
Andhra (ANDHRAPET) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.4B
Gross Profit
168.8M
11.93%
Operating Income
-140.9M
-9.96%
Net Income
-84.2M
-5.95%
EPS (Diluted)
₹-0.99
Balance Sheet Metrics
Total Assets
6.5B
Total Liabilities
1.3B
Shareholders Equity
5.2B
Debt to Equity
0.25
Cash Flow Metrics
Revenue & Profitability Trend
Andhra Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 5.0B | 7.9B | 6.8B | 9.7B | 5.7B |
Cost of Goods Sold | 4.2B | 6.0B | 5.4B | 5.7B | 3.6B |
Gross Profit | 797.1M | 1.9B | 1.4B | 4.0B | 2.1B |
Gross Margin % | 15.9% | 23.8% | 20.3% | 41.5% | 36.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 11.8M | 17.1M | 17.8M | 9.4M |
Other Operating Expenses | 762.6M | 738.8M | 758.3M | 619.7M | 469.3M |
Total Operating Expenses | 762.6M | 750.6M | 775.3M | 637.5M | 478.6M |
Operating Income | -375.1M | 699.3M | 200.6M | 3.0B | 1.2B |
Operating Margin % | -7.5% | 8.9% | 2.9% | 30.6% | 21.8% |
Non-Operating Items | |||||
Interest Income | - | 216.4M | 147.2M | 60.2M | 10.8M |
Interest Expense | 90.4M | 85.8M | 84.8M | 83.8M | 86.8M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -221.2M | 860.8M | 292.7M | 3.0B | 1.2B |
Income Tax | -39.9M | 226.8M | 88.7M | 743.5M | 414.7M |
Effective Tax Rate % | 0.0% | 26.3% | 30.3% | 24.7% | 35.2% |
Net Income | -181.3M | 634.0M | 204.1M | 2.3B | 764.7M |
Net Margin % | -3.6% | 8.0% | 3.0% | 23.5% | 13.5% |
Key Metrics | |||||
EBITDA | 48.2M | 1.1B | 508.9M | 3.2B | 1.4B |
EPS (Basic) | ₹-2.13 | ₹7.46 | ₹2.40 | ₹26.68 | ₹9.00 |
EPS (Diluted) | ₹-2.13 | ₹7.46 | ₹2.40 | ₹26.68 | ₹9.00 |
Basic Shares Outstanding | 85120188 | 84971600 | 84971600 | 84971600 | 84971600 |
Diluted Shares Outstanding | 85120188 | 84971600 | 84971600 | 84971600 | 84971600 |
Income Statement Trend
Andhra Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 18.0M | 47.6M | 866.0K | 15.2M | 96.1M |
Short-term Investments | 3.7B | 3.7B | 3.2B | 3.0B | 1.4B |
Accounts Receivable | 6.8M | 32.7M | 13.0M | 30.6M | 43.8M |
Inventory | 538.9M | 387.8M | 655.0M | 589.5M | 325.7M |
Other Current Assets | 90.8M | 132.4M | 152.7M | 172.3M | 91.3M |
Total Current Assets | 4.4B | 4.5B | 4.1B | 3.9B | 2.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.0B | 2.1B | 2.2B | 2.2B | 2.3B |
Goodwill | 738.0K | 1.0M | 1.4M | 1.9M | 2.6M |
Intangible Assets | 738.0K | 1.0M | 1.4M | 1.9M | 2.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 74.9M | 1.4M | 1.5M | 1.8M | 552.0K |
Total Non-Current Assets | 2.1B | 2.5B | 2.3B | 2.5B | 2.5B |
Total Assets | 6.5B | 7.0B | 6.4B | 6.4B | 4.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 125.2M | 57.2M | 50.3M | 69.5M | 165.7M |
Short-term Debt | 120.9M | 103.9M | 156.4M | 157.6M | 75.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 36.3M | 112.6M | 24.6M | 58.4M | 77.7M |
Total Current Liabilities | 375.0M | 426.7M | 322.6M | 385.1M | 402.8M |
Non-Current Liabilities | |||||
Long-term Debt | 736.7M | 733.0M | 728.4M | 723.0M | 716.9M |
Deferred Tax Liabilities | 153.1M | 191.6M | 213.9M | 239.9M | 277.2M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 948.0M | 980.0M | 989.7M | 1.0B | 1.0B |
Total Liabilities | 1.3B | 1.4B | 1.3B | 1.4B | 1.4B |
Equity | |||||
Common Stock | 849.7M | 849.7M | 849.7M | 849.7M | 849.7M |
Retained Earnings | - | 4.5B | 4.0B | 3.9B | 1.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.2B | 5.6B | 5.1B | 5.0B | 3.0B |
Key Metrics | |||||
Total Debt | 857.6M | 836.9M | 884.8M | 880.6M | 792.4M |
Working Capital | 4.0B | 4.0B | 3.8B | 3.5B | 1.6B |
Balance Sheet Composition
Andhra Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -221.2M | 860.8M | 292.7M | 3.0B | 1.2B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -105.7M | 267.6M | -51.4M | -382.9M | 28.6M |
Operating Cash Flow | -474.5M | 996.7M | 178.1M | 2.6B | 1.3B |
Investing Activities | |||||
Capital Expenditures | -34.2M | -41.2M | -81.7M | -90.2M | -13.9M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -2.2B | -2.8B | -1.5B | -3.1B | -1.9B |
Investment Sales | 2.7B | 1.9B | 1.5B | 1.5B | 811.4M |
Investing Cash Flow | 526.1M | -3.0B | -879.5M | -4.9B | -3.1B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -169.9M | -127.5M | -127.5M | -254.9M | - |
Debt Issuance | 15.4M | - | - | 81.0M | 0 |
Debt Repayment | - | -54.1M | -2.7M | -276.0K | -62.4M |
Financing Cash Flow | -154.5M | -235.6M | -132.8M | -93.5M | -62.4M |
Free Cash Flow | -601.6M | 989.5M | 15.4M | 1.7B | 1.2B |
Net Change in Cash | -102.9M | -2.2B | -834.2M | -2.3B | -1.8B |
Cash Flow Trend
Andhra Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.66
Price to Book
0.80
Price to Sales
0.80
PEG Ratio
-0.08
Profitability Ratios
Profit Margin
-8.26%
Operating Margin
-9.96%
Return on Equity
-3.48%
Return on Assets
-2.78%
Financial Health
Current Ratio
11.80
Debt to Equity
16.47
Beta
-0.34
Per Share Data
EPS (TTM)
₹-4.99
Book Value per Share
₹61.11
Revenue per Share
₹60.36
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
andhrapet | 4.1B | 11.66 | 0.80 | -3.48% | -8.26% | 16.47 |
Navin Fluorine | 255.9B | 69.93 | 9.44 | 10.99% | 13.90% | 55.85 |
Deepak Nitrite | 253.2B | 41.67 | 4.70 | 11.85% | 7.58% | 23.36 |
India Glycols | 50.0B | 20.49 | 2.21 | 10.24% | 6.35% | 83.85 |
Styrenix Performance | 46.4B | 20.53 | 3.97 | 20.14% | 7.00% | 34.02 |
Gujarat Alkalies | 40.4B | 70.12 | 0.67 | -1.08% | -0.82% | 9.30 |
Financial data is updated regularly. All figures are in the company's reporting currency.