Tander Inversiones SOCIMI S.A. | Small-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 178.3M
Total Liabilities 110.8M
Shareholders Equity 67.4M
Debt to Equity 1.64

Cash Flow Metrics

Revenue & Profitability Trend

Tander Inversiones Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i7.9M7.9M7.9M6.5M4.8M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i---716.2K476.1K
Other Operating Expenses i1.5M1.1M1.0M902.8K632.1K
Total Operating Expenses i1.5M1.1M1.0M1.6M1.1M
Operating Income i4.6M4.9M5.0M3.8M3.0M
Operating Margin % i58.2%62.3%63.1%58.2%62.4%
Non-Operating Items
Interest Income i00000
Interest Expense i2.7M2.5M2.3M1.9M1.4M
Other Non-Operating Income-----
Pre-tax Income i1.9M1.4M2.7M1.9M1.6M
Income Tax i253.7K291.3K-641.3K2.8K-16.4K
Effective Tax Rate % i13.3%21.0%-23.8%0.2%-1.0%
Net Income i1.6M1.1M3.3M1.8M1.6M
Net Margin % i20.9%13.9%42.0%28.6%34.0%
Key Metrics
EBITDA i6.3M6.6M6.7M5.4M4.0M
EPS (Basic) i-€0.13€0.39€0.22€0.21
EPS (Diluted) i-€0.13€0.39€0.22€0.21
Basic Shares Outstanding i-8520882851708285127127848923
Diluted Shares Outstanding i-8520882851708285127127848923

Income Statement Trend

Tander Inversiones Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i2.7M1.2M2.5M2.4M4.8M
Short-term Investments i11.0K1912.6K2.7K-
Accounts Receivable i134.8K144.8K568.6K286.8K262.8K
Inventory i-----
Other Current Assets-----
Total Current Assets i3.4M1.8M3.6M3.0M5.6M
Non-Current Assets
Property, Plant & Equipment i19.8K19.8K19.8K19.8K19.8K
Goodwill i00000
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets--997.9K---
Total Non-Current Assets i174.9M176.6M176.2M177.2M134.4M
Total Assets i178.3M178.5M179.7M180.2M139.9M
Liabilities
Current Liabilities
Accounts Payable i326.0K350.0K445.7K385.0K282.4K
Short-term Debt i53.6M2.1M1.8M1.8M1.2M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i54.5M3.2M2.9M3.0M2.1M
Non-Current Liabilities
Long-term Debt i56.3M108.5M108.6M109.2M78.5M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i56.3M108.5M108.7M110.4M79.4M
Total Liabilities i110.8M111.7M111.5M113.4M81.5M
Equity
Common Stock i8.5M8.5M8.5M8.5M7.9M
Retained Earnings i1.6M1.1M3.3M1.8M1.6M
Treasury Stock i150.2K150.6K184.8K226.1K251.9K
Other Equity-----
Total Shareholders Equity i67.4M66.8M68.2M66.8M58.4M
Key Metrics
Total Debt i109.8M110.7M110.3M111.0M79.8M
Working Capital i-51.1M-1.3M724.8K32.8K3.5M

Balance Sheet Composition

Tander Inversiones Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.9M1.4M2.7M1.9M1.6M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-130.7K465.3K-396.8K-119.9K-518.8K
Operating Cash Flow i4.5M4.4M4.6M3.6M2.5M
Investing Activities
Capital Expenditures i00000
Acquisitions i00000
Investment Purchases i-167.8K-26.0K-2.6K-2.7K0
Investment Sales i0181.9K2.7K01.0K
Investing Cash Flow i-167.8K181.9K90-2.7K1.0K
Financing Activities
Share Repurchases i-20.7K0-00
Dividends Paid i-971.9K-2.6M-2.0M-1.4M-795.0K
Debt Issuance i4.4M1.4M62.0K32.6M48.8M
Debt Repayment i-5.7M-1.8M-2.1M-1.3M-117.3K
Financing Cash Flow i-2.3M-2.9M-4.0M37.8M47.9M
Free Cash Flow i3.9M5.1M4.1M3.5M2.3M
Net Change in Cash i2.0M1.7M650.2K41.5M50.4M

Cash Flow Trend

Tander Inversiones Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 61.05
Price to Book 1.47
Price to Sales 12.52

Profitability Ratios

Profit Margin 20.88%
Operating Margin 60.34%
Return on Equity 2.46%
Return on Assets 1.61%

Financial Health

Current Ratio 0.06
Debt to Equity 161.43
Beta -0.01

Per Share Data

EPS (TTM) €0.19
Book Value per Share €7.92
Revenue per Share €0.93

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ytan98.8M61.051.472.46%20.88%161.43
General de Galerías 3.7B29.104.2115.60%60.73%3.99
Castellana 931.7M9.241.0310.96%81.92%64.58
Serrano 105.6M-2.16-4.02%-38.24%77.79
Trajano Iberia 37.1M1.100.075.83%21.54%110.30
Emperador Properties 643.0M105.001.671.72%19.27%79.40

Financial data is updated regularly. All figures are in the company's reporting currency.