Exxon Mobil Corporation | Mega-cap | Energy

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 79.5B
Gross Profit 17.9B 22.58%
Operating Income 8.9B 11.21%
Net Income 7.4B 9.25%
EPS (Diluted) $1.64

Balance Sheet Metrics

Total Assets 451.9B
Total Liabilities 182.1B
Shareholders Equity 269.8B
Debt to Equity 0.67

Cash Flow Metrics

Operating Cash Flow 13.8B
Free Cash Flow 7.1B

Revenue & Profitability Trend

Exxon Mobil Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i339.2B334.7B398.7B276.7B178.6B
Cost of Goods Sold i262.5B250.6B295.6B211.8B170.4B
Gross Profit i76.7B84.1B103.1B64.9B8.1B
Gross Margin % i22.6%25.1%25.9%23.5%4.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i10.0B9.9B10.1B9.6B10.2B
Other Operating Expenses i826.0M751.0M1.0B1.1B1.3B
Total Operating Expenses i10.8B10.7B11.1B10.6B11.5B
Operating Income i39.7B44.5B64.0B24.0B-29.4B
Operating Margin % i11.7%13.3%16.1%8.7%-16.5%
Non-Operating Items
Interest Income i-----
Interest Expense i996.0M849.0M798.0M947.0M1.2B
Other Non-Operating Income10.2B9.2B14.5B8.2B1.7B
Pre-tax Income i48.9B52.8B77.8B31.2B-28.9B
Income Tax i13.8B15.4B20.2B7.6B-5.6B
Effective Tax Rate % i28.3%29.2%25.9%24.4%0.0%
Net Income i35.1B37.4B57.6B23.6B-23.3B
Net Margin % i10.3%11.2%14.4%8.5%-13.0%
Key Metrics
EBITDA i73.3B74.3B102.6B52.8B18.3B
EPS (Basic) i$7.84$8.89$13.26$5.39$-5.25
EPS (Diluted) i$7.84$8.89$13.26$5.39$-5.25
Basic Shares Outstanding i42959183674050618673420361991042745825604274285714
Diluted Shares Outstanding i42959183674050618673420361991042745825604274285714

Income Statement Trend

Exxon Mobil Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i23.0B31.5B29.6B6.8B4.4B
Short-term Investments i-----
Accounts Receivable i35.3B30.3B32.8B26.9B16.3B
Inventory i23.5B25.1B24.4B18.8B18.8B
Other Current Assets1.6B1.9B1.8B1.2B1.1B
Total Current Assets i92.0B96.6B97.6B59.2B44.9B
Non-Current Assets
Property, Plant & Equipment i23.8B22.8B18.3B18.0B17.9B
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets25.7B23.0B23.9B23.5B21.6B
Total Non-Current Assets i361.5B279.7B271.4B279.8B287.9B
Total Assets i453.5B376.3B369.1B338.9B332.8B
Liabilities
Current Liabilities
Accounts Payable i36.1B31.2B33.2B26.6B17.5B
Short-term Debt i5.0B4.1B634.0M4.3B20.5B
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i70.3B65.3B69.0B56.6B56.4B
Non-Current Liabilities
Long-term Debt i36.8B37.5B40.6B43.4B47.2B
Deferred Tax Liabilities i39.0B24.5B22.9B20.2B18.2B
Other Non-Current Liabilities25.7B24.2B21.7B21.7B21.2B
Total Non-Current Liabilities i112.6B98.5B97.5B106.6B112.3B
Total Liabilities i182.9B163.8B166.6B163.2B168.6B
Equity
Common Stock i46.2B17.8B15.8B15.7B15.7B
Retained Earnings i470.9B453.9B432.9B392.1B383.9B
Treasury Stock i238.8B254.9B240.3B225.5B225.8B
Other Equity-----
Total Shareholders Equity i270.6B212.5B202.5B175.7B164.1B
Key Metrics
Total Debt i41.7B41.6B41.2B47.7B67.6B
Working Capital i21.7B31.3B28.6B2.5B-11.5B

Balance Sheet Composition

Exxon Mobil Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i35.1B37.4B57.6B23.6B-23.3B
Depreciation & Amortization i23.4B20.6B24.0B20.6B46.0B
Stock-Based Compensation i-----
Working Capital Changes i-7.5B472.0M-18.7B-12.7B5.5B
Operating Cash Flow i51.3B61.0B65.7B31.2B21.6B
Investing Activities
Capital Expenditures i-24.3B-21.9B-18.4B-12.1B-17.3B
Acquisitions i754.0M---999.0M
Investment Purchases i-3.3B-3.0B-3.1B-2.8B-4.9B
Investment Sales i-----
Investing Cash Flow i-19.9B-19.3B-14.7B-10.2B-17.5B
Financing Activities
Share Repurchases i-19.6B-17.7B-15.2B-155.0M-405.0M
Dividends Paid i-16.7B-14.9B-14.9B-14.9B-14.9B
Debt Issuance i899.0M939.0M637.0M46.0M23.2B
Debt Repayment i-5.9B-1.2B-8.1B-32.4B-38.4B
Financing Cash Flow i-47.6B-35.5B-47.2B-67.8B-33.1B
Free Cash Flow i30.7B33.4B58.4B36.1B-2.6B
Net Change in Cash i-16.2B6.3B3.8B-46.9B-29.0B

Cash Flow Trend

Exxon Mobil Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.16
Forward P/E 13.56
Price to Book 1.73
Price to Sales 1.38
PEG Ratio -0.65

Profitability Ratios

Profit Margin 9.40%
Operating Margin 11.73%
Return on Equity 11.83%
Return on Assets 5.28%

Financial Health

Current Ratio 1.25
Debt to Equity 14.44
Beta 0.50

Per Share Data

EPS (TTM) $7.04
Book Value per Share $61.60
Revenue per Share $75.05

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
xom455.0B15.161.7311.83%9.40%14.44
Chevron 306.3B19.561.798.96%7.25%20.01
Shell plc 210.2B16.112.367.54%5.00%41.33
TotalEnergies SE 127.6B9.701.0911.71%7.25%49.73
Suncor Energy 48.5B11.061.0813.68%12.04%32.99
Imperial Oil 42.2B12.591.6819.21%9.48%17.01

Financial data is updated regularly. All figures are in the company's reporting currency.