TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.8B
Gross Profit 837.0M 46.84%
Operating Income 535.0M 29.94%
Net Income 253.0M 14.16%
EPS (Diluted) $0.90

Balance Sheet Metrics

Total Assets 6.7B
Total Liabilities 14.5B
Shareholders Equity -7.8B

Cash Flow Metrics

Operating Cash Flow 464.0M
Free Cash Flow 333.0M

Revenue & Profitability Trend

Yum! Brands Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i7.5B7.1B6.8B6.6B5.7B
Cost of Goods Sold i4.0B3.6B3.5B3.4B3.0B
Gross Profit i3.6B3.5B3.3B3.2B2.7B
Gross Margin % i47.5%49.4%48.3%48.1%47.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.2B1.2B1.1B1.1B1.1B
Other Operating Expenses i-----
Total Operating Expenses i1.2B1.2B1.1B1.1B1.1B
Operating Income i2.4B2.3B2.2B2.1B1.6B
Operating Margin % i31.8%32.5%31.7%32.0%28.7%
Non-Operating Items
Interest Income i-----
Interest Expense i489.0M513.0M527.0M544.0M543.0M
Other Non-Operating Income-14.0M28.0M22.0M112.0M-60.0M
Pre-tax Income i1.9B1.8B1.7B1.7B1.0B
Income Tax i414.0M221.0M337.0M99.0M116.0M
Effective Tax Rate % i21.8%12.2%20.3%5.9%11.4%
Net Income i1.5B1.6B1.3B1.6B904.0M
Net Margin % i19.7%22.6%19.4%23.9%16.0%
Key Metrics
EBITDA i2.6B2.5B2.3B2.3B1.8B
EPS (Basic) i$5.28$5.68$4.63$5.30$2.99
EPS (Diluted) i$5.22$5.59$4.57$5.21$2.94
Basic Shares Outstanding i282000000281000000286000000297000000302000000
Diluted Shares Outstanding i282000000281000000286000000297000000302000000

Income Statement Trend

Yum! Brands Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i616.0M512.0M367.0M486.0M730.0M
Short-term Investments i91.0M----
Accounts Receivable i775.0M737.0M648.0M596.0M534.0M
Inventory i-----
Other Current Assets158.0M159.0M152.0M138.0M125.0M
Total Current Assets i1.9B1.6B1.6B1.5B1.7B
Non-Current Assets
Property, Plant & Equipment i881.0M764.0M742.0M809.0M851.0M
Goodwill i1.9B1.7B1.6B1.7B1.5B
Intangible Assets i416.0M377.0M354.0M359.0M343.0M
Long-term Investments-----
Other Non-Current Assets1.5B1.5B1.2B1.3B1.1B
Total Non-Current Assets i4.9B4.6B4.2B4.4B4.2B
Total Assets i6.7B6.2B5.8B6.0B5.9B
Liabilities
Current Liabilities
Accounts Payable i249.0M231.0M243.0M227.0M215.0M
Short-term Debt i118.0M132.0M477.0M156.0M550.0M
Current Portion of Long-term Debt-----
Other Current Liabilities419.0M373.0M425.0M420.0M383.0M
Total Current Liabilities i1.3B1.3B1.7B1.4B1.7B
Non-Current Liabilities
Long-term Debt i12.2B11.9B12.2B12.0B11.1B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities938.0M913.0M873.0M953.0M973.0M
Total Non-Current Liabilities i13.1B12.8B13.1B12.9B12.1B
Total Liabilities i14.4B14.1B14.7B14.3B13.7B
Equity
Common Stock i060.0M000
Retained Earnings i-7.3B-7.6B-8.5B-8.0B-7.5B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-7.6B-7.9B-8.9B-8.4B-7.9B
Key Metrics
Total Debt i12.3B12.0B12.7B12.1B11.6B
Working Capital i602.0M332.0M-56.0M117.0M14.0M

Balance Sheet Composition

Yum! Brands Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.5B1.6B1.3B1.6B904.0M
Depreciation & Amortization i175.0M153.0M146.0M164.0M146.0M
Stock-Based Compensation i69.0M95.0M84.0M75.0M97.0M
Working Capital Changes i-45.0M-119.0M-123.0M76.0M190.0M
Operating Cash Flow i1.7B1.6B1.4B1.9B1.3B
Investing Activities
Capital Expenditures i-----
Acquisitions i-21.0M121.0M00-389.0M
Investment Purchases i-----
Investment Sales i--00206.0M
Investing Cash Flow i-74.0M178.0M77.0M57.0M-175.0M
Financing Activities
Share Repurchases i-441.0M-50.0M-1.2B-1.6B-239.0M
Dividends Paid i-752.0M-678.0M-649.0M-592.0M-566.0M
Debt Issuance i237.0M0999.0M4.2B1.6B
Debt Repayment i-479.0M-397.0M-699.0M-3.7B-1.6B
Financing Cash Flow i-1.2B-1.4B-1.3B-1.8B-838.0M
Free Cash Flow i1.4B1.3B1.1B1.5B1.1B
Net Change in Cash i494.0M347.0M191.0M172.0M330.0M

Cash Flow Trend

Yum! Brands Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 29.44
Forward P/E 24.60
Price to Book -5.42
Price to Sales 5.25
PEG Ratio 9.57

Profitability Ratios

Profit Margin 18.12%
Operating Margin 33.85%
Return on Equity -19.43%
Return on Assets 24.38%

Financial Health

Current Ratio 0.82
Debt to Equity -1.60
Beta 0.73

Per Share Data

EPS (TTM) $5.08
Book Value per Share $-27.63
Revenue per Share $28.19

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
yum41.5B29.44-5.42-19.43%18.12%-1.60
McDonald's 221.9B26.67-81.27-216.57%32.21%-20.25
Starbucks 103.0B39.22-13.41-50.54%7.18%-3.63
Chipotle Mexican 58.2B38.3916.4942.59%13.32%135.50
Restaurant Brands 29.3B24.206.3424.00%9.43%313.69
Darden Restaurants 23.9B23.1210.3846.16%8.69%338.06

Financial data is updated regularly. All figures are in the company's reporting currency.