M29.5M19.9M25.7M
Equity
Common Stock i937.9M733.4M698.5M685.9M549.3M
Retained Earnings i-404.0M-356.3M-456.1M-396.3M-397.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i531.7M379.2M244.4M295.5M157.5M
Key Metrics
Total Debt i2.2M1.3M1.4M469.0K758.0K
Working Capital i170.9M222.3M117.0M143.2M40.2M

Balance Sheet Composition

Energy Fuels Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-47.8M99.8M-59.9M1.4M-27.9M
Depreciation & Amortization i3.1M2.8M3.3M3.2M2.7M
Stock-Based Compensation i5.4M4.6M4.6M2.2M2.6M
Working Capital Changes i5.2M193.0K-6.3M-5.3M-5.9M
Operating Cash Flow i-35.2M108.6M-56.8M2.7M-33.5M
Investing Activities
Capital Expenditures i-29.4M-44.7M-2.0M-1.4M-627.0K
Acquisitions i-16.8M---0
Investment Purchases i-248.5M-175.9M-11.4M00
Investment Sales i283.0M139.9M02.6M4.2M
Investing Cash Flow i-11.7M-23.9M-7.1M3.2M3.6M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i---00
Debt Repayment i--00-16.0M
Financing Cash Flow i15.2M29.4M7.1M105.7M36.1M
Free Cash Flow i-75.0M-60.1M-51.7M-30.7M-32.8M
Net Change in Cash i-31.6M114.2M-56.8M111.6M6.1M

Cash Flow Trend

Energy Fuels Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 8.94
Forward P/E 162.00
Price to Book 3.60
Price to Sales 31.55
PEG Ratio 162.00

Profitability Ratios

Profit Margin -111.66%
Operating Margin -155.01%
Return on Equity -15.99%
Return on Assets -7.74%

Financial Health

Current Ratio 6.08
Debt to Equity 0.00
Beta 2.06

Per Share Data

EPS (TTM) $-0.43
Book Value per Share $2.70
Revenue per Share $0.38

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
uuuu2.2B8.943.60-15.99%-111.66%0.00
Cameco 33.3B86.014.948.25%14.95%14.94
Uranium Energy 4.2B637.004.63-9.06%-113.29%0.27
NexGen Energy 3.9B23.573.49-9.24%0.00%38.77
Centrus Energy 3.6B32.2716.7385.99%22.59%213.93
Denison Mines 2.0B43.003.88-20.12%-19.69%0.00

Financial data is updated regularly. All figures are in the company's reporting currency.