
Energy Fuels (UUUU) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
16.9M
Gross Profit
-1.2M
-7.26%
Operating Income
-26.2M
-155.01%
Net Income
-26.3M
-155.78%
EPS (Diluted)
$-0.13
Balance Sheet Metrics
Total Assets
650.8M
Total Liabilities
65.4M
Shareholders Equity
585.4M
Debt to Equity
0.11
Cash Flow Metrics
Operating Cash Flow
-11.0M
Free Cash Flow
-27.4M
Revenue & Profitability Trend
Energy Fuels Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 78.1M | 37.9M | 12.5M | 3.2M | 1.7M |
Cost of Goods Sold | 55.9M | 18.2M | 7.8M | 1.8M | 0 |
Gross Profit | 22.2M | 19.7M | 4.7M | 1.4M | 1.7M |
Gross Margin % | 28.4% | 52.1% | 37.3% | 43.0% | 100.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 36.6M | 27.9M | 25.5M | 15.3M | 14.4M |
Other Operating Expenses | 22.8M | 24.2M | 24.1M | 21.5M | 10.3M |
Total Operating Expenses | 59.4M | 52.1M | 49.6M | 36.8M | 24.6M |
Operating Income | -37.2M | -32.4M | -44.9M | -35.4M | -23.0M |
Operating Margin % | -47.6% | -85.3% | -359.1% | -1,112.6% | -1,386.2% |
Non-Operating Items | |||||
Interest Income | 5.9M | 5.7M | - | 340.0K | 153.0K |
Interest Expense | - | - | 166.0K | 54.0K | 952.0K |
Other Non-Operating Income | -16.9M | 126.7M | -14.8M | 36.5M | -4.9M |
Pre-tax Income | -48.2M | 100.0M | -59.9M | 1.4M | -27.9M |
Income Tax | -372.0K | 276.0K | 0 | 0 | - |
Effective Tax Rate % | 0.0% | 0.3% | 0.0% | 0.0% | 0.0% |
Net Income | -47.8M | 99.8M | -59.9M | 1.4M | -27.9M |
Net Margin % | -61.2% | 263.0% | -479.0% | 45.5% | -1,681.1% |
Key Metrics | |||||
EBITDA | -17.3M | -156.3M | -41.7M | -66.9M | -15.7M |
EPS (Basic) | $-0.28 | $0.63 | $-0.38 | $0.01 | $-0.23 |
EPS (Diluted) | $-0.28 | $0.62 | $-0.38 | $0.01 | $-0.23 |
Basic Shares Outstanding | 171964321 | 159107039 | 157343250 | 146904524 | 120765217 |
Diluted Shares Outstanding | 171964321 | 159107039 | 157343250 | 146904524 | 120765217 |
Income Statement Trend
Energy Fuels Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 38.6M | 57.4M | 62.8M | 112.5M | 20.2M |
Short-term Investments | 80.9M | 133.0M | 12.2M | 494.0K | 2.2M |
Accounts Receivable | 29.0M | 816.0K | 519.0K | 4.0M | 385.0K |
Inventory | 66.5M | 38.9M | 38.2M | 30.8M | 27.6M |
Other Current Assets | 6.5M | 2.5M | 9.5M | 1.6M | 1.3M |
Total Current Assets | 230.2M | 232.7M | 135.6M | 149.3M | 52.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 1.2M | 1.4M | 99.0M | 97.7M |
Goodwill | 4.8M | - | - | - | - |
Intangible Assets | 4.8M | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 27.6M | 21.0M | 21.5M | 21.7M | 22.2M |
Total Non-Current Assets | 381.8M | 169.2M | 138.4M | 166.1M | 130.8M |
Total Assets | 612.0M | 401.9M | 273.9M | 315.4M | 183.2M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 7.5M | 1.0M | 1.8M | 3.0M | 1.1M |
Short-term Debt | 693.0K | 199.0K | 59.0K | 324.0K | 289.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.8M | - | 6.0M | - | 8.6M |
Total Current Liabilities | 59.3M | 10.4M | 18.6M | 6.1M | 12.3M |
Non-Current Liabilities | |||||
Long-term Debt | 1.5M | 1.1M | 1.3M | 145.0K | 469.0K |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 21.0M | 12.4M | 10.9M | 13.8M | 13.4M |
Total Liabilities | 80.3M | 22.7M | 29.5M | 19.9M | 25.7M |
Equity | |||||
Common Stock | 937.9M | 733.4M | 698.5M | 685.9M | 549.3M |
Retained Earnings | -404.0M | -356.3M | -456.1M | -396.3M | -397.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 531.7M | 379.2M | 244.4M | 295.5M | 157.5M |
Key Metrics | |||||
Total Debt | 2.2M | 1.3M | 1.4M | 469.0K | 758.0K |
Working Capital | 170.9M | 222.3M | 117.0M | 143.2M | 40.2M |
Balance Sheet Composition
Energy Fuels Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -47.8M | 99.8M | -59.9M | 1.4M | -27.9M |
Depreciation & Amortization | 3.1M | 2.8M | 3.3M | 3.2M | 2.7M |
Stock-Based Compensation | 5.4M | 4.6M | 4.6M | 2.2M | 2.6M |
Working Capital Changes | 5.2M | 193.0K | -6.3M | -5.3M | -5.9M |
Operating Cash Flow | -35.2M | 108.6M | -56.8M | 2.7M | -33.5M |
Investing Activities | |||||
Capital Expenditures | -29.4M | -44.7M | -2.0M | -1.4M | -627.0K |
Acquisitions | -16.8M | - | - | - | 0 |
Investment Purchases | -248.5M | -175.9M | -11.4M | 0 | 0 |
Investment Sales | 283.0M | 139.9M | 0 | 2.6M | 4.2M |
Investing Cash Flow | -11.7M | -23.9M | -7.1M | 3.2M | 3.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | 0 | 0 |
Debt Repayment | - | - | 0 | 0 | -16.0M |
Financing Cash Flow | 15.2M | 29.4M | 7.1M | 105.7M | 36.1M |
Free Cash Flow | -75.0M | -60.1M | -51.7M | -30.7M | -32.8M |
Net Change in Cash | -31.6M | 114.2M | -56.8M | 111.6M | 6.1M |
Cash Flow Trend
Energy Fuels Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.94
Forward P/E
162.00
Price to Book
3.60
Price to Sales
31.55
PEG Ratio
162.00
Profitability Ratios
Profit Margin
-111.66%
Operating Margin
-155.01%
Return on Equity
-15.99%
Return on Assets
-7.74%
Financial Health
Current Ratio
6.08
Debt to Equity
0.00
Beta
2.06
Per Share Data
EPS (TTM)
$-0.43
Book Value per Share
$2.70
Revenue per Share
$0.38
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
uuuu | 2.2B | 8.94 | 3.60 | -15.99% | -111.66% | 0.00 |
Cameco | 33.3B | 86.01 | 4.94 | 8.25% | 14.95% | 14.94 |
Uranium Energy | 4.2B | 637.00 | 4.63 | -9.06% | -113.29% | 0.27 |
NexGen Energy | 3.9B | 23.57 | 3.49 | -9.24% | 0.00% | 38.77 |
Centrus Energy | 3.6B | 32.27 | 16.73 | 85.99% | 22.59% | 213.93 |
Denison Mines | 2.0B | 43.00 | 3.88 | -20.12% | -19.69% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.