
Available Finance (AVAILFC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.5M
Gross Profit
1.2M
82.28%
Operating Income
459.0K
30.93%
Net Income
374.9M
25,260.65%
EPS (Diluted)
₹36.74
Balance Sheet Metrics
Total Assets
12.0B
Total Liabilities
2.1M
Shareholders Equity
12.0B
Debt to Equity
0.00
Cash Flow Metrics
Revenue & Profitability Trend
Available Finance Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 5.6M | 5.5M | 5.9M | 6.5M | 5.5M |
Cost of Goods Sold | 873.6K | 818.2K | 1.3M | 525.8K | 352.2K |
Gross Profit | 4.7M | 4.6M | 4.6M | 6.0M | 5.2M |
Gross Margin % | 84.5% | 85.0% | 77.6% | 91.9% | 93.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 808.6K | 909.5K | 747.2K | 1.2M | 760.9K |
Other Operating Expenses | 530.0K | 489.5K | 413.9K | 458.1K | 539.0K |
Total Operating Expenses | 1.3M | 1.4M | 1.2M | 1.7M | 1.3M |
Operating Income | 2.9M | 2.9M | 3.0M | 4.1M | 3.7M |
Operating Margin % | 52.3% | 52.9% | 51.5% | 63.0% | 66.2% |
Non-Operating Items | |||||
Interest Income | 45.3K | 15.8K | 241.1K | 406.1K | 0 |
Interest Expense | - | - | - | 0 | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 3.0M | 2.9M | 3.3M | 4.5M | 3.7M |
Income Tax | 734.6K | 578.5K | 1.2M | 942.5K | -68.0K |
Effective Tax Rate % | 24.6% | 19.9% | 35.3% | 21.0% | -1.9% |
Net Income | 1.0B | 1.2B | 1.7B | 2.1B | 849.8M |
Net Margin % | 18,535.1% | 21,743.4% | 29,199.8% | 32,233.7% | 15,375.9% |
Key Metrics | |||||
EBITDA | 3.0M | 2.9M | 3.0M | 4.1M | 3.7M |
EPS (Basic) | ₹102.13 | ₹116.45 | ₹168.74 | ₹204.78 | ₹83.28 |
EPS (Diluted) | ₹102.13 | ₹116.45 | ₹168.74 | ₹204.78 | ₹83.28 |
Basic Shares Outstanding | 10203700 | 10203700 | 10203700 | 10203700 | 10203700 |
Diluted Shares Outstanding | 10203700 | 10203700 | 10203700 | 10203700 | 10203700 |
Income Statement Trend
Available Finance Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.1M | 248.4K | 250.8K | 204.8K | 5.3M |
Short-term Investments | 16.3M | 14.9M | 13.3M | 10.1M | 4.4M |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 81.6M | 77.8M | 73.9M | 87.4M | 77.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | 166.0K | 2.0M | 6.6M |
Total Non-Current Assets | 11.9B | 10.7B | 9.4B | 7.3B | 4.8B |
Total Assets | 12.0B | 10.8B | 9.4B | 7.4B | 4.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | -200.0K | - | - |
Total Current Liabilities | 600.6K | 449.0K | 392.3K | 226.6K | 129.8K |
Non-Current Liabilities | |||||
Long-term Debt | - | - | 0 | 19.0M | 19.0M |
Deferred Tax Liabilities | 1.5M | 1.3M | 278.3K | 525.3K | 126.1K |
Other Non-Current Liabilities | 25.0K | 26.0K | 10 | -10 | 5.0K |
Total Non-Current Liabilities | 1.5M | 1.3M | 278.3K | 19.5M | 19.1M |
Total Liabilities | 2.1M | 1.8M | 670.6K | 19.7M | 19.2M |
Equity | |||||
Common Stock | 102.0M | 102.0M | 102.0M | 102.0M | 102.0M |
Retained Earnings | 11.1B | 10.0B | 8.6B | 6.7B | 4.6B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 12.0B | 10.8B | 9.4B | 7.4B | 4.8B |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 19.0M | 19.0M |
Working Capital | 81.0M | 77.3M | 73.5M | 87.1M | 77.6M |
Balance Sheet Composition
Available Finance Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.0M | 2.9M | 3.3M | 4.5M | 3.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.4M | -2.1M | 16.8M | -9.3M | -60.6M |
Operating Cash Flow | 1.5M | 785.8K | 20.0M | -4.8M | -56.9M |
Investing Activities | |||||
Capital Expenditures | -17.0K | -40.0K | 0 | -12.0K | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -17.0K | -40.0K | 0 | -12.0K | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | 0 | 0 | -19.0M | 0 | 0 |
Financing Cash Flow | 0 | 0 | -19.0M | 0 | 0 |
Free Cash Flow | 849.4K | -2.5K | 19.0M | -5.5M | -56.9M |
Net Change in Cash | 1.5M | 745.8K | 1.1M | -4.8M | -56.9M |
Cash Flow Trend
Available Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1.58
Price to Book
0.14
Price to Sales
291.81
PEG Ratio
0.28
Profitability Ratios
Profit Margin
18,491.87%
Operating Margin
31.07%
Return on Equity
8.71%
Return on Assets
8.71%
Financial Health
Current Ratio
135.88
Debt to Equity
0.00
Beta
-0.38
Per Share Data
EPS (TTM)
₹104.12
Book Value per Share
₹1,172.27
Revenue per Share
₹0.56
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
availfc | 1.7B | 1.58 | 0.14 | 8.71% | 18,491.87% | 0.00 |
Bajaj Finance | 6.4T | 36.49 | 6.57 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.6T | 24.63 | 3.02 | 12.68% | 97.62% | 748.58 |
Northern Arc Capital | 46.6B | 15.80 | 1.34 | 8.85% | 26.85% | 287.35 |
Dhani Services | 38.4B | 105.08 | 1.25 | -1.91% | 10.03% | 17.62 |
IndoStar Capital | 35.1B | 6.20 | 0.95 | 3.32% | 859.02% | 190.25 |
Financial data is updated regularly. All figures are in the company's reporting currency.