Interactive Financial Charts Not Available

Gujarat Distilleries (GUJCMDS) | Financial Analysis & Statements

Gujarat Distilleries India Ltd. | Small-cap | Basic Materials

₹387.60

0.08%

| Gujarat Distilleries Stock Comparison:

Gujarat Distilleries vs Navin Fluorine Gujarat Distilleries vs Deepak Nitrite Gujarat Distilleries vs Styrenix Performance Gujarat Distilleries vs Gujarat Alkalies Gujarat Distilleries vs Foseco India Limited Gujarat Distilleries vs NIFTY 50 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 0

Gross Profit 0

Operating Income 2.8M

Net Income 6.1M

Balance Sheet Metrics

Total Assets 1.4B

Total Liabilities 1.6M

Shareholders Equity 1.4B

Debt to Equity 0.00

Cash Flow Metrics

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Gujarat Distilleries Income Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Revenue i	14.9M	15.7M	0	11.6M	0
Cost of Goods Sold i	12.6M	13.2M	0	9.0M	0
Gross Profit i	2.4M	2.5M	0	2.6M	0
Gross Margin % i	16.0%	16.0%	0.0%	22.1%	0.0%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	-	281.5K	231.9K	269.1K	496.5K
Other Operating Expenses i	4.5M	875.4K	1.7M	591.5K	3.0K
Total Operating Expenses i	4.5M	1.2M	1.9M	860.6K	499.5K
Operating Income i	-4.4M	1.1M	-2.4M	451.2K	-1.3M
Operating Margin % i	-29.5%	7.3%	0.0%	3.9%	0.0%
Non-Operating Items
Interest Income i	-	2.4M	1.6M	2.7M	2.3M
Interest Expense i	1.0K	1.9M	138.0K	2.4K	0
Other Non-Operating Income	-	-	-	-	-
Pre-tax Income i	2.0M	3.8M	325.0K	3.2M	919.2K
Income Tax i	1.1M	-82.0K	-33.0K	-726.0K	0
Effective Tax Rate % i	55.3%	-2.2%	-10.2%	-22.7%	0.0%
Net Income i	902.0K	3.9M	358.0K	3.9M	919.2K
Net Margin % i	6.0%	24.7%	0.0%	33.9%	0.0%
Key Metrics
EBITDA i	2.5M	3.6M	483.0K	3.2M	949.4K
EPS (Basic) i	-	₹1.24	₹0.22	₹24.22	₹0.57
EPS (Diluted) i	-	₹1.24	₹0.22	₹24.22	₹0.57
Basic Shares Outstanding i	-	3142620	1627273	161885	1618850
Diluted Shares Outstanding i	-	3142620	1627273	161885	1618850

Income Statement Trend

Gujarat Distilleries Balance Sheet From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Assets
Current Assets
Cash & Equivalents i	190.9M	43.1M	3.3M	13.3M	2.4M
Short-term Investments i	4.5M	1.2M	857.0K	771.0K	1.1M
Accounts Receivable i	236.0K	18.6M	1.0M	11.8M	0
Inventory i	-	0	0	0	-
Other Current Assets	3.4M	1.3M	903.0K	780.0K	0
Total Current Assets i	199.1M	373.4M	127.5M	27.0M	23.4M
Non-Current Assets
Property, Plant & Equipment i	5.0M	-10	0	0	0
Goodwill i	0	-	-	-	-
Intangible Assets i	-	-	-	-	-
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	1.0K	-10	-	-	-
Total Non-Current Assets i	1.2B	18.8M	36.7M	18.7M	17.2M
Total Assets i	1.4B	392.2M	164.2M	45.6M	40.6M
Liabilities
Current Liabilities
Accounts Payable i	861.0K	56.1K	209.1K	1.3M	951.0K
Short-term Debt i	-	-	-	-	0
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	501.0K	2.9M	94.9K	469.8K	5.9K
Total Current Liabilities i	1.6M	3.6M	358.4K	2.2M	1.0M
Non-Current Liabilities
Long-term Debt i	-	220.1M	120.1M	0	-
Deferred Tax Liabilities i	9.0K	-	-	-	-
Other Non-Current Liabilities	-	-10	-1.0K	-	-
Total Non-Current Liabilities i	9.0K	220.1M	120.1M	0	1
Total Liabilities i	1.6M	223.7M	120.5M	2.2M	1.0M
Equity
Common Stock i	3.6M	3.6M	1.6M	1.6M	1.6M
Retained Earnings i	-	28.9M	25.0M	24.6M	20.8M
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	1.4B	168.5M	43.7M	43.4M	39.6M
Key Metrics
Total Debt i	0	220.1M	120.1M	0	0
Working Capital i	197.5M	369.8M	127.1M	24.7M	22.4M

Balance Sheet Composition

Gujarat Distilleries Cash Flow Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Operating Activities
Net Income i	2.0M	3.8M	325.0K	3.2M	919.2K
Depreciation & Amortization i	-	-	-	-	-
Stock-Based Compensation i	-	-	-	-	-
Working Capital Changes i	313.2M	-202.9M	-111.1M	7.7M	2.5M
Operating Cash Flow i	310.3M	-199.5M	-112.2M	8.1M	1.3M
Investing Activities
Capital Expenditures i	-1.2B	1.6M	0	0	-85.2K
Acquisitions i	-	-	-2.8M	0	-
Investment Purchases i	-	-65.4K	-18.5M	-825.2K	-7.8M
Investment Sales i	-	18.9M	297.0K	0	0
Investing Cash Flow i	-1.2B	20.4M	-21.0M	-825.2K	-7.9M
Financing Activities
Share Repurchases i	-	-	-	-	-
Dividends Paid i	-	-	-	-	-
Debt Issuance i	802.8M	-	-	-	-
Debt Repayment i	-220.1M	-	-	-	-
Financing Cash Flow i	1.0B	120.9M	-1.0K	0	0
Free Cash Flow i	-884.4M	-201.9M	-113.4M	9.1M	2.5M
Net Change in Cash i	119.3M	-58.2M	-133.2M	7.2M	-6.5M

Cash Flow Trend

Gujarat Distilleries Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 289.15

Price to Book 0.88

Price to Sales 40.11

Profitability Ratios

Profit Margin -7.37%

Operating Margin -15.57%

Return on Equity 0.06%

Return on Assets 0.06%

Financial Health

Current Ratio 126.65

Debt to Equity 24.08

Beta 0.40

Per Share Data

EPS (TTM) ₹-0.56

Book Value per Share ₹389.78

Revenue per Share ₹8.06

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
gujcmds	1.2B	289.15	0.88	0.06%	-7.37%	24.08
Navin Fluorine	257.0B	70.15	9.46	10.99%	13.90%	55.85
Deepak Nitrite	246.9B	40.63	4.58	11.85%	7.58%	23.36
Styrenix Performance	46.6B	20.64	3.99	20.14%	7.00%	34.02
Gujarat Alkalies	41.5B	70.12	0.69	-1.08%	-0.82%	9.30
Foseco India Limited	36.3B	44.38	9.83	24.30%	14.05%	0.42

Financial data is updated regularly. All figures are in the company's reporting currency.