
Venture Global (VG) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.9B
Gross Profit
1.6B
55.94%
Operating Income
1.1B
37.32%
Net Income
479.0M
16.55%
EPS (Diluted)
$0.15
Balance Sheet Metrics
Total Assets
45.1B
Total Liabilities
36.7B
Shareholders Equity
8.4B
Debt to Equity
4.39
Cash Flow Metrics
Operating Cash Flow
617.0M
Free Cash Flow
-2.4B
Revenue & Profitability Trend
Venture Global Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 5.0B | 7.9B | 6.4B | 0 | 1.2B |
Cost of Goods Sold | 1.7B | 2.0B | 2.3B | 6.0M | 553.5M |
Gross Profit | 3.3B | 5.9B | 4.2B | -6.0M | 694.4M |
Gross Margin % | 66.4% | 75.2% | 65.1% | 0.0% | 55.6% |
Operating Expenses | |||||
Research & Development | 635.0M | 490.0M | 311.0M | 188.0M | - |
Selling, General & Administrative | 312.0M | 224.0M | 191.0M | 89.0M | 605.6M |
Other Operating Expenses | - | 391.0M | 140.0M | 58.0M | - |
Total Operating Expenses | 947.0M | 1.1B | 642.0M | 335.0M | 605.6M |
Operating Income | 1.8B | 4.8B | 3.6B | -341.0M | -149.0K |
Operating Margin % | 35.5% | 61.2% | 55.1% | 0.0% | -0.0% |
Non-Operating Items | |||||
Interest Income | 244.0M | 172.0M | 18.0M | 0 | - |
Interest Expense | 584.0M | 641.0M | 592.0M | 52.0M | 30.6M |
Other Non-Operating Income | 774.0M | 193.0M | 1.2B | 54.0M | 314.0K |
Pre-tax Income | 2.2B | 4.4B | 3.5B | -436.0M | -32.0M |
Income Tax | 437.0M | 816.0M | 447.0M | 0 | 4.2M |
Effective Tax Rate % | 20.0% | 18.4% | 12.6% | 0.0% | 0.0% |
Net Income | 1.6B | 3.5B | 3.0B | -543.0M | -36.2M |
Net Margin % | 32.2% | 44.1% | 46.2% | 0.0% | -2.9% |
Key Metrics | |||||
EBITDA | 2.3B | 5.2B | 3.1B | -425.0M | 87.5M |
EPS (Basic) | $0.61 | $1.14 | $0.94 | $-0.18 | $-0.15 |
EPS (Diluted) | $0.61 | $1.04 | $0.94 | $-0.18 | $-0.15 |
Basic Shares Outstanding | 2419541852 | 2349541852 | 1968604458 | 1968604458 | 246082000 |
Diluted Shares Outstanding | 2419541852 | 2349541852 | 1968604458 | 1968604458 | 246082000 |
Income Statement Trend
Venture Global Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.6B | 4.8B | 618.0M | 18.3M | 43.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 364.0M | 265.0M | 190.0M | 147.6M | 116.3M |
Inventory | 171.0M | 44.0M | 26.0M | - | - |
Other Current Assets | 93.0M | 143.0M | 41.0M | 3.5M | 6.2M |
Total Current Assets | 4.6B | 6.0B | 1.4B | 169.5M | 165.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.1B | 579.0M | 428.0M | 72.7M | 63.3M |
Goodwill | - | - | - | 1.5B | 1.5B |
Intangible Assets | - | - | - | 267.6M | 284.9M |
Long-term Investments | 1.5B | 899.0M | 973.0M | - | - |
Other Non-Current Assets | 1.8B | 1.2B | 1.8B | 221.9M | 209.7M |
Total Non-Current Assets | 38.9B | 22.5B | 13.7B | 91.5M | 96.8M |
Total Assets | 43.5B | 28.5B | 15.1B | 261.0M | 262.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.5B | 436.0M | 252.0M | 39.7M | 17.5M |
Short-term Debt | 190.0M | 178.0M | 150.0M | 10.4M | 11.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 282.0M | 146.0M | 168.0M | - | - |
Total Current Liabilities | 3.5B | 2.3B | 1.7B | 115.9M | 99.3M |
Non-Current Liabilities | |||||
Long-term Debt | 29.6B | 21.0B | 10.8B | 468.8M | 537.3M |
Deferred Tax Liabilities | 1.6B | 1.1B | 474.0M | - | - |
Other Non-Current Liabilities | 794.0M | 539.0M | 318.0M | 3.3M | 3.2M |
Total Non-Current Liabilities | 33.6B | 24.1B | 12.8B | 472.1M | 540.5M |
Total Liabilities | 37.1B | 26.4B | 14.6B | 588.0M | 639.7M |
Equity | |||||
Common Stock | 23.0M | 23.0M | 0 | 331.0K | 324.0K |
Retained Earnings | 2.6B | 1.2B | 688.0M | -691.7M | -667.2M |
Treasury Stock | - | - | - | 359.1M | 320.9M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.4B | 2.1B | 509.0M | -669.9M | -630.9M |
Key Metrics | |||||
Total Debt | 29.8B | 21.2B | 10.9B | 479.2M | 548.9M |
Working Capital | 1.0B | 3.6B | -334.0M | 53.5M | 66.4M |
Balance Sheet Composition
Venture Global Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.7B | 3.6B | 3.1B | -436.0M | -36.2M |
Depreciation & Amortization | 322.0M | 277.0M | 173.0M | 13.0M | 88.9M |
Stock-Based Compensation | 22.0M | 28.0M | 26.0M | 20.0M | 45.7M |
Working Capital Changes | -201.0M | -159.0M | -236.0M | 27.0M | -37.2M |
Operating Cash Flow | 2.4B | 4.6B | 4.4B | -266.0M | 92.0M |
Investing Activities | |||||
Capital Expenditures | -13.7B | -8.1B | -4.7B | -2.1B | - |
Acquisitions | -106.0M | -539.0M | 0 | 0 | 0 |
Investment Purchases | - | -88.0M | -30.0M | -1.0M | - |
Investment Sales | - | 72.0M | 50.0M | 12.0M | - |
Investing Cash Flow | -14.2B | -8.7B | -2.9B | -2.1B | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | 0 |
Dividends Paid | -139.0M | -164.0M | -6.0M | -7.0M | - |
Debt Issuance | 9.4B | 16.2B | 7.7B | 7.8B | 75.0M |
Debt Repayment | -905.0M | -5.9B | -5.0B | -3.3B | -80.0M |
Financing Cash Flow | 10.8B | 7.6B | 235.0M | 3.6B | -21.2M |
Free Cash Flow | -11.6B | -3.5B | -1.0B | -2.6B | 31.2M |
Net Change in Cash | -981.0M | 3.5B | 1.7B | 1.3B | 70.8M |
Cash Flow Trend
Venture Global Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.29
Forward P/E
67.71
Price to Book
5.78
Price to Sales
3.61
PEG Ratio
-0.47
Profitability Ratios
Profit Margin
19.44%
Operating Margin
33.47%
Return on Equity
23.17%
Return on Assets
3.39%
Financial Health
Current Ratio
1.39
Debt to Equity
296.93
Per Share Data
EPS (TTM)
$0.59
Book Value per Share
$2.17
Revenue per Share
$3.55
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
vg | 30.5B | 21.29 | 5.78 | 23.17% | 19.44% | 296.93 |
Enbridge | 103.3B | 22.91 | 1.76 | 9.92% | 10.28% | 147.94 |
Williams Companies | 69.1B | 28.57 | 5.57 | 17.39% | 21.38% | 192.99 |
Kinder Morgan | 58.7B | 21.64 | 1.91 | 8.88% | 17.06% | 102.28 |
TC Energy | 52.4B | 17.04 | 2.10 | 12.81% | 30.41% | 159.10 |
Cheniere Energy | 51.1B | 13.59 | 7.67 | 50.80% | 21.11% | 233.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.