Alacrity Securities (ALSL) | Financial Analysis & Statements
Alacrity Securities Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
706.3M
Gross Profit
66.3M
9.39%
Operating Income
51.4M
7.28%
Net Income
38.4M
5.43%
EPS (Diluted)
₹0.82
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
286.3M
Shareholders Equity
1.0B
Debt to Equity
0.28
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Alacrity Securities Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.5B | 3.4B | 2.1B | 2.8B | 1.2B |
| Cost of Goods Sold | 5.5B | 3.2B | 2.0B | 2.8B | 1.2B |
| Gross Profit | -45.5M | 210.4M | 56.2M | 37.2M | 20.8M |
| Gross Margin % | -0.8% | 6.2% | 2.7% | 1.3% | 1.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 20.1M | 23.1M | 5.2M | 4.9M | 3.9M |
| Other Operating Expenses | 13.5M | 43.4M | 1.5M | 1.6M | 867.0K |
| Total Operating Expenses | 33.5M | 66.6M | 6.7M | 6.5M | 4.8M |
| Operating Income | 199.5M | 165.0M | 46.1M | 30.7M | 12.6M |
| Operating Margin % | 3.6% | 4.8% | 2.2% | 1.1% | 1.0% |
| Non-Operating Items | |||||
| Interest Income | 6.9M | 5.7M | 5.4M | 6.7M | 7.4M |
| Interest Expense | 6.2M | 7.7M | 8.7M | 4.5M | 8.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 159.0M | 164.5M | 45.7M | 39.9M | 20.1M |
| Income Tax | 38.5M | 49.9M | 13.3M | 5.0M | -169.0K |
| Effective Tax Rate % | 24.2% | 30.4% | 29.2% | 12.5% | -0.8% |
| Net Income | 120.5M | 114.5M | 32.3M | 34.9M | 20.2M |
| Net Margin % | 2.2% | 3.4% | 1.6% | 1.2% | 1.6% |
| Key Metrics | |||||
| EBITDA | 211.6M | 174.1M | 54.2M | 33.6M | 16.8M |
| EPS (Basic) | ₹2.58 | ₹5.43 | ₹1.53 | ₹1.65 | ₹0.96 |
| EPS (Diluted) | ₹2.58 | ₹5.43 | ₹1.53 | ₹1.65 | ₹0.96 |
| Basic Shares Outstanding | 46660000 | 21090976 | 21080000 | 21080000 | 21080000 |
| Diluted Shares Outstanding | 46660000 | 21090976 | 21080000 | 21080000 | 21080000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Alacrity Securities Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 65.2M | 66.3M | 70.5M | 83.3M | 89.5M |
| Short-term Investments | 8.0M | 78.6M | - | - | - |
| Accounts Receivable | 896.0K | 22.7M | 24.0K | 2.2M | 3.2M |
| Inventory | 409.4M | 173.1M | 131.3M | 124.2M | 131.6M |
| Other Current Assets | 59.2M | 569.0K | 1.0K | 1.0K | 2.5M |
| Total Current Assets | 1.0B | 544.8M | 287.4M | 315.5M | 288.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.5M | 2.4M | 2.2M | 2.1M | 2.1M |
| Goodwill | 0 | 168.0K | 282.0K | 164.0K | 128.0K |
| Intangible Assets | - | 168.0K | 282.0K | 164.0K | 128.3K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | 1.7M | - | - | 1.0K |
| Total Non-Current Assets | 289.1M | 108.1M | 88.9M | 69.1M | 70.5M |
| Total Assets | 1.3B | 652.9M | 376.3M | 384.6M | 359.1M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 92.5M | 121.5M | 18.7M | 25.8M | 28.6M |
| Short-term Debt | 32.4M | 19.8M | 76.8M | 118.9M | 133.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 38.0M | 2.8M | 2.1M | 3.2M | 1.8M |
| Total Current Liabilities | 259.3M | 202.4M | 130.2M | 170.7M | 181.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 16.4M | 0 | 0 | 241.0K | 348.0K |
| Deferred Tax Liabilities | 10.6M | 0 | 111.0K | -1.0K | 138.0K |
| Other Non-Current Liabilities | - | - | 1.0K | 1.4M | - |
| Total Non-Current Liabilities | 27.0M | 0 | 111.0K | 1.7M | 486.0K |
| Total Liabilities | 286.3M | 202.4M | 130.3M | 172.3M | 181.7M |
| Equity | |||||
| Common Stock | 466.6M | 210.8M | 210.8M | 210.8M | 210.8M |
| Retained Earnings | 234.4M | 114.0M | -550.0K | -34.3M | -69.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.0B | 450.5M | 246.0M | 212.3M | 177.4M |
| Key Metrics | |||||
| Total Debt | 48.8M | 19.8M | 76.8M | 119.1M | 134.1M |
| Working Capital | 750.2M | 342.4M | 157.2M | 144.9M | 107.4M |
Balance Sheet Composition
Alacrity Securities Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 159.0M | 164.5M | 45.7M | 41.3M | 20.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -441.5M | -256.3M | -31.3M | -46.0M | -65.1M |
| Operating Cash Flow | -289.4M | -97.5M | 17.6M | -587.0K | -38.8M |
| Investing Activities | |||||
| Capital Expenditures | -39.2M | -1.3M | -1.3M | -1.7M | -912.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -133.0M | -127.7M | -20.1M | -14.0M | -10.0M |
| Investment Sales | 139.8M | 31.1M | 0 | 14.2M | 0 |
| Investing Cash Flow | -32.3M | -97.9M | -21.4M | -1.5M | -10.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 14.1M | - | - | - | - |
| Debt Repayment | - | 0 | -241.0K | -108.0K | -661.0K |
| Financing Cash Flow | 433.0M | 90.0M | -240.0K | -107.0K | -661.0K |
| Free Cash Flow | -440.8M | -4.5M | 9.4M | -3.0M | -30.3M |
| Net Change in Cash | 111.2M | -105.4M | -4.0M | -2.2M | -50.3M |
Cash Flow Trend
Alacrity Securities Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
42.14
Price to Book
2.60
Price to Sales
0.75
PEG Ratio
-0.61
Profitability Ratios
Profit Margin
1.79%
Operating Margin
2.55%
Return on Equity
11.90%
Return on Assets
9.28%
Financial Health
Current Ratio
4.73
Debt to Equity
3.14
Beta
0.64
Per Share Data
EPS (TTM)
₹1.42
Book Value per Share
₹23.06
Revenue per Share
₹79.36
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ALSL | 2.8B | 42.14 | 2.60 | 11.90% | 1.79% | 3.14 |
| Motilal Oswal | 470.6B | 24.07 | 3.69 | 22.47% | 30.54% | 121.04 |
| Authum Investment | 426.1B | 11.72 | 2.62 | 28.87% | 110.11% | 20.29 |
| Delphi World Money | 48.7B | 73.72 | 0.65 | 2.21% | 0.30% | 2,547.19 |
| Indo Thai Securities | 39.0B | 106.49 | 17.17 | 4.56% | 56.96% | 1.43 |
| SG Finserve | 35.8B | 24.51 | 2.13 | 10.32% | 38.26% | 185.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.




