TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 437.6M
Gross Profit 194.8M 44.52%
Operating Income 48.8M 11.16%
Net Income 31.0M 7.10%
EPS (Diluted) ₹3.97

Balance Sheet Metrics

Total Assets 1.5B
Total Liabilities 464.8M
Shareholders Equity 1.0B
Debt to Equity 0.46

Cash Flow Metrics

Revenue & Profitability Trend

Alufluoride Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i1.9B1.6B1.4B879.5M385.0M
Cost of Goods Sold i1.3B1.1B892.3M591.9M262.8M
Gross Profit i627.5M551.4M468.8M287.6M122.2M
Gross Margin % i33.3%34.1%34.4%32.7%31.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i36.4M40.4M32.3M17.9M12.5M
Other Operating Expenses i144.5M128.7M115.4M76.7M41.7M
Total Operating Expenses i180.9M169.1M147.7M94.5M54.3M
Operating Income i273.6M224.2M186.5M78.5M-6.9M
Operating Margin % i14.5%13.8%13.7%8.9%-1.8%
Non-Operating Items
Interest Income i1.2M938.0K1.4M1.1M1.3M
Interest Expense i22.1M30.0M27.8M26.0M8.9M
Other Non-Operating Income-----
Pre-tax Income i241.5M239.1M178.6M49.6M-10.6M
Income Tax i60.7M64.0M53.7M14.3M-5.1M
Effective Tax Rate % i25.1%26.8%30.1%28.9%0.0%
Net Income i180.9M175.1M124.9M35.2M-5.5M
Net Margin % i9.6%10.8%9.2%4.0%-1.4%
Key Metrics
EBITDA i372.8M343.4M278.8M144.4M23.2M
EPS (Basic) i₹23.13₹22.59₹16.39₹4.50₹-0.70
EPS (Diluted) i₹23.13₹22.59₹16.39₹4.50₹-0.70
Basic Shares Outstanding i78204827820482782048278204827820482
Diluted Shares Outstanding i78204827820482782048278204827820482

Income Statement Trend

Alufluoride Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i26.0M77.4M22.2M16.1M83.2M
Short-term Investments i312.0M221.3M103.4M24.7M772.0K
Accounts Receivable i196.2M126.9M137.2M135.0M50.8M
Inventory i191.9M106.0M159.8M128.3M71.3M
Other Current Assets16.5M25.5M-1.9M35.6M
Total Current Assets i762.0M587.9M451.9M329.9M256.8M
Non-Current Assets
Property, Plant & Equipment i635.6M641.0M638.8M561.4M261.6M
Goodwill i2.5M1.1M0--
Intangible Assets i2.5M1.1M---
Long-term Investments-----
Other Non-Current Assets24.8M15.3M18.3M32.0M20.6M
Total Non-Current Assets i730.6M695.0M688.9M669.7M697.8M
Total Assets i1.5B1.3B1.1B999.6M954.6M
Liabilities
Current Liabilities
Accounts Payable i63.5M80.1M51.0M63.4M41.3M
Short-term Debt i36.2M89.6M92.8M71.2M51.5M
Current Portion of Long-term Debt-----
Other Current Liabilities5.9M33.0K4.7M8.9M1.8M
Total Current Liabilities i150.7M220.8M187.4M178.2M133.5M
Non-Current Liabilities
Long-term Debt i266.2M161.8M218.8M230.3M269.0M
Deferred Tax Liabilities i9.3M14.5M20.0M2.6M0
Other Non-Current Liabilities9.0K-2.0K-1.0K
Total Non-Current Liabilities i314.1M210.1M273.0M265.7M302.4M
Total Liabilities i464.8M430.9M460.4M443.8M435.9M
Equity
Common Stock i78.2M78.2M78.2M78.2M78.2M
Retained Earnings i861.2M694.2M533.2M412.8M377.6M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.0B852.1M680.4M555.7M518.7M
Key Metrics
Total Debt i302.4M251.4M311.6M301.5M320.5M
Working Capital i611.2M367.1M264.4M151.7M123.3M

Balance Sheet Composition

Alufluoride Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i241.5M239.1M178.6M49.6M-10.6M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-147.6M34.0M-24.4M-128.8M-31.8M
Operating Cash Flow i117.7M304.6M183.2M-52.2M-33.3M
Investing Activities
Capital Expenditures i-145.2M-87.3M-154.7M-47.7M-66.6M
Acquisitions i---00
Investment Purchases i-47.4M-98.7M-26.8M-11.1M-80.5M
Investment Sales i-938.0K641.0K1.1M31.0M
Investing Cash Flow i-192.7M-185.1M-180.2M-56.6M-116.1M
Financing Activities
Share Repurchases i-----
Dividends Paid i-23.5M-15.6M-7.8M--
Debt Issuance i155.5M10.9M77.8M25.3M216.8M
Debt Repayment i-94.5M-79.4M-69.3M-42.9M-47.9M
Financing Cash Flow i37.6M-76.4M4.5M-17.6M168.9M
Free Cash Flow i-24.5M262.5M55.2M-333.9M-94.7M
Net Change in Cash i-37.4M43.2M7.5M-126.4M19.5M

Cash Flow Trend

Alufluoride Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 18.95
Price to Book 3.25
Price to Sales 1.67
PEG Ratio -1.03

Profitability Ratios

Profit Margin 8.76%
Operating Margin 11.16%
Return on Equity 17.77%
Return on Assets 12.12%

Financial Health

Current Ratio 5.06
Debt to Equity 29.71
Beta 0.03

Per Share Data

EPS (TTM) ₹22.31
Book Value per Share ₹130.16
Revenue per Share ₹253.84

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alufluor3.3B18.953.2517.77%8.76%29.71
Deepak Nitrite 253.6B41.364.6611.85%7.58%23.36
Navin Fluorine 236.7B64.788.7310.99%13.90%55.85
Styrenix Performance 41.7B18.303.5420.14%7.00%34.02
Gujarat Alkalies 40.7B70.120.67-1.15%-0.82%9.30
Foseco India Limited 36.0B42.929.5324.30%14.05%0.42

Financial data is updated regularly. All figures are in the company's reporting currency.