
Finkurve Financial (FINKURVE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
398.3M
Gross Profit
160.6M
40.33%
Operating Income
114.1M
28.65%
Net Income
50.9M
12.78%
EPS (Diluted)
₹0.38
Balance Sheet Metrics
Total Assets
4.8B
Total Liabilities
2.7B
Shareholders Equity
2.1B
Debt to Equity
1.31
Cash Flow Metrics
Revenue & Profitability Trend
Finkurve Financial Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.4B | 893.3M | 503.5M | 226.4M | 262.6M |
Cost of Goods Sold | 851.4M | 406.0M | 253.0M | 104.0M | 137.7M |
Gross Profit | 536.2M | 487.3M | 250.5M | 122.4M | 124.8M |
Gross Margin % | 38.6% | 54.6% | 49.8% | 54.1% | 47.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 15.2M | 11.3M | 12.4M | 8.4M |
Other Operating Expenses | 132.9M | 38.1M | 26.1M | 13.8M | 10.1M |
Total Operating Expenses | 132.9M | 53.3M | 37.4M | 26.1M | 18.5M |
Operating Income | 392.7M | 422.5M | 203.6M | 83.8M | 93.6M |
Operating Margin % | 28.3% | 47.3% | 40.4% | 37.0% | 35.7% |
Non-Operating Items | |||||
Interest Income | - | 2.2M | 666.0K | 130.0K | 4.1M |
Interest Expense | - | 7.6M | 6.8M | 507.0K | 2.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 236.2M | 212.2M | 196.0M | 270.6M | 63.2M |
Income Tax | 62.1M | 51.5M | 52.7M | 54.5M | 17.8M |
Effective Tax Rate % | 26.3% | 24.3% | 26.9% | 20.1% | 28.2% |
Net Income | 174.1M | 160.7M | 143.2M | 216.1M | 45.4M |
Net Margin % | 12.5% | 18.0% | 28.4% | 95.4% | 17.3% |
Key Metrics | |||||
EBITDA | 565.6M | 429.1M | 209.4M | 296.1M | 105.1M |
EPS (Basic) | ₹1.37 | ₹1.27 | ₹1.13 | ₹1.70 | ₹0.36 |
EPS (Diluted) | ₹1.37 | ₹1.27 | ₹1.13 | ₹1.70 | ₹0.36 |
Basic Shares Outstanding | 127060584 | 126858198 | 126858198 | 126858198 | 126858198 |
Diluted Shares Outstanding | 127060584 | 126858198 | 126858198 | 126858198 | 126858198 |
Income Statement Trend
Finkurve Financial Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 154.5M | 86.6M | 44.6M | 26.3M | 102.4M |
Short-term Investments | - | 5.9M | 6.6M | 6.6M | 3.0M |
Accounts Receivable | 0 | - | 0 | 12.7M | 8.0M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | 3.0K | 1.1M |
Total Current Assets | 4.4B | 2.6B | 2.1B | 1.5B | 455.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 75.2M | 7.4M | 11.7M | 6.1M | 1.0M |
Goodwill | 1.3M | 1.3M | 61.0K | 165.0K | 1.3M |
Intangible Assets | 1.3M | 1.3M | 61.0K | 165.0K | 1.3M |
Long-term Investments | - | - | - | 0 | - |
Other Non-Current Assets | 9.7M | 66.8M | 383.0K | 4.2M | 416.0K |
Total Non-Current Assets | 354.6M | 214.9M | 242.1M | 367.4M | 1.8B |
Total Assets | 4.8B | 2.8B | 2.3B | 1.9B | 2.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 166.0M | 58.8M | 38.2M | 15.0M | 12.6M |
Short-term Debt | - | 503.8M | 436.3M | 160.0M | 718.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 28.1M |
Total Current Liabilities | 171.5M | 699.8M | 542.2M | 203.2M | 787.7M |
Non-Current Liabilities | |||||
Long-term Debt | 2.4B | 248.4M | 78.2M | 76.6M | 57.0M |
Deferred Tax Liabilities | - | - | 5.3M | 0 | 5.3M |
Other Non-Current Liabilities | 9.4M | 15.0K | -15.0K | -1.0K | 7.4M |
Total Non-Current Liabilities | 2.5B | 249.7M | 79.0M | 77.8M | 59.7M |
Total Liabilities | 2.7B | 949.5M | 621.1M | 281.0M | 847.4M |
Equity | |||||
Common Stock | 126.9M | 126.9M | 126.9M | 126.9M | 126.9M |
Retained Earnings | - | 513.8M | 385.3M | 270.7M | 114.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.1B | 1.9B | 1.7B | 1.6B | 1.4B |
Key Metrics | |||||
Total Debt | 2.4B | 752.2M | 514.6M | 236.6M | 775.8M |
Working Capital | 4.2B | 1.9B | 1.6B | 1.3B | -332.2M |
Balance Sheet Composition
Finkurve Financial Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 236.2M | 212.2M | 196.0M | 270.6M | 63.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 3.2M | 1.5M | 782.0K | 5.1M | 0 |
Working Capital Changes | -2.0B | -538.2M | -438.0M | 217.4M | -117.4M |
Operating Cash Flow | -1.6B | -262.9M | -191.8M | 526.2M | 11.9M |
Investing Activities | |||||
Capital Expenditures | -44.8M | -68.0M | -8.5M | -4.6M | -2.2M |
Acquisitions | - | - | - | 241.5M | 0 |
Investment Purchases | -1.0M | -7.8M | -63.6M | -202.2M | -111.8M |
Investment Sales | 10.0K | 12.4M | 63.1M | 483.2M | 105.9M |
Investing Cash Flow | -45.8M | -63.4M | -9.0M | 518.0M | -8.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 1.4M | -1.0K | - | -1.0K | 0 |
Free Cash Flow | -1.4B | -138.6M | -211.4M | 281.2M | 40.0M |
Net Change in Cash | -1.6B | -326.3M | -200.8M | 1.0B | 3.8M |
Cash Flow Trend
Finkurve Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
75.11
Price to Book
6.65
Price to Sales
12.92
PEG Ratio
8.76
Profitability Ratios
Profit Margin
15.89%
Operating Margin
24.25%
Return on Equity
8.43%
Return on Assets
3.65%
Financial Health
Current Ratio
25.74
Debt to Equity
116.81
Beta
0.15
Per Share Data
EPS (TTM)
₹1.40
Book Value per Share
₹15.82
Revenue per Share
₹8.82
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
finkurve | 14.7B | 75.11 | 6.65 | 8.43% | 15.89% | 116.81 |
Bajaj Finance | 5.6T | 31.90 | 5.75 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.6T | 24.46 | 3.00 | 12.68% | 97.62% | 748.58 |
Northern Arc Capital | 40.7B | 13.93 | 1.18 | 9.96% | 26.85% | 287.35 |
Dhani Services | 38.0B | 110.56 | 1.31 | -1.91% | 10.03% | 17.62 |
IndoStar Capital | 37.0B | 6.64 | 1.01 | 3.32% | 859.02% | 190.25 |
Financial data is updated regularly. All figures are in the company's reporting currency.