TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 3.0B
Gross Profit 572.0M 19.19%
Operating Income 405.0M 13.59%
Net Income 313.0M 10.50%
EPS (Diluted) $0.77

Balance Sheet Metrics

Total Assets 11.0B
Total Liabilities 4.6B
Shareholders Equity 6.4B
Debt to Equity 0.71

Cash Flow Metrics

Operating Cash Flow 363.0M
Free Cash Flow 315.0M

Revenue & Profitability Trend

Yum China Holdings Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i11.3B11.0B9.6B9.9B8.3B
Cost of Goods Sold i9.4B9.1B8.1B8.4B7.0B
Gross Profit i1.9B1.9B1.4B1.4B1.3B
Gross Margin % i16.7%17.2%14.9%14.3%15.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i568.0M638.0M594.0M564.0M479.0M
Other Operating Expenses i122.0M112.0M78.0M65.0M57.0M
Total Operating Expenses i690.0M750.0M672.0M629.0M536.0M
Operating Income i1.2B1.1B658.0M734.0M709.0M
Operating Margin % i10.6%10.3%6.9%7.4%8.6%
Non-Operating Items
Interest Income i129.0M169.0M84.0M60.0M43.0M
Interest Expense i-----
Other Non-Operating Income2.0M-76.0M-55.0M598.0M356.0M
Pre-tax Income i1.3B1.2B687.0M1.4B1.1B
Income Tax i356.0M329.0M207.0M369.0M295.0M
Effective Tax Rate % i26.7%26.8%30.1%26.5%26.6%
Net Income i980.0M901.0M478.0M1.0B813.0M
Net Margin % i8.7%8.2%5.0%10.4%9.8%
Key Metrics
EBITDA i1.7B1.7B1.3B695.0M865.0M
EPS (Basic) i$2.34$1.99$1.05$2.34$2.01
EPS (Diluted) i$2.33$1.97$1.04$2.28$1.95
Basic Shares Outstanding i388000000416000000421000000422000000390000000
Diluted Shares Outstanding i388000000416000000421000000422000000390000000

Income Statement Trend

Yum China Holdings Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i723.0M1.1B1.1B1.1B1.2B
Short-term Investments i1.1B1.5B2.0B2.9B3.1B
Accounts Receivable i79.0M68.0M64.0M67.0M99.0M
Inventory i405.0M424.0M417.0M432.0M398.0M
Other Current Assets107.0M99.0M111.0M176.0M119.0M
Total Current Assets i2.7B3.4B3.9B4.7B4.9B
Non-Current Assets
Property, Plant & Equipment i2.2B2.3B2.3B2.7B2.2B
Goodwill i4.0B4.1B4.3B4.7B2.0B
Intangible Assets i251.0M265.0M282.0M410.0M386.0M
Long-term Investments-----
Other Non-Current Assets163.0M157.0M142.0M487.0M403.0M
Total Non-Current Assets i8.4B8.6B7.9B8.5B5.9B
Total Assets i11.1B12.0B11.8B13.2B10.9B
Liabilities
Current Liabilities
Accounts Payable i801.0M786.0M727.0M830.0M708.0M
Short-term Debt i544.0M594.0M450.0M508.0M448.0M
Current Portion of Long-term Debt-----
Other Current Liabilities166.0M140.0M150.0M189.0M150.0M
Total Current Liabilities i2.3B2.4B2.2B2.4B2.1B
Non-Current Liabilities
Long-term Debt i1.9B1.9B1.9B2.3B1.9B
Deferred Tax Liabilities i389.0M390.0M390.0M425.0M227.0M
Other Non-Current Liabilities98.0M86.0M82.0M85.0M70.0M
Total Non-Current Liabilities i2.4B2.5B2.5B2.9B2.3B
Total Liabilities i4.7B4.9B4.7B5.3B4.4B
Equity
Common Stock i4.0M4.0M4.0M4.0M4.0M
Retained Earnings i2.1B2.3B2.2B2.9B2.1B
Treasury Stock i52.0M-0803.0M728.0M
Other Equity-----
Total Shareholders Equity i6.4B7.1B7.2B7.9B6.5B
Key Metrics
Total Debt i2.4B2.5B2.4B2.8B2.4B
Working Capital i411.0M1.0B1.8B2.3B2.9B

Balance Sheet Composition

Yum China Holdings Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i980.0M901.0M478.0M1.0B813.0M
Depreciation & Amortization i476.0M453.0M602.0M516.0M450.0M
Stock-Based Compensation i41.0M64.0M42.0M41.0M36.0M
Working Capital Changes i-415.0M-348.0M-400.0M-364.0M-721.0M
Operating Cash Flow i1.5B1.4B1.1B1.8B1.0B
Investing Activities
Capital Expenditures i-----
Acquisitions i00-23.0M-115.0M-305.0M
Investment Purchases i-4.7B-3.5B-5.2B-6.4B-4.6B
Investment Sales i5.3B3.5B5.4B6.4B2.1B
Investing Cash Flow i527.0M-33.0M157.0M-166.0M-2.7B
Financing Activities
Share Repurchases i-1.2B-613.0M-466.0M-75.0M-8.0M
Dividends Paid i-248.0M-216.0M-202.0M-203.0M-95.0M
Debt Issuance i-----
Debt Repayment i-346.0M-100.0M00-
Financing Cash Flow i-2.0B-816.0M-844.0M-313.0M2.1B
Free Cash Flow i714.0M763.0M734.0M442.0M695.0M
Net Change in Cash i-2.0M549.0M427.0M1.3B383.0M

Cash Flow Trend

Yum China Holdings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 17.48
Forward P/E 16.40
Price to Book 2.73
Price to Sales 1.35
PEG Ratio 3.21

Profitability Ratios

Profit Margin 8.04%
Operating Margin 11.34%
Return on Equity 15.30%
Return on Assets 7.03%

Financial Health

Current Ratio 1.39
Debt to Equity 34.55
Beta 0.17

Per Share Data

EPS (TTM) $2.42
Book Value per Share $15.52
Revenue per Share $30.29

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
yumc16.0B17.482.7315.30%8.04%34.55
McDonald's 218.2B25.79-77.76-216.57%32.21%-20.25
Starbucks 100.1B37.41-12.79-50.54%7.18%-3.63
Chipotle Mexican 57.3B36.9615.8842.59%13.32%135.50
Yum! Brands 42.0B29.72-5.47-19.43%18.12%-1.60
Restaurant Brands 30.5B25.846.7724.00%9.43%313.69

Financial data is updated regularly. All figures are in the company's reporting currency.