
Alufluoride (ALUFLUOR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
437.6M
Gross Profit
194.8M
44.52%
Operating Income
48.8M
11.16%
Net Income
31.0M
7.10%
EPS (Diluted)
₹3.97
Balance Sheet Metrics
Total Assets
1.5B
Total Liabilities
464.8M
Shareholders Equity
1.0B
Debt to Equity
0.46
Cash Flow Metrics
Revenue & Profitability Trend
Alufluoride Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.9B | 1.6B | 1.4B | 879.5M | 385.0M |
Cost of Goods Sold | 1.3B | 1.1B | 892.3M | 591.9M | 262.8M |
Gross Profit | 627.5M | 551.4M | 468.8M | 287.6M | 122.2M |
Gross Margin % | 33.3% | 34.1% | 34.4% | 32.7% | 31.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 36.4M | 40.4M | 32.3M | 17.9M | 12.5M |
Other Operating Expenses | 144.5M | 128.7M | 115.4M | 76.7M | 41.7M |
Total Operating Expenses | 180.9M | 169.1M | 147.7M | 94.5M | 54.3M |
Operating Income | 273.6M | 224.2M | 186.5M | 78.5M | -6.9M |
Operating Margin % | 14.5% | 13.8% | 13.7% | 8.9% | -1.8% |
Non-Operating Items | |||||
Interest Income | 1.2M | 938.0K | 1.4M | 1.1M | 1.3M |
Interest Expense | 22.1M | 30.0M | 27.8M | 26.0M | 8.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 241.5M | 239.1M | 178.6M | 49.6M | -10.6M |
Income Tax | 60.7M | 64.0M | 53.7M | 14.3M | -5.1M |
Effective Tax Rate % | 25.1% | 26.8% | 30.1% | 28.9% | 0.0% |
Net Income | 180.9M | 175.1M | 124.9M | 35.2M | -5.5M |
Net Margin % | 9.6% | 10.8% | 9.2% | 4.0% | -1.4% |
Key Metrics | |||||
EBITDA | 372.8M | 343.4M | 278.8M | 144.4M | 23.2M |
EPS (Basic) | ₹23.13 | ₹22.59 | ₹16.39 | ₹4.50 | ₹-0.70 |
EPS (Diluted) | ₹23.13 | ₹22.59 | ₹16.39 | ₹4.50 | ₹-0.70 |
Basic Shares Outstanding | 7820482 | 7820482 | 7820482 | 7820482 | 7820482 |
Diluted Shares Outstanding | 7820482 | 7820482 | 7820482 | 7820482 | 7820482 |
Income Statement Trend
Alufluoride Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 26.0M | 77.4M | 22.2M | 16.1M | 83.2M |
Short-term Investments | 312.0M | 221.3M | 103.4M | 24.7M | 772.0K |
Accounts Receivable | 196.2M | 126.9M | 137.2M | 135.0M | 50.8M |
Inventory | 191.9M | 106.0M | 159.8M | 128.3M | 71.3M |
Other Current Assets | 16.5M | 25.5M | - | 1.9M | 35.6M |
Total Current Assets | 762.0M | 587.9M | 451.9M | 329.9M | 256.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 635.6M | 641.0M | 638.8M | 561.4M | 261.6M |
Goodwill | 2.5M | 1.1M | 0 | - | - |
Intangible Assets | 2.5M | 1.1M | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 24.8M | 15.3M | 18.3M | 32.0M | 20.6M |
Total Non-Current Assets | 730.6M | 695.0M | 688.9M | 669.7M | 697.8M |
Total Assets | 1.5B | 1.3B | 1.1B | 999.6M | 954.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 63.5M | 80.1M | 51.0M | 63.4M | 41.3M |
Short-term Debt | 36.2M | 89.6M | 92.8M | 71.2M | 51.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 5.9M | 33.0K | 4.7M | 8.9M | 1.8M |
Total Current Liabilities | 150.7M | 220.8M | 187.4M | 178.2M | 133.5M |
Non-Current Liabilities | |||||
Long-term Debt | 266.2M | 161.8M | 218.8M | 230.3M | 269.0M |
Deferred Tax Liabilities | 9.3M | 14.5M | 20.0M | 2.6M | 0 |
Other Non-Current Liabilities | 9.0K | - | 2.0K | - | 1.0K |
Total Non-Current Liabilities | 314.1M | 210.1M | 273.0M | 265.7M | 302.4M |
Total Liabilities | 464.8M | 430.9M | 460.4M | 443.8M | 435.9M |
Equity | |||||
Common Stock | 78.2M | 78.2M | 78.2M | 78.2M | 78.2M |
Retained Earnings | 861.2M | 694.2M | 533.2M | 412.8M | 377.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.0B | 852.1M | 680.4M | 555.7M | 518.7M |
Key Metrics | |||||
Total Debt | 302.4M | 251.4M | 311.6M | 301.5M | 320.5M |
Working Capital | 611.2M | 367.1M | 264.4M | 151.7M | 123.3M |
Balance Sheet Composition
Alufluoride Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 241.5M | 239.1M | 178.6M | 49.6M | -10.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -147.6M | 34.0M | -24.4M | -128.8M | -31.8M |
Operating Cash Flow | 117.7M | 304.6M | 183.2M | -52.2M | -33.3M |
Investing Activities | |||||
Capital Expenditures | -145.2M | -87.3M | -154.7M | -47.7M | -66.6M |
Acquisitions | - | - | - | 0 | 0 |
Investment Purchases | -47.4M | -98.7M | -26.8M | -11.1M | -80.5M |
Investment Sales | - | 938.0K | 641.0K | 1.1M | 31.0M |
Investing Cash Flow | -192.7M | -185.1M | -180.2M | -56.6M | -116.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -23.5M | -15.6M | -7.8M | - | - |
Debt Issuance | 155.5M | 10.9M | 77.8M | 25.3M | 216.8M |
Debt Repayment | -94.5M | -79.4M | -69.3M | -42.9M | -47.9M |
Financing Cash Flow | 37.6M | -76.4M | 4.5M | -17.6M | 168.9M |
Free Cash Flow | -24.5M | 262.5M | 55.2M | -333.9M | -94.7M |
Net Change in Cash | -37.4M | 43.2M | 7.5M | -126.4M | 19.5M |
Cash Flow Trend
Alufluoride Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.95
Price to Book
3.25
Price to Sales
1.67
PEG Ratio
-1.03
Profitability Ratios
Profit Margin
8.76%
Operating Margin
11.16%
Return on Equity
17.77%
Return on Assets
12.12%
Financial Health
Current Ratio
5.06
Debt to Equity
29.71
Beta
0.03
Per Share Data
EPS (TTM)
₹22.31
Book Value per Share
₹130.16
Revenue per Share
₹253.84
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alufluor | 3.3B | 18.95 | 3.25 | 17.77% | 8.76% | 29.71 |
Deepak Nitrite | 253.6B | 41.36 | 4.66 | 11.85% | 7.58% | 23.36 |
Navin Fluorine | 236.7B | 64.78 | 8.73 | 10.99% | 13.90% | 55.85 |
Styrenix Performance | 41.7B | 18.30 | 3.54 | 20.14% | 7.00% | 34.02 |
Gujarat Alkalies | 40.7B | 70.12 | 0.67 | -1.15% | -0.82% | 9.30 |
Foseco India Limited | 36.0B | 42.92 | 9.53 | 24.30% | 14.05% | 0.42 |
Financial data is updated regularly. All figures are in the company's reporting currency.