Yum China Holdings (YUMC) | Financial Analysis & Statements
Yum China Holdings Inc. Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.8B
Gross Profit
409.0M
14.49%
Operating Income
202.0M
7.16%
Net Income
153.0M
5.42%
EPS (Diluted)
$0.40
Balance Sheet Metrics
Total Assets
10.8B
Total Liabilities
4.7B
Shareholders Equity
6.1B
Debt to Equity
0.77
Cash Flow Metrics
Operating Cash Flow
191.0M
Free Cash Flow
-116.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Yum China Holdings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 11.8B | 11.3B | 11.0B | 9.6B | 9.9B |
| Cost of Goods Sold | 9.8B | 9.4B | 9.1B | 8.1B | 8.4B |
| Gross Profit | 2.0B | 1.9B | 1.9B | 1.4B | 1.4B |
| Gross Margin % | 17.3% | 16.7% | 17.2% | 14.9% | 14.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 581.0M | 568.0M | 638.0M | 594.0M | 564.0M |
| Other Operating Expenses | 132.0M | 122.0M | 112.0M | 78.0M | 65.0M |
| Total Operating Expenses | 713.0M | 690.0M | 750.0M | 672.0M | 629.0M |
| Operating Income | 1.3B | 1.2B | 1.1B | 658.0M | 734.0M |
| Operating Margin % | 11.2% | 10.6% | 10.3% | 6.9% | 7.4% |
| Non-Operating Items | |||||
| Interest Income | 92.0M | 129.0M | 169.0M | 84.0M | 60.0M |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | -60.0M | 2.0M | -76.0M | -55.0M | 598.0M |
| Pre-tax Income | 1.4B | 1.3B | 1.2B | 687.0M | 1.4B |
| Income Tax | 369.0M | 356.0M | 329.0M | 207.0M | 369.0M |
| Effective Tax Rate % | 27.2% | 26.7% | 26.8% | 30.1% | 26.5% |
| Net Income | 1.0B | 980.0M | 901.0M | 478.0M | 1.0B |
| Net Margin % | 8.5% | 8.7% | 8.2% | 5.0% | 10.4% |
| Key Metrics | |||||
| EBITDA | 1.8B | 1.7B | 1.7B | 1.3B | 695.0M |
| EPS (Basic) | $2.52 | $2.34 | $1.99 | $1.05 | $2.34 |
| EPS (Diluted) | $2.51 | $2.33 | $1.97 | $1.04 | $2.28 |
| Basic Shares Outstanding | 369000000 | 388000000 | 416000000 | 421000000 | 422000000 |
| Diluted Shares Outstanding | 369000000 | 388000000 | 416000000 | 421000000 | 422000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Yum China Holdings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 506.0M | 723.0M | 1.1B | 1.1B | 1.1B |
| Short-term Investments | 878.0M | 1.1B | 1.5B | 2.0B | 2.9B |
| Accounts Receivable | 95.0M | 79.0M | 68.0M | 64.0M | 67.0M |
| Inventory | 438.0M | 405.0M | 424.0M | 417.0M | 432.0M |
| Other Current Assets | 102.0M | 107.0M | 99.0M | 111.0M | 176.0M |
| Total Current Assets | 2.4B | 2.7B | 3.4B | 3.9B | 4.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.3B | 2.2B | 2.3B | 2.3B | 2.7B |
| Goodwill | 4.2B | 4.0B | 4.1B | 4.3B | 4.7B |
| Intangible Assets | 246.0M | 251.0M | 265.0M | 282.0M | 410.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 194.0M | 163.0M | 157.0M | 142.0M | 487.0M |
| Total Non-Current Assets | 8.4B | 8.4B | 8.6B | 7.9B | 8.5B |
| Total Assets | 10.8B | 11.1B | 12.0B | 11.8B | 13.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 793.0M | 801.0M | 786.0M | 727.0M | 830.0M |
| Short-term Debt | 468.0M | 544.0M | 594.0M | 450.0M | 508.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 173.0M | 166.0M | 140.0M | 150.0M | 189.0M |
| Total Current Liabilities | 2.2B | 2.3B | 2.4B | 2.2B | 2.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.9B | 1.9B | 1.9B | 1.9B | 2.3B |
| Deferred Tax Liabilities | 406.0M | 389.0M | 390.0M | 390.0M | 425.0M |
| Other Non-Current Liabilities | 87.0M | 98.0M | 86.0M | 82.0M | 85.0M |
| Total Non-Current Liabilities | 2.4B | 2.4B | 2.5B | 2.5B | 2.9B |
| Total Liabilities | 4.7B | 4.7B | 4.9B | 4.7B | 5.3B |
| Equity | |||||
| Common Stock | 4.0M | 4.0M | 4.0M | 4.0M | 4.0M |
| Retained Earnings | 1.8B | 2.1B | 2.3B | 2.2B | 2.9B |
| Treasury Stock | 28.0M | 52.0M | - | 0 | 803.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.1B | 6.4B | 7.1B | 7.2B | 7.9B |
| Key Metrics | |||||
| Total Debt | 2.3B | 2.4B | 2.5B | 2.4B | 2.8B |
| Working Capital | 111.0M | 411.0M | 1.0B | 1.8B | 2.3B |
Balance Sheet Composition
Yum China Holdings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.0B | 980.0M | 901.0M | 478.0M | 1.0B |
| Depreciation & Amortization | 448.0M | 476.0M | 453.0M | 602.0M | 516.0M |
| Stock-Based Compensation | 42.0M | 41.0M | 64.0M | 42.0M | 41.0M |
| Working Capital Changes | -469.0M | -415.0M | -348.0M | -400.0M | -364.0M |
| Operating Cash Flow | 1.4B | 1.5B | 1.4B | 1.1B | 1.8B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -14.0M | 0 | 0 | -23.0M | -115.0M |
| Investment Purchases | -7.6B | -4.7B | -3.5B | -5.2B | -6.4B |
| Investment Sales | 8.2B | 5.3B | 3.5B | 5.4B | 6.4B |
| Investing Cash Flow | 621.0M | 527.0M | -33.0M | 157.0M | -166.0M |
| Financing Activities | |||||
| Share Repurchases | -1.1B | -1.2B | -613.0M | -466.0M | -75.0M |
| Dividends Paid | -353.0M | -248.0M | -216.0M | -202.0M | -203.0M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -129.0M | -346.0M | -100.0M | 0 | 0 |
| Financing Cash Flow | -1.8B | -2.0B | -816.0M | -844.0M | -313.0M |
| Free Cash Flow | 840.0M | 714.0M | 763.0M | 734.0M | 442.0M |
| Net Change in Cash | 249.0M | -2.0M | 549.0M | 427.0M | 1.3B |
Cash Flow Trend
Yum China Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.32
Forward P/E
14.95
Price to Book
3.19
Price to Sales
1.44
PEG Ratio
0.58
Profitability Ratios
Profit Margin
7.88%
Operating Margin
7.16%
Return on Equity
16.03%
Return on Assets
7.57%
Financial Health
Current Ratio
1.05
Debt to Equity
38.50
Beta
0.16
Per Share Data
EPS (TTM)
$2.51
Book Value per Share
$15.20
Revenue per Share
$31.97
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| YUMC | 16.9B | 19.32 | 3.19 | 16.03% | 7.88% | 38.50 |
| McDonald's | 215.0B | 25.26 | -120.30 | -478.11% | 31.85% | -30.61 |
| Starbucks | 113.4B | 81.50 | -13.53 | -22.95% | 3.63% | -3.04 |
| Chipotle Mexican | 44.8B | 30.80 | 16.18 | 47.36% | 12.88% | 179.32 |
| Yum! Brands | 44.4B | 28.66 | -6.04 | -21.28% | 18.98% | -1.80 |
| Restaurant Brands | 36.9B | 31.02 | 7.78 | 24.01% | 8.23% | 303.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.






