TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.4B
Gross Profit 822.0M 59.96%
Operating Income 313.0M 22.83%
Net Income 222.0M 16.19%
EPS (Diluted) $0.89

Balance Sheet Metrics

Total Assets 6.6B
Total Liabilities 4.3B
Shareholders Equity 2.3B
Debt to Equity 1.88

Cash Flow Metrics

Operating Cash Flow 247.0M
Free Cash Flow 142.0M

Revenue & Profitability Trend

Veralto Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i5.2B5.0B4.9B4.7B4.3B
Cost of Goods Sold i2.1B2.1B2.1B2.0B1.8B
Gross Profit i3.1B2.9B2.8B2.7B2.5B
Gross Margin % i59.8%57.8%56.7%57.7%57.7%
Operating Expenses
Research & Development i253.0M225.0M217.0M244.0M219.0M
Selling, General & Administrative i1.6B1.5B1.4B1.4B1.3B
Other Operating Expenses i-----
Total Operating Expenses i1.9B1.8B1.6B1.7B1.6B
Operating Income i1.2B1.1B1.1B1.0B951.0M
Operating Margin % i23.3%22.7%22.8%22.1%21.9%
Non-Operating Items
Interest Income i-----
Interest Expense i113.0M30.0M00-
Other Non-Operating Income-9.0M-14.0M1.0M6.0M-1.0M
Pre-tax Income i1.1B1.1B1.1B1.0B950.0M
Income Tax i253.0M257.0M268.0M186.0M226.0M
Effective Tax Rate % i23.3%23.4%24.1%17.8%23.8%
Net Income i833.0M839.0M845.0M861.0M724.0M
Net Margin % i16.0%16.7%17.4%18.3%16.7%
Key Metrics
EBITDA i1.3B1.2B1.2B1.2B1.1B
EPS (Basic) i$3.37$3.41$3.46$3.52$2.96
EPS (Diluted) i$3.34$3.40$3.43$3.49$2.93
Basic Shares Outstanding i247300000246400000244500000244500000244500000
Diluted Shares Outstanding i247300000246400000244500000244500000244500000

Income Statement Trend

Veralto Balance Sheet From 2021 to 2024

Metric2024202320222021
Assets
Current Assets
Cash & Equivalents i1.1B762.0M0-
Short-term Investments i----
Accounts Receivable i812.0M826.0M816.0M757.0M
Inventory i288.0M297.0M345.0M322.0M
Other Current Assets186.0M188.0M119.0M126.0M
Total Current Assets i2.4B2.1B1.3B1.2B
Non-Current Assets
Property, Plant & Equipment i27.0M26.0M35.0M33.0M
Goodwill i5.9B5.5B5.4B5.5B
Intangible Assets i535.0M427.0M479.0M533.0M
Long-term Investments----
Other Non-Current Assets523.0M398.0M343.0M340.0M
Total Non-Current Assets i4.0B3.6B3.5B3.6B
Total Assets i6.4B5.7B4.8B4.8B
Liabilities
Current Liabilities
Accounts Payable i395.0M431.0M440.0M464.0M
Short-term Debt i39.0M33.0M32.0M34.0M
Current Portion of Long-term Debt----
Other Current Liabilities253.0M270.0M177.0M158.0M
Total Current Liabilities i1.2B1.3B1.1B1.1B
Non-Current Liabilities
Long-term Debt i2.7B2.7B91.0M101.0M
Deferred Tax Liabilities i----
Other Non-Current Liabilities47.0M51.0M23.0M21.0M
Total Non-Current Liabilities i3.1B3.0B462.0M518.0M
Total Liabilities i4.4B4.3B1.6B1.6B
Equity
Common Stock i2.0M2.0M4.2B4.1B
Retained Earnings i917.0M178.0M0-
Treasury Stock i----
Other Equity----
Total Shareholders Equity i2.0B1.4B3.2B3.2B
Key Metrics
Total Debt i2.8B2.8B123.0M135.0M
Working Capital i1.1B808.0M157.0M84.0M

Balance Sheet Composition

Veralto Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i833.0M839.0M845.0M861.0M724.0M
Depreciation & Amortization i78.0M87.0M90.0M106.0M110.0M
Stock-Based Compensation i65.0M55.0M41.0M34.0M30.0M
Working Capital Changes i-97.0M28.0M-147.0M-35.0M8.0M
Operating Cash Flow i879.0M1.0B829.0M966.0M872.0M
Investing Activities
Capital Expenditures i-55.0M-52.0M-34.0M-54.0M-36.0M
Acquisitions i-363.0M0-55.0M-34.0M-121.0M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-434.0M-55.0M-89.0M-97.0M-157.0M
Financing Activities
Share Repurchases i0-147.0M-781.0M-800.0M-844.0M
Dividends Paid i-89.0M00--
Debt Issuance i02.6B00-
Debt Repayment i-----
Financing Cash Flow i-89.0M-139.0M-781.0M-799.0M-844.0M
Free Cash Flow i820.0M909.0M836.0M842.0M965.0M
Net Change in Cash i356.0M815.0M-41.0M70.0M-129.0M

Cash Flow Trend

Veralto Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 29.93
Forward P/E 28.57
Price to Book 10.02
Price to Sales 4.96
PEG Ratio 3.51

Profitability Ratios

Profit Margin 16.65%
Operating Margin 22.83%
Return on Equity 41.22%
Return on Assets 11.96%

Financial Health

Current Ratio 2.32
Debt to Equity 107.55
Beta 1.14

Per Share Data

EPS (TTM) $3.58
Book Value per Share $10.69
Revenue per Share $21.64

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
vlto26.6B29.9310.0241.22%16.65%107.55
Zurn Elkay Water 7.8B47.315.0210.81%10.78%35.56
Federal Signal 7.5B33.005.7118.77%11.22%23.48
PureCycle 2.5B-7.7724.71-84.94%0.00%115.24
Ceco Environmental 1.8B35.165.9519.87%8.00%87.30
Energy Recovery 838.9M37.554.5711.95%17.02%5.70

Financial data is updated regularly. All figures are in the company's reporting currency.