Workiva (WK) | Financial Analysis & Statements
Workiva Inc. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
238.9M
Gross Profit
192.8M
80.68%
Operating Income
7.9M
3.29%
Net Income
11.8M
4.95%
EPS (Diluted)
$0.21
Balance Sheet Metrics
Total Assets
1.5B
Total Liabilities
1.5B
Shareholders Equity
-5.4M
Cash Flow Metrics
Operating Cash Flow
64.0M
Free Cash Flow
50.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Workiva Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 884.6M | 738.7M | 630.0M | 537.9M | 443.3M |
| Cost of Goods Sold | 190.4M | 172.1M | 154.2M | 129.9M | 103.8M |
| Gross Profit | 694.1M | 566.6M | 475.8M | 408.0M | 339.5M |
| Gross Margin % | 78.5% | 76.7% | 75.5% | 75.9% | 76.6% |
| Operating Expenses | |||||
| Research & Development | 214.8M | 192.9M | 172.8M | 151.7M | 115.7M |
| Selling, General & Administrative | 521.7M | 450.2M | 397.6M | 345.0M | 253.1M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 736.6M | 643.2M | 570.3M | 496.8M | 368.8M |
| Operating Income | -42.4M | -76.5M | -94.5M | -88.8M | -29.4M |
| Operating Margin % | -4.8% | -10.4% | -15.0% | -16.5% | -6.6% |
| Non-Operating Items | |||||
| Interest Income | 34.2M | 39.4M | 25.9M | 4.9M | 1.0M |
| Interest Expense | 12.8M | 12.9M | 53.6M | 6.0M | 14.0M |
| Other Non-Operating Income | -1.4M | 563.0K | -1.8M | 926.0K | 3.2M |
| Pre-tax Income | -22.4M | -49.4M | -124.1M | -89.0M | -39.1M |
| Income Tax | 3.8M | 5.6M | 3.4M | 1.9M | -1.4M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -26.2M | -55.0M | -127.5M | -90.9M | -37.7M |
| Net Margin % | -3.0% | -7.5% | -20.2% | -16.9% | -8.5% |
| Key Metrics | |||||
| EBITDA | 1.4M | -25.6M | -59.3M | -72.7M | -19.8M |
| EPS (Basic) | - | $-0.99 | $-2.36 | $-1.72 | $-0.74 |
| EPS (Diluted) | - | $-0.99 | $-2.36 | $-1.72 | $-0.74 |
| Basic Shares Outstanding | - | 55355381 | 54099757 | 52954079 | 51126510 |
| Diluted Shares Outstanding | - | 55355381 | 54099757 | 52954079 | 51126510 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Workiva Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 338.8M | 301.8M | 256.1M | 240.2M | 300.4M |
| Short-term Investments | 552.9M | 514.6M | 557.6M | 190.6M | 230.1M |
| Accounts Receivable | 169.0M | 148.4M | 125.2M | 106.3M | 76.8M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 28.8M | 22.2M | 23.6M | 18.0M | 15.1M |
| Total Current Assets | 1.2B | 1.0B | 1.0B | 600.1M | 657.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 14.0M | 11.8M | 12.6M | 13.9M | 17.8M |
| Goodwill | 434.6M | 421.1M | 247.1M | 247.7M | 79.5M |
| Intangible Assets | 22.3M | 27.4M | 22.9M | 28.2M | 10.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 68.2M | 62.4M | 38.0M | 40.5M | 38.1M |
| Total Non-Current Assets | 331.2M | 320.2M | 209.9M | 219.5M | 129.7M |
| Total Assets | 1.5B | 1.4B | 1.2B | 819.6M | 786.8M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 8.9M | 7.7M | 5.2M | 6.2M | 4.1M |
| Short-term Debt | 77.4M | 5.5M | 5.8M | 6.2M | 306.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 741.7M | 592.4M | 484.5M | 406.9M | 646.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 720.0M | 787.8M | 787.4M | 366.9M | 31.5M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 92.0K | 227.0K | 178.0K | 1.5M | 1.6M |
| Total Non-Current Liabilities | 757.4M | 817.7M | 823.8M | 406.7M | 67.3M |
| Total Liabilities | 1.5B | 1.4B | 1.3B | 813.6M | 713.8M |
| Equity | |||||
| Common Stock | 57.0K | 56.0K | 54.0K | 53.0K | 51.0K |
| Retained Earnings | -733.9M | -707.7M | -652.6M | -525.1M | -452.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -5.4M | -41.7M | -89.4M | 6.0M | 73.0M |
| Key Metrics | |||||
| Total Debt | 797.3M | 793.3M | 793.2M | 373.2M | 337.7M |
| Working Capital | 420.7M | 455.8M | 524.4M | 193.1M | 10.6M |
Balance Sheet Composition
Workiva Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -26.2M | -55.0M | -127.5M | -90.9M | -37.7M |
| Depreciation & Amortization | 11.0M | 11.0M | 11.1M | 10.2M | 5.2M |
| Stock-Based Compensation | 122.9M | 102.2M | 98.8M | 70.7M | 48.6M |
| Working Capital Changes | 59.3M | 17.6M | 42.0M | 22.7M | 19.2M |
| Operating Cash Flow | 169.1M | 77.6M | 71.2M | 14.5M | 42.5M |
| Investing Activities | |||||
| Capital Expenditures | -2.1M | -1.4M | -2.1M | -3.5M | -3.5M |
| Acquisitions | 0 | -98.1M | 0 | -99.2M | -37.5M |
| Investment Purchases | -425.5M | -402.2M | -573.3M | -130.8M | -170.1M |
| Investment Sales | 393.0M | 456.6M | 218.4M | 165.5M | 143.4M |
| Investing Cash Flow | -34.6M | -45.1M | -357.0M | -67.9M | -68.4M |
| Financing Activities | |||||
| Share Repurchases | -71.6M | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 0 | 691.1M | 0 | 0 |
| Debt Repayment | -560.0K | -532.0K | -397.4M | -1.6M | -1.7M |
| Financing Cash Flow | -94.9M | -12.0M | 284.3M | -14.1M | -28.8M |
| Free Cash Flow | 137.6M | 86.2M | 68.5M | 7.7M | 46.1M |
| Net Change in Cash | 39.7M | 20.5M | -1.5M | -67.5M | -54.8M |
Cash Flow Trend
Workiva Key Financial Ratios
Valuation Ratios
Forward P/E
16.53
Price to Book
-543.10
Price to Sales
3.57
PEG Ratio
16.53
Profitability Ratios
Profit Margin
-2.96%
Operating Margin
3.29%
Return on Equity
481.40%
Return on Assets
-1.85%
Financial Health
Current Ratio
1.57
Debt to Equity
-146.68
Beta
0.68
Per Share Data
EPS (TTM)
$-0.47
Book Value per Share
$-0.10
Revenue per Share
$15.72
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| WK | 3.0B | - | -543.10 | 481.40% | -2.96% | -146.68 |
| Salesforce | 160.0B | 23.99 | 2.94 | 12.40% | 17.96% | 29.95 |
| Uber Technologies | 153.6B | 15.78 | 5.71 | 39.93% | 19.33% | 43.81 |
| Bentley Systems | 10.1B | 39.34 | 8.80 | 24.91% | 18.50% | 108.01 |
| Altair Engineering | 9.6B | 699.06 | 11.17 | 1.81% | 2.13% | 30.23 |
| InterDigital | 9.3B | 31.84 | 8.78 | 41.53% | 48.76% | 44.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.






