TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.4M
Gross Profit 1.1M 79.79%
Operating Income 930.0K 66.19%
Net Income 320.6M 22,820.78%

Balance Sheet Metrics

Total Assets 12.0B
Total Liabilities 2.1M
Shareholders Equity 12.0B
Debt to Equity 0.00

Cash Flow Metrics

Revenue & Profitability Trend

Available Finance Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i5.7M5.5M5.9M6.5M5.5M
Cost of Goods Sold i1.1M818.2K1.3M525.8K352.2K
Gross Profit i4.6M4.6M4.6M6.0M5.2M
Gross Margin % i81.1%85.0%77.6%91.9%93.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-909.5K747.2K1.2M760.9K
Other Operating Expenses i1.6M489.5K413.9K458.1K539.0K
Total Operating Expenses i1.6M1.4M1.2M1.7M1.3M
Operating Income i3.0M2.9M3.0M4.1M3.7M
Operating Margin % i52.8%52.9%51.5%63.0%66.2%
Non-Operating Items
Interest Income i-15.8K241.1K406.1K0
Interest Expense i---00
Other Non-Operating Income-----
Pre-tax Income i3.0M2.9M3.3M4.5M3.7M
Income Tax i734.0K578.5K1.2M942.5K-68.0K
Effective Tax Rate % i24.6%19.9%35.3%21.0%-1.9%
Net Income i1.0B1.2B1.7B2.1B849.8M
Net Margin % i18,388.3%21,743.4%29,199.8%32,233.7%15,375.9%
Key Metrics
EBITDA i3.0M2.9M3.0M4.1M3.7M
EPS (Basic) i-₹116.45₹168.74₹204.78₹83.28
EPS (Diluted) i-₹116.45₹168.74₹204.78₹83.28
Basic Shares Outstanding i-10203700102037001020370010203700
Diluted Shares Outstanding i-10203700102037001020370010203700

Income Statement Trend

Available Finance Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.1M248.4K250.8K204.8K5.3M
Short-term Investments i-14.9M13.3M10.1M4.4M
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i63.3M77.8M73.9M87.4M77.7M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets--166.0K2.0M6.6M
Total Non-Current Assets i11.9B10.7B9.4B7.3B4.8B
Total Assets i12.0B10.8B9.4B7.4B4.8B
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities---200.0K--
Total Current Liabilities i0449.0K392.3K226.6K129.8K
Non-Current Liabilities
Long-term Debt i--019.0M19.0M
Deferred Tax Liabilities i1.5M1.3M278.3K525.3K126.1K
Other Non-Current Liabilities25.0K26.0K10-105.0K
Total Non-Current Liabilities i2.1M1.3M278.3K19.5M19.1M
Total Liabilities i2.1M1.8M670.6K19.7M19.2M
Equity
Common Stock i102.0M102.0M102.0M102.0M102.0M
Retained Earnings i-10.0B8.6B6.7B4.6B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i12.0B10.8B9.4B7.4B4.8B
Key Metrics
Total Debt i00019.0M19.0M
Working Capital i63.3M77.3M73.5M87.1M77.6M

Balance Sheet Composition

Available Finance Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i3.0M2.9M3.3M4.5M3.7M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-1.4M-2.1M16.8M-9.3M-60.6M
Operating Cash Flow i1.5M785.8K20.0M-4.8M-56.9M
Investing Activities
Capital Expenditures i-17.0K-40.0K0-12.0K0
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-17.0K-40.0K0-12.0K0
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i00-19.0M00
Financing Cash Flow i00-19.0M00
Free Cash Flow i849.0K-2.5K19.0M-5.5M-56.9M
Net Change in Cash i1.5M745.8K1.1M-4.8M-56.9M

Cash Flow Trend

Available Finance Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 1.62
Price to Book 0.14
Price to Sales 299.63

Profitability Ratios

Profit Margin 18,491.87%
Operating Margin 31.07%
Return on Equity 8.71%
Return on Assets 8.71%

Financial Health

Debt to Equity 0.00
Beta -0.22

Per Share Data

EPS (TTM) ₹104.12
Book Value per Share ₹1,172.27
Revenue per Share ₹0.56

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
availfc1.7B1.620.148.71%18,491.87%0.00
Bajaj Finance 5.6T31.915.7420.08%44.94%294.16
Indian Railway 1.6T24.463.0012.68%97.62%748.58
Northern Arc Capital 40.7B13.931.189.96%26.85%287.35
IndoStar Capital 37.4B6.691.023.32%859.02%190.25
Dhani Services 35.4B102.711.22-1.91%10.03%17.62

Financial data is updated regularly. All figures are in the company's reporting currency.