
Tander Inversiones (YTAN) | Financial Analysis & Statements
Tander Inversiones SOCIMI S.A. | Small-cap | Real Estate
Tander Inversiones SOCIMI S.A. | Small-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
178.3M
Total Liabilities
110.8M
Shareholders Equity
67.4M
Debt to Equity
1.64
Cash Flow Metrics
Revenue & Profitability Trend
Tander Inversiones Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 7.9M | 7.9M | 7.9M | 6.5M | 4.8M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | 716.2K | 476.1K |
Other Operating Expenses | 1.5M | 1.1M | 1.0M | 902.8K | 632.1K |
Total Operating Expenses | 1.5M | 1.1M | 1.0M | 1.6M | 1.1M |
Operating Income | 4.6M | 4.9M | 5.0M | 3.8M | 3.0M |
Operating Margin % | 58.2% | 62.3% | 63.1% | 58.2% | 62.4% |
Non-Operating Items | |||||
Interest Income | 0 | 0 | 0 | 0 | 0 |
Interest Expense | 2.7M | 2.5M | 2.3M | 1.9M | 1.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.9M | 1.4M | 2.7M | 1.9M | 1.6M |
Income Tax | 253.7K | 291.3K | -641.3K | 2.8K | -16.4K |
Effective Tax Rate % | 13.3% | 21.0% | -23.8% | 0.2% | -1.0% |
Net Income | 1.6M | 1.1M | 3.3M | 1.8M | 1.6M |
Net Margin % | 20.9% | 13.9% | 42.0% | 28.6% | 34.0% |
Key Metrics | |||||
EBITDA | 6.3M | 6.6M | 6.7M | 5.4M | 4.0M |
EPS (Basic) | - | €0.13 | €0.39 | €0.22 | €0.21 |
EPS (Diluted) | - | €0.13 | €0.39 | €0.22 | €0.21 |
Basic Shares Outstanding | - | 8520882 | 8517082 | 8512712 | 7848923 |
Diluted Shares Outstanding | - | 8520882 | 8517082 | 8512712 | 7848923 |
Income Statement Trend
Tander Inversiones Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.7M | 1.2M | 2.5M | 2.4M | 4.8M |
Short-term Investments | 11.0K | 191 | 2.6K | 2.7K | - |
Accounts Receivable | 134.8K | 144.8K | 568.6K | 286.8K | 262.8K |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 3.4M | 1.8M | 3.6M | 3.0M | 5.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 19.8K | 19.8K | 19.8K | 19.8K | 19.8K |
Goodwill | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | -997.9K | - | - | - |
Total Non-Current Assets | 174.9M | 176.6M | 176.2M | 177.2M | 134.4M |
Total Assets | 178.3M | 178.5M | 179.7M | 180.2M | 139.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 326.0K | 350.0K | 445.7K | 385.0K | 282.4K |
Short-term Debt | 53.6M | 2.1M | 1.8M | 1.8M | 1.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 54.5M | 3.2M | 2.9M | 3.0M | 2.1M |
Non-Current Liabilities | |||||
Long-term Debt | 56.3M | 108.5M | 108.6M | 109.2M | 78.5M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 56.3M | 108.5M | 108.7M | 110.4M | 79.4M |
Total Liabilities | 110.8M | 111.7M | 111.5M | 113.4M | 81.5M |
Equity | |||||
Common Stock | 8.5M | 8.5M | 8.5M | 8.5M | 7.9M |
Retained Earnings | 1.6M | 1.1M | 3.3M | 1.8M | 1.6M |
Treasury Stock | 150.2K | 150.6K | 184.8K | 226.1K | 251.9K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 67.4M | 66.8M | 68.2M | 66.8M | 58.4M |
Key Metrics | |||||
Total Debt | 109.8M | 110.7M | 110.3M | 111.0M | 79.8M |
Working Capital | -51.1M | -1.3M | 724.8K | 32.8K | 3.5M |
Balance Sheet Composition
Tander Inversiones Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.9M | 1.4M | 2.7M | 1.9M | 1.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -130.7K | 465.3K | -396.8K | -119.9K | -518.8K |
Operating Cash Flow | 4.5M | 4.4M | 4.6M | 3.6M | 2.5M |
Investing Activities | |||||
Capital Expenditures | 0 | 0 | 0 | 0 | 0 |
Acquisitions | 0 | 0 | 0 | 0 | 0 |
Investment Purchases | -167.8K | -26.0K | -2.6K | -2.7K | 0 |
Investment Sales | 0 | 181.9K | 2.7K | 0 | 1.0K |
Investing Cash Flow | -167.8K | 181.9K | 90 | -2.7K | 1.0K |
Financing Activities | |||||
Share Repurchases | -20.7K | 0 | - | 0 | 0 |
Dividends Paid | -971.9K | -2.6M | -2.0M | -1.4M | -795.0K |
Debt Issuance | 4.4M | 1.4M | 62.0K | 32.6M | 48.8M |
Debt Repayment | -5.7M | -1.8M | -2.1M | -1.3M | -117.3K |
Financing Cash Flow | -2.3M | -2.9M | -4.0M | 37.8M | 47.9M |
Free Cash Flow | 3.9M | 5.1M | 4.1M | 3.5M | 2.3M |
Net Change in Cash | 2.0M | 1.7M | 650.2K | 41.5M | 50.4M |
Cash Flow Trend
Tander Inversiones Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
61.05
Price to Book
1.47
Price to Sales
12.52
Profitability Ratios
Profit Margin
20.88%
Operating Margin
60.34%
Return on Equity
2.46%
Return on Assets
1.61%
Financial Health
Current Ratio
0.06
Debt to Equity
161.43
Beta
-0.01
Per Share Data
EPS (TTM)
€0.19
Book Value per Share
€7.92
Revenue per Share
€0.93
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ytan | 98.8M | 61.05 | 1.47 | 2.46% | 20.88% | 161.43 |
General de Galerías | 3.7B | 29.10 | 4.21 | 15.60% | 60.73% | 3.99 |
Castellana | 931.7M | 9.24 | 1.03 | 10.96% | 81.92% | 64.58 |
Serrano | 105.6M | - | 2.16 | -4.02% | -38.24% | 77.79 |
Trajano Iberia | 37.1M | 1.10 | 0.07 | 5.83% | 21.54% | 110.30 |
Emperador Properties | 643.0M | 105.00 | 1.67 | 1.72% | 19.27% | 79.40 |
Financial data is updated regularly. All figures are in the company's reporting currency.