TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 9.6B
Gross Profit 7.7B 80.39%
Operating Income 6.4B 67.07%
Net Income 4.6B 47.71%

Balance Sheet Metrics

Total Assets 92.9B
Total Liabilities 54.8B
Shareholders Equity 38.0B
Debt to Equity 1.44

Cash Flow Metrics

Operating Cash Flow 4.2B
Free Cash Flow 4.4B

Revenue & Profitability Trend

Visa Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i35.9B32.7B29.3B24.1B21.8B
Cost of Goods Sold i7.0B6.6B5.7B5.0B4.5B
Gross Profit i28.9B26.1B23.6B19.1B17.3B
Gross Margin % i80.4%79.9%80.4%79.4%79.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i3.8B3.2B3.0B2.5B2.5B
Other Operating Expenses i-----
Total Operating Expenses i3.8B3.2B3.0B2.5B2.5B
Operating Income i24.1B21.9B19.7B15.8B14.1B
Operating Margin % i67.0%67.2%67.1%65.6%64.5%
Non-Operating Items
Interest Income i-----
Interest Expense i641.0M644.0M538.0M513.0M516.0M
Other Non-Operating Income500.0M-246.0M-1.0B769.0M214.0M
Pre-tax Income i23.9B21.0B18.1B16.1B13.8B
Income Tax i4.2B3.8B3.2B3.8B2.9B
Effective Tax Rate % i17.4%17.9%17.5%23.4%21.2%
Net Income i19.7B17.3B15.0B12.3B10.9B
Net Margin % i55.0%52.9%51.0%51.1%49.7%
Key Metrics
EBITDA i25.1B22.9B20.5B16.6B14.9B
EPS (Basic) i$9.74$8.29$7.01$5.63$4.90
EPS (Diluted) i$9.73$8.28$7.00$5.63$4.89
Basic Shares Outstanding i16210000001618000000165100000021303010002139000000
Diluted Shares Outstanding i16210000001618000000165100000021303010002139000000

Income Statement Trend

Visa Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i12.0B16.3B15.7B16.5B16.3B
Short-term Investments i3.2B3.8B2.8B2.0B3.8B
Accounts Receivable i2.6B2.3B2.0B2.0B1.6B
Inventory i-----
Other Current Assets5.2B4.2B3.9B1.4B1.2B
Total Current Assets i34.0B33.5B30.2B27.6B27.6B
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i64.8B62.1B60.6B59.6B59.6B
Intangible Assets i26.9B26.1B25.1B27.7B27.8B
Long-term Investments-----
Other Non-Current Assets8.3B7.5B7.1B7.2B6.6B
Total Non-Current Assets i60.5B57.0B55.3B55.3B53.3B
Total Assets i94.5B90.5B85.5B82.9B80.9B
Liabilities
Current Liabilities
Accounts Payable i479.0M375.0M340.0M266.0M174.0M
Short-term Debt i--2.2B999.0M3.0B
Current Portion of Long-term Debt-----
Other Current Liabilities12.6B11.2B8.4B7.5B6.0B
Total Current Liabilities i26.5B23.1B20.9B15.7B14.5B
Non-Current Liabilities
Long-term Debt i20.8B20.5B20.2B20.0B21.1B
Deferred Tax Liabilities i5.3B5.1B5.3B6.1B5.2B
Other Non-Current Liabilities2.7B3.1B3.5B3.5B3.9B
Total Non-Current Liabilities i28.9B28.7B29.1B29.6B30.2B
Total Liabilities i55.4B51.8B49.9B45.3B44.7B
Equity
Common Stock i0021.9B21.9B0
Retained Earnings i17.3B18.0B16.1B15.4B14.1B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i39.1B38.7B35.6B37.6B36.2B
Key Metrics
Total Debt i20.8B20.5B22.4B21.0B24.1B
Working Capital i7.5B10.4B9.4B11.9B13.1B

Balance Sheet Composition

Visa Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i19.7B17.3B15.0B12.3B10.9B
Depreciation & Amortization i1.0B943.0M861.0M804.0M767.0M
Stock-Based Compensation i850.0M765.0M602.0M542.0M416.0M
Working Capital Changes i-16.6B-11.4B-10.4B-8.4B-6.6B
Operating Cash Flow i18.7B19.3B15.8B14.3B12.3B
Investing Activities
Capital Expenditures i-1.3B-1.1B-970.0M-705.0M-736.0M
Acquisitions i-915.0M0-1.9B-75.0M-77.0M
Investment Purchases i-4.7B-4.5B-6.1B-5.2B-2.3B
Investment Sales i5.0B3.6B4.6B5.7B4.5B
Investing Cash Flow i-1.9B-2.0B-4.3B-152.0M1.4B
Financing Activities
Share Repurchases i-16.7B-12.1B-11.6B-8.7B-8.1B
Dividends Paid i-4.2B-3.8B-3.2B-2.8B-2.7B
Debt Issuance i003.2B07.2B
Debt Repayment i0-2.2B-1.0B-3.0B0
Financing Cash Flow i-21.0B-18.0B-12.9B-14.5B-4.0B
Free Cash Flow i18.7B19.7B17.9B14.5B9.7B
Net Change in Cash i-4.2B-779.0M-1.4B-365.0M9.7B

Cash Flow Trend

Visa Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 33.67
Forward P/E 27.21
Price to Book 17.59
Price to Sales 17.19
PEG Ratio 2.79

Profitability Ratios

Profit Margin 52.16%
Operating Margin 66.77%
Return on Equity 51.76%
Return on Assets 17.05%

Financial Health

Current Ratio 1.12
Debt to Equity 65.02
Beta 0.94

Per Share Data

EPS (TTM) $10.23
Book Value per Share $19.58
Revenue per Share $21.10

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
v668.6B33.6717.5951.76%52.16%65.02
Mastercard 525.9B39.2267.11176.95%44.93%240.92
American Express 212.6B21.476.5832.81%15.99%187.93
Capital One 137.8B582.241.310.01%0.00%0.50
PayPal Holdings 66.1B14.823.2922.92%14.49%60.25
Discover Financial 50.3B10.692.8128.47%35.88%76.67

Financial data is updated regularly. All figures are in the company's reporting currency.