Wex Inc. | Mid-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 636.6M
Gross Profit 366.6M 57.59%
Operating Income 157.3M 24.71%
Net Income 71.5M 11.23%
EPS (Diluted) $1.81

Balance Sheet Metrics

Total Assets 14.0B
Total Liabilities 13.2B
Shareholders Equity 810.4M
Debt to Equity 16.23

Cash Flow Metrics

Operating Cash Flow 163.8M
Free Cash Flow -528.7M

Revenue & Profitability Trend

Wex Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.6B2.5B2.4B1.9B1.6B
Cost of Goods Sold i1.0B973.3M930.5M702.2M673.2M
Gross Profit i1.6B1.6B1.4B1.1B886.7M
Gross Margin % i60.5%61.8%60.4%62.1%56.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i716.8M755.8M655.7M646.0M558.8M
Other Operating Expenses i-----
Total Operating Expenses i716.8M755.8M655.7M646.0M558.8M
Operating Income i686.4M647.1M606.4M341.9M170.6M
Operating Margin % i26.1%25.4%25.8%18.5%10.9%
Non-Operating Items
Interest Income i-----
Interest Expense i235.9M204.6M47.5M89.2M157.1M
Other Non-Operating Income-32.6M-73.7M-298.3M-48.8M-314.6M
Pre-tax Income i417.8M368.8M260.5M203.9M-301.1M
Income Tax i108.2M102.2M93.1M67.8M-20.6M
Effective Tax Rate % i25.9%27.7%35.7%33.3%0.0%
Net Income i309.6M266.6M167.5M136.1M-280.5M
Net Margin % i11.8%10.5%7.1%7.4%-18.0%
Key Metrics
EBITDA i1.0B923.3M870.2M618.1M433.0M
EPS (Basic) i$7.59$6.23$4.54$0.00$-5.56
EPS (Diluted) i$7.50$6.16$4.50$0.00$-5.56
Basic Shares Outstanding i4080000042800000443980004471800043842000
Diluted Shares Outstanding i4080000042800000443980004471800043842000

Income Statement Trend

Wex Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i595.8M975.8M922.0M588.9M852.0M
Short-term Investments i3.8B3.0B1.4B948.7M0
Accounts Receivable i3.0B3.4B3.3B2.9B2.0B
Inventory i-----
Other Current Assets199.0M125.3M143.1M77.6M86.6M
Total Current Assets i8.5B8.9B6.8B5.3B3.5B
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i7.2B7.5B6.9B7.5B6.9B
Intangible Assets i1.3B1.5B1.5B1.6B1.6B
Long-term Investments-----
Other Non-Current Assets221.1M162.7M259.4M236.8M214.8M
Total Non-Current Assets i4.8B4.9B4.7B5.0B4.7B
Total Assets i13.3B13.9B11.5B10.3B8.2B
Liabilities
Current Liabilities
Accounts Payable i952.7M1.3B1.2B880.1M647.1M
Short-term Debt i1.3B1.0B202.6M155.8M152.7M
Current Portion of Long-term Debt-----
Other Current Liabilities4.3B3.7B3.0B2.0B969.8M
Total Current Liabilities i8.3B8.5B6.3B4.4B2.7B
Non-Current Liabilities
Long-term Debt i3.1B2.8B2.5B2.7B2.9B
Deferred Tax Liabilities i145.6M129.5M142.2M193.0M220.1M
Other Non-Current Liabilities277.8M585.3M921.2M925.9M313.1M
Total Non-Current Liabilities i3.5B3.5B3.6B3.8B3.4B
Total Liabilities i11.8B12.1B9.9B8.2B6.1B
Equity
Common Stock i500.0K500.0K500.0K492.0K485.0K
Retained Earnings i2.1B1.8B1.5B1.3B1.3B
Treasury Stock i1.4B760.8M463.2M172.3M172.3M
Other Equity-----
Total Shareholders Equity i1.5B1.8B1.6B2.1B2.0B
Key Metrics
Total Debt i4.4B3.9B2.7B2.9B3.0B
Working Capital i188.2M416.1M523.0M899.8M762.0M

Balance Sheet Composition

Wex Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i309.6M266.6M167.5M136.1M-280.5M
Depreciation & Amortization i321.3M276.2M263.9M272.6M261.9M
Stock-Based Compensation i112.2M127.0M97.9M74.8M63.9M
Working Capital Changes i-102.4M-87.9M-245.4M-748.7M431.4M
Operating Cash Flow i682.1M584.7M399.5M-184.4M521.1M
Investing Activities
Capital Expenditures i-147.3M-143.6M-112.9M-86.0M-80.5M
Acquisitions i-900.0K-402.0M0-558.8M-243.2M
Investment Purchases i-1.3B-1.8B-661.3M-994.3M-6.5M
Investment Sales i506.4M197.7M60.9M38.1M1.0M
Investing Cash Flow i-955.5M-2.1B-713.4M-1.6B-329.1M
Financing Activities
Share Repurchases i-652.0M-303.4M-282.8M00
Dividends Paid i-----
Debt Issuance i13.5B9.4B2.4B1.8B299.2M
Debt Repayment i-12.9B-8.4B-2.6B-2.0B-455.0M
Financing Cash Flow i-244.8M1.6B695.2M1.6B-358.8M
Free Cash Flow i329.0M759.8M563.2M-128.6M656.3M
Net Change in Cash i-518.2M26.2M381.3M-210.0M-166.8M

Cash Flow Trend

Wex Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 20.21
Forward P/E 9.35
Price to Book 5.60
Price to Sales 2.11
PEG Ratio 2.88

Profitability Ratios

Profit Margin 11.80%
Operating Margin 23.77%
Return on Equity 22.19%
Return on Assets 2.94%

Financial Health

Current Ratio 1.04
Debt to Equity 556.00
Beta 1.26

Per Share Data

EPS (TTM) $7.90
Book Value per Share $28.53
Revenue per Share $68.02

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
wex5.5B20.215.6022.19%11.80%556.00
Microsoft 3.8T39.6711.8633.61%35.79%32.63
Oracle 819.5B66.0833.6669.24%21.08%452.53
Klaviyo 9.4B-152.297.07-6.42%-6.19%9.04
Amdocs 9.1B16.662.5815.73%11.94%23.65
Wix.com 8.5B53.63-71.76-175.57%8.90%-8.50

Financial data is updated regularly. All figures are in the company's reporting currency.