Garment Mantra (GARMENTPP) | Financial Analysis & Statements
Garment Mantra Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
371.6M
Gross Profit
47.7M
12.85%
Operating Income
11.3M
3.05%
Net Income
24.7M
6.66%
EPS (Diluted)
₹0.07
Balance Sheet Metrics
Total Assets
1.0B
Total Liabilities
324.7M
Shareholders Equity
677.1M
Debt to Equity
0.48
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow 2025
Garment Mantra Income Statement From 2025 to 2025
| Metric | 2025 |
|---|---|
| Revenue | 1.3B |
| Cost of Goods Sold | 1.2B |
| Gross Profit | 152.1M |
| Gross Margin % | 11.5% |
| Operating Expenses | |
| Research & Development | - |
| Selling, General & Administrative | 35.2M |
| Other Operating Expenses | 5.2M |
| Total Operating Expenses | 40.4M |
| Operating Income | 67.0M |
| Operating Margin % | 5.1% |
| Non-Operating Items | |
| Interest Income | 1.4M |
| Interest Expense | 29.6M |
| Other Non-Operating Income | - |
| Pre-tax Income | 39.1M |
| Income Tax | 10.4M |
| Effective Tax Rate % | 26.7% |
| Net Income | 28.7M |
| Net Margin % | 2.2% |
| Key Metrics | |
| EBITDA | 81.0M |
| EPS (Basic) | ₹0.11 |
| EPS (Diluted) | ₹0.11 |
| Basic Shares Outstanding | 272933456 |
| Diluted Shares Outstanding | 272933456 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Garment Mantra Balance Sheet From 2025 to 2025
| Metric | 2025 |
|---|---|
| Assets | |
| Current Assets | |
| Cash & Equivalents | 1.5M |
| Short-term Investments | 17.0K |
| Accounts Receivable | 147.2M |
| Inventory | 644.3M |
| Other Current Assets | 2.4M |
| Total Current Assets | 824.8M |
| Non-Current Assets | |
| Property, Plant & Equipment | 129.0K |
| Goodwill | 15.6M |
| Intangible Assets | - |
| Long-term Investments | - |
| Other Non-Current Assets | - |
| Total Non-Current Assets | 77.8M |
| Total Assets | 902.6M |
| Liabilities | |
| Current Liabilities | |
| Accounts Payable | 137.3M |
| Short-term Debt | 222.9M |
| Current Portion of Long-term Debt | - |
| Other Current Liabilities | 5.0M |
| Total Current Liabilities | 394.7M |
| Non-Current Liabilities | |
| Long-term Debt | 101.9M |
| Deferred Tax Liabilities | 89.0K |
| Other Non-Current Liabilities | -6.6M |
| Total Non-Current Liabilities | 96.5M |
| Total Liabilities | 491.2M |
| Equity | |
| Common Stock | 200.8M |
| Retained Earnings | 187.1M |
| Treasury Stock | - |
| Other Equity | - |
| Total Shareholders Equity | 411.4M |
| Key Metrics | |
| Total Debt | 324.8M |
| Working Capital | 430.1M |
Balance Sheet Composition
Garment Mantra Cash Flow Statement From 2025 to 2025
| Metric | 2025 |
|---|---|
| Operating Activities | |
| Net Income | 39.1M |
| Depreciation & Amortization | - |
| Stock-Based Compensation | - |
| Working Capital Changes | 207.9M |
| Operating Cash Flow | 288.8M |
| Investing Activities | |
| Capital Expenditures | -6.4M |
| Acquisitions | 513.0K |
| Investment Purchases | - |
| Investment Sales | - |
| Investing Cash Flow | -5.9M |
| Financing Activities | |
| Share Repurchases | - |
| Dividends Paid | - |
| Debt Issuance | 25.1M |
| Debt Repayment | - |
| Financing Cash Flow | -460.2M |
| Free Cash Flow | 143.4M |
| Net Change in Cash | -177.4M |
Cash Flow Trend
Garment Mantra Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
2.50
Price to Book
0.23
Price to Sales
0.29
PEG Ratio
0.00
Profitability Ratios
Profit Margin
4.53%
Operating Margin
6.23%
Return on Equity
6.97%
Return on Assets
3.18%
Financial Health
Current Ratio
2.72
Debt to Equity
35.66
Beta
-0.25
Per Share Data
EPS (TTM)
₹0.22
Book Value per Share
₹2.40
Revenue per Share
₹7.92
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GARMENTPP | 690.2M | 2.50 | 0.23 | 6.97% | 4.53% | 35.66 |
| Page Industries | 423.5B | 56.32 | 29.96 | 51.82% | 14.71% | 19.03 |
| Vedant Fashions | 112.3B | 30.16 | 6.35 | 21.75% | 25.82% | 26.95 |
| GB Global | 46.5B | 43.85 | 11.75 | 27.56% | 40.97% | 0.11 |
| Raymond Lifestyle | 47.5B | 88.60 | 0.49 | 0.40% | 0.80% | 25.70 |
| Gokaldas Exports | 56.3B | 49.36 | 2.62 | 7.62% | 2.97% | 46.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.



